Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Jan 31, 2024 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | (FY)Jan 31, 2021 | (FY)Jan 31, 2020 | (FY)Jan 31, 2019 | (FY)Jan 31, 2018 | (FY)Jan 31, 2017 | (FY)Jan 31, 2016 | (FY)Jan 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 387.24%1.2B | -82.84%247.09M | 1,403.19%1.44B | -109.84%-110.52M | -20.65%1.12B | 464.94%1.42B | -177.04%-388.01M | -48.27%503.62M | 477.55%973.6M | -90.97%168.57M |
Net profit before non-cash adjustment | -65.50%316.39M | 43.58%917.14M | -9.34%638.75M | -1.19%704.56M | 38.59%713.05M | 6.30%514.49M | -20.68%483.98M | 10.36%610.16M | 10.45%552.91M | -49.66%500.6M |
Total adjustment of non-cash items | 79.48%154.12M | -82.25%85.87M | 99.79%483.68M | -1.87%242.1M | 162.52%246.71M | -62.07%93.98M | 240.09%247.77M | -158.71%-176.86M | 281.27%301.22M | -73.51%79.01M |
-Depreciation and amortization | 2.56%351.43M | -11.49%342.64M | 20.82%387.11M | -3.07%320.4M | 84.14%330.54M | -16.67%179.51M | 3.93%215.41M | 13.40%207.26M | 15.22%182.76M | -17.52%158.62M |
-Reversal of impairment losses recognized in profit and loss | --0 | --12.1M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -559.91%-38.57M | 124.99%8.39M |
-Disposal profit | 94.01%-2.28M | -329.68%-38.01M | 136.36%16.55M | 42.36%-45.51M | -240.12%-78.97M | -387.34%-23.22M | 73.89%-4.76M | -677.88%-18.25M | 39.00%-2.35M | 42.19%-3.85M |
-Other non-cash items | 15.52%-195.04M | -388.50%-230.87M | 344.06%80.03M | -573.01%-32.79M | 92.18%-4.87M | -267.86%-62.32M | 110.15%37.12M | -329.56%-365.87M | 289.39%159.38M | -197.44%-84.16M |
Changes in working capital | 197.02%733.39M | -337.85%-755.92M | 130.06%317.82M | -745.43%-1.06B | -79.72%163.8M | 172.12%807.57M | -1,692.40%-1.12B | -41.14%70.32M | 129.07%119.47M | -171.55%-411.04M |
-Change in receivables | 191.61%1.09B | -416.01%-1.2B | 140.62%378.23M | -186.51%-931.12M | -125.44%-324.99M | 185.98%1.28B | -1,811.76%-1.49B | -125.72%-77.73M | 201.63%302.26M | -236.13%-297.4M |
-Change in inventory | -89.10%17.86M | 419.63%163.85M | -126.99%-51.26M | 178.88%189.95M | -7,224.00%-240.81M | -103.90%-3.29M | 258.58%84.26M | -135.93%-53.13M | 221.00%147.87M | -3,507.70%-122.2M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 107.71%13.66M | -349.79%-177.1M | -124.65%-39.37M |
-Change in payables | -200.23%-408.66M | 260.87%407.72M | 127.28%112.98M | -188.08%-414.17M | 216.68%470.24M | -260.19%-403.02M | 57.64%251.59M | 184.18%159.6M | -668.55%-189.58M | -83.62%33.35M |
-Provision for loans, leases and other losses | 1,326.47%264.74M | 118.76%18.56M | -152.79%-98.91M | 936.97%187.38M | 129.65%18.07M | -226.20%-60.95M | 13.14%48.29M | --42.68M | ---- | ---- |
-Changes in other current assets | -56.16%-235.49M | -549.61%-150.8M | 73.98%-23.21M | -136.98%-89.23M | 8,536.54%241.29M | 84.08%-2.86M | -21.71%-17.96M | -140.96%-14.76M | 146.85%36.03M | 233.93%14.6M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 8.45%-3.14M | 6.96%-3.43M | -4.62%-3.69M | -173.41%-3.53M | 24.34%-1.29M | 28.72%-1.71M | 9.36%-2.39M | -51.41%-2.64M | -27.69%-1.74M | -43.68%-1.37M |
Interest received (cash flow from operating activities) | 15.64%44.73M | 22.54%38.68M | 3.16%31.57M | 6.46%30.6M | -6.98%28.74M | 17.38%30.9M | 42.80%26.32M | 22.96%18.43M | -21.09%14.99M | 207.35%19M |
Tax refund paid | -325.37%-386.72M | 71.57%-90.92M | 4.74%-319.81M | -295.42%-335.71M | 54.30%-84.9M | 26.76%-185.76M | -0.44%-253.63M | -539.24%-252.53M | 92.07%-39.51M | -76.43%-498.26M |
Other operating cash inflow (outflow) | 0 | -1K | 0 | 0 | -100.07%-1K | -94.91%1.47M | 37.32%28.81M | 36.93%20.98M | 3,105.02%15.32M | 47,700.00%478K |
Operating cash flow | 348.63%858.75M | -83.33%191.42M | 373.96%1.15B | -139.32%-419.16M | -15.45%1.07B | 314.11%1.26B | -304.58%-588.9M | -70.10%287.87M | 408.97%962.66M | -119.60%-311.57M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 52.78%-187.39M | -496.51%-396.82M | 91.67%-66.52M | -62.47%-798.88M | -226.44%-491.72M | 52.51%-150.63M | -71.17%-317.16M | 20.18%-185.29M | 23.84%-232.12M | -172.84%-304.8M |
Net intangibles purchase and sale | -144.10%-9.73M | -66.08%-3.99M | 17.38%-2.4M | 46.89%-2.91M | -328.68%-5.47M | 18.62%-1.28M | 71.83%-1.57M | -135.75%-5.57M | 7.05%-2.36M | -119.92%-2.54M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---49.44M | ---- | ---- | ---- | ---- | --10.08M |
Net investment property transactions | -1.38%13.56M | 13.64%13.75M | -12.32%12.1M | 0.40%13.8M | 17.65%13.75M | 4.48%11.68M | -4.92%11.18M | --11.76M | ---- | ---- |
Net investment product transactions | -171.30%-90.09M | 305.73%126.36M | -155.00%-61.42M | -8.31%111.67M | 210.31%121.79M | 65.46%-110.41M | -839.26%-319.68M | 190.69%43.24M | -257.18%-47.68M | 138.25%30.34M |
Advance cash and loans provided to other parties | ---47.8M | --0 | 0.00%-20M | 69.23%-20M | ---65M | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | 176.44%23.77M | --8.6M | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -51.82%-22.03M | 2.76%-14.51M | 19.81%-14.92M | -0.88%-18.61M | -150.46%-18.44M | 52.14%-7.36M | 65.05%-15.39M | -38.39%-44.02M | 71.84%-31.81M | -1,309.71%-112.95M |
Investing cash flow | -24.80%-343.47M | -112.69%-275.21M | 81.68%-129.39M | -42.83%-706.33M | -91.68%-494.54M | 59.85%-258M | -257.27%-642.62M | 42.71%-179.87M | 17.35%-313.97M | -103.91%-379.87M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -141.42%-133.33M | 361.12%321.91M | -41.36%-123.28M | -145.86%-87.21M | 346.72%190.16M | 6.56%-77.08M | -156.66%-82.48M | 261.80%145.58M | -1,899.52%-89.98M | -94.55%5M |
Net common stock issuance | -382.41%-279.23M | -0.13%98.87M | 3,300,266.67%99.01M | 100.00%-3K | -11,930.65%-206.09M | -37.26%-1.71M | -1,735.29%-1.25M | 92.20%-68K | 99.64%-872K | -424.12%-240.82M |
Increase or decrease of lease financing | -4.65%-14.17M | 27.04%-13.54M | -14.79%-18.56M | -61.63%-16.17M | -3.91%-10M | -3.86%-9.63M | -3.83%-9.27M | -145.62%-8.93M | ---3.63M | ---- |
Cash dividends paid | -3.13%-70.76M | -3.32%-68.61M | 0.20%-66.41M | 4.69%-66.54M | 0.30%-69.82M | -33.84%-70.03M | 1.67%-52.33M | -2.94%-53.22M | 7.24%-51.7M | -23.14%-55.73M |
Net other fund-raising expenses | ---- | 0.00%-2K | -100.00%-2K | ---1K | ---- | -100.00%-2K | 66.67%-1K | -50.00%-3K | -100.00%-2K | 0.00%-1K |
Financing cash flow | -246.91%-497.49M | 409.99%338.64M | 35.71%-109.24M | -77.47%-169.92M | 39.57%-95.75M | -9.03%-158.45M | -274.33%-145.33M | 157.03%83.37M | 49.86%-146.18M | -341.27%-291.55M |
Net cash flow | ||||||||||
Beginning cash position | 8.55%3.24B | 43.99%2.98B | -38.48%2.07B | 16.46%3.37B | 41.27%2.89B | -40.22%2.05B | 5.92%3.42B | 18.41%3.23B | -26.48%2.73B | 69.69%3.71B |
Current changes in cash | -93.02%17.79M | -71.99%254.84M | 170.22%909.68M | -372.25%-1.3B | -43.66%475.82M | 161.33%844.48M | -819.49%-1.38B | -61.92%191.36M | 151.12%502.51M | -164.48%-982.99M |
Cash adjustments other than cash changes | -300.00%-2K | -99.93%1K | 68,650.00%1.37M | ---2K | ---- | 50.00%-1K | -300.00%-2K | 0.00%1K | 150.00%1K | -300.00%-2K |
End cash Position | 0.55%3.25B | 8.55%3.24B | 43.99%2.98B | -38.48%2.07B | 16.46%3.37B | 41.27%2.89B | -40.22%2.05B | 5.92%3.42B | 18.41%3.23B | -26.48%2.73B |
Free cash flow | 365.76%659.36M | -123.07%-248.1M | 186.79%1.08B | -317.96%-1.24B | -47.63%568.58M | 218.96%1.09B | -1,059.18%-912.77M | -86.86%95.16M | 215.87%724.05M | -142.48%-624.9M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |