(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.88%878.12M | -33.55%830.53M | -26.72%694.82M | 22.41%777.93M | 22.41%777.93M | 76.78%1.39B | 50.81%1.25B | 17.62%948.12M | -62.86%635.51M | -62.86%635.51M |
-Cash and cash equivalents | 12.88%878.12M | -33.55%830.53M | -26.72%694.82M | 22.41%777.93M | 22.41%777.93M | 76.78%1.39B | 50.81%1.25B | 17.62%948.12M | -62.86%635.51M | -62.86%635.51M |
Receivables | 76.38%6.52B | 108.61%6.74B | 40.07%5.4B | 20.39%3.7B | 20.39%3.7B | -17.79%2.62B | -3.17%3.23B | 32.51%3.86B | 16.57%3.07B | 16.57%3.07B |
-Accounts receivable | 76.38%6.52B | 108.61%6.74B | 40.07%5.4B | 20.39%3.7B | 20.39%3.7B | -17.79%2.62B | -3.17%3.23B | 32.51%3.86B | 16.57%3.07B | 16.57%3.07B |
Inventory | 26.50%338.85M | -3.56%371.15M | -6.86%298.49M | -22.94%267.86M | -22.94%267.86M | 27.89%420.01M | 31.69%384.85M | -1.93%320.49M | -7.53%347.59M | -7.53%347.59M |
Other current assets | 271.47%253.34M | -27.53%164.26M | -58.92%126.73M | -95.77%68.2M | -95.77%68.2M | -84.81%141.2M | -72.28%226.67M | -44.48%308.51M | 936.91%1.61B | 936.91%1.61B |
Total current assets | 66.10%7.99B | 59.20%8.11B | 20.03%6.52B | -15.13%4.81B | -15.13%4.81B | -12.63%4.56B | -3.48%5.09B | 18.15%5.43B | 16.22%5.67B | 16.22%5.67B |
Non current assets | ||||||||||
Net PPE | -2.80%5.56B | -2.16%5.62B | -1.03%5.7B | -1.66%5.72B | -1.66%5.72B | -1.93%5.78B | -3.94%5.74B | -4.93%5.76B | -4.66%5.82B | -4.66%5.82B |
-Gross PP&E | 0.26%12.77B | -2.16%5.62B | -1.03%5.7B | 1.64%12.74B | 1.64%12.74B | -1.93%5.78B | -3.94%5.74B | -4.93%5.76B | 0.62%12.53B | 0.62%12.53B |
-Accumulated depreciation | -2.76%-7.21B | ---- | ---- | -4.50%-7.02B | -4.50%-7.02B | ---- | ---- | ---- | -5.68%-6.72B | -5.68%-6.72B |
Total investment | -1.69%1.05B | 23.84%1.19B | 12.20%1.07B | 13.94%1.07B | 13.94%1.07B | 8.32%1.01B | 2.38%964.57M | -0.75%953.76M | -1.97%935.3M | -1.97%935.3M |
-Financial asset investment | -1.69%1.05B | 23.84%1.19B | 12.20%1.07B | 13.94%1.07B | 13.94%1.07B | 8.32%1.01B | 2.38%964.57M | -0.75%953.76M | -1.97%935.3M | -1.97%935.3M |
-Including:Available-for-sale securities | -1.69%1.05B | 23.84%1.19B | 12.20%1.07B | 13.94%1.07B | 13.94%1.07B | 8.32%1.01B | 2.38%964.57M | -0.75%953.76M | -1.97%935.3M | -1.97%935.3M |
Goodwill and other intangible assets | -19.52%19.59M | -20.29%21.59M | -19.93%22.91M | -17.53%24.34M | -17.53%24.34M | 2.96%25.86M | 12.01%27.09M | 32.66%28.61M | 33.43%29.52M | 33.43%29.52M |
Defined pension benefit | 56.83%205.13M | ---- | ---- | 92.17%130.8M | 92.17%130.8M | ---- | ---- | ---- | -38.52%68.07M | -38.52%68.07M |
Deferred tax assets-non current | 18.43%19.44M | ---- | ---- | -70.04%16.42M | -70.04%16.42M | ---- | ---- | ---- | 0.33%54.79M | 0.33%54.79M |
Other non current assets | 6.65%139.13M | 38.26%286.89M | 49.99%301.86M | 0.01%130.45M | 0.01%130.45M | -20.14%221.57M | -19.40%207.5M | -24.54%201.26M | -11.04%130.44M | -11.04%130.44M |
Total non current assets | -1.37%6.99B | 2.59%7.12B | 2.19%7.09B | 0.75%7.09B | 0.75%7.09B | -1.28%7.04B | -3.62%6.94B | -4.99%6.94B | -4.79%7.04B | -4.79%7.04B |
Total assets | 25.90%14.98B | 26.56%15.23B | 10.03%13.61B | -6.33%11.9B | -6.33%11.9B | -6.08%11.6B | -3.56%12.03B | 3.95%12.37B | 3.56%12.7B | 3.56%12.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -44.79%106.85M | 1,060.22%2.1B | 296.00%990M | -74.25%193.52M | -74.25%193.52M | ---- | -45.95%181M | -15.22%250M | 194.05%751.62M | 194.05%751.62M |
-Current debt and capital lease obligation | -44.79%106.85M | 1,060.22%2.1B | 296.00%990M | -74.25%193.52M | -74.25%193.52M | ---- | -45.95%181M | -15.22%250M | 194.05%751.62M | 194.05%751.62M |
-Including:Current debt | ---- | 1,060.22%2.1B | 296.00%990M | ---- | ---- | ---- | -45.95%181M | -15.22%250M | 606.81%600M | 606.81%600M |
-Including:Current capital Lease obligation | -44.79%106.85M | ---- | ---- | 27.64%193.52M | 27.64%193.52M | ---- | ---- | ---- | -11.19%151.62M | -11.19%151.62M |
Payables | 74.86%4B | 65.02%3.18B | 24.87%3B | -0.93%2.29B | -0.93%2.29B | -32.53%1.65B | -26.27%1.93B | 22.25%2.4B | 5.82%2.31B | 5.82%2.31B |
-accounts payable | 75.06%3.95B | 70.73%3.12B | 26.70%2.96B | 0.72%2.26B | 0.72%2.26B | -31.83%1.63B | -25.88%1.83B | 20.39%2.34B | 24.64%2.24B | 24.64%2.24B |
-Total tax payable | 57.76%41.98M | -36.82%64.66M | -44.33%34.5M | -58.65%26.61M | -58.65%26.61M | -72.78%11.29M | -32.63%102.34M | 193.26%61.97M | -83.10%64.36M | -83.10%64.36M |
Current provisions | 23.90%56M | 3,590.01%140.29M | 541.41%45.19M | 536.62%45.2M | 536.62%45.2M | 1,114.49%83.8M | -48.62%3.8M | -58.56%7.05M | -77.81%7.1M | -77.81%7.1M |
Pension and other retirement benefit plans | 63.51%218.67M | -17.38%79.14M | -0.76%32.84M | -41.63%133.74M | -41.63%133.74M | -19.01%144.3M | 46.21%95.78M | -2.24%33.09M | 2.54%229.13M | 2.54%229.13M |
Accrued and deferred income | 424.08%1.05B | -92.51%36.97M | -78.20%103.46M | -63.16%199.58M | -63.16%199.58M | 3.64%431.7M | 131.44%493.67M | 27.58%474.58M | 35.06%541.76M | 35.06%541.76M |
Other current liabilities | -2.94%361.59M | -39.18%417.82M | -19.47%431.43M | 2.76%372.56M | 2.76%372.56M | 16.10%718.45M | 53.82%686.97M | -16.63%535.77M | -46.62%362.55M | -46.62%362.55M |
Current liabilities | 79.11%5.79B | 75.73%5.96B | 24.30%4.6B | -23.08%3.23B | -23.08%3.23B | -19.99%3.02B | -7.97%3.39B | 11.35%3.7B | 11.34%4.2B | 11.34%4.2B |
Non current liabilities | ||||||||||
Non current financial liabilities | 10.42%140.1M | ---- | ---- | -59.97%126.88M | -59.97%126.88M | ---- | ---- | ---- | -56.69%316.98M | -56.69%316.98M |
-Long term debt and capital lease obligation | 10.42%140.1M | ---- | ---- | -59.97%126.88M | -59.97%126.88M | ---- | ---- | ---- | -56.69%316.98M | -56.69%316.98M |
-Including:Long term capital lease obligation | 10.42%140.1M | ---- | ---- | -59.97%126.88M | -59.97%126.88M | ---- | ---- | ---- | -32.36%316.98M | -32.36%316.98M |
Non current deferred liabilities | --0 | ---- | ---- | --46.74M | --46.74M | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | 3.96%100.84M | -15.67%276.48M | -22.04%273.27M | 24.38%97M | 24.38%97M | -37.46%271.52M | -34.04%327.86M | -33.33%350.51M | -12.15%77.99M | -12.15%77.99M |
Total non current liabilities | -10.97%240.94M | -15.67%276.48M | -22.04%273.27M | -31.48%270.62M | -31.48%270.62M | -37.46%271.52M | -54.33%327.86M | -54.35%350.51M | -51.87%394.97M | -51.87%394.97M |
Total liabilities | 72.15%6.03B | 67.67%6.23B | 20.29%4.88B | -23.80%3.5B | -23.80%3.5B | -21.79%3.3B | -15.53%3.72B | -0.98%4.05B | 0.04%4.59B | 0.04%4.59B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B |
-common stock | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B |
Additional paid-in capital | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B |
Retained earnings | 9.53%6.16B | 8.71%6.14B | 5.46%5.96B | 3.13%5.62B | 3.13%5.62B | 2.96%5.6B | 5.07%5.64B | 11.09%5.65B | 10.03%5.45B | 10.03%5.45B |
Less: Treasury stock | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M | 0.00%5.63M |
Other reserves | 10.92%202.07M | 235.82%268.71M | 146.32%183.69M | 185.50%182.17M | 185.50%182.17M | 6.17%112.2M | -28.99%80.02M | -41.99%74.57M | -49.56%63.81M | -49.56%63.81M |
Total stockholders'equity | 6.62%8.95B | 8.18%9B | 5.02%8.74B | 3.57%8.4B | 3.57%8.4B | 2.06%8.31B | 2.97%8.32B | 6.54%8.32B | 5.66%8.11B | 5.66%8.11B |
Total equity | 6.62%8.95B | 8.18%9B | 5.02%8.74B | 3.57%8.4B | 3.57%8.4B | 2.06%8.31B | 2.97%8.32B | 6.54%8.32B | 5.66%8.11B | 5.66%8.11B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data