(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -6.96%2.17B | 229.14%2.33B | -76.35%707M | 81.70%2.99B | -22.84%1.65B | 20.32%2.13B | 136.58%1.77B | -77.49%749M | 92.93%3.33B | -18.29%1.73B |
Net profit before non-cash adjustment | -5.46%900M | 3.25%952M | -48.78%922M | 15.31%1.8B | -1.89%1.56B | 7.07%1.59B | 10.32%1.49B | -4.94%1.35B | -7.45%1.42B | 7.36%1.53B |
Total adjustment of non-cash items | 31.40%703M | -13.01%535M | -9.56%615M | 2.72%680M | 7.64%662M | -5.09%615M | 39.66%648M | -42.43%464M | 63.49%806M | 8.11%493M |
-Depreciation and amortization | 16.60%548M | -14.39%470M | -13.81%549M | 5.64%637M | -3.21%603M | -1.27%623M | 8.42%631M | 19.51%582M | 34.53%487M | 40.86%362M |
-Reversal of impairment losses recognized in profit and loss | -56.45%27M | --62M | --0 | ---- | ---- | ---- | ---- | 31.58%25M | --19M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 77.33%-17M | -7,400.00%-75M |
-Disposal profit | --22M | --0 | 0.00%27M | -42.55%27M | 361.11%47M | -357.14%-18M | 16.67%7M | -14.29%6M | -66.67%7M | 250.00%21M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -87.70%23M | --187M |
-Other non-cash items | 3,433.33%106M | -92.31%3M | 143.75%39M | 33.33%16M | 20.00%12M | 0.00%10M | 106.71%10M | -151.92%-149M | 14,450.00%287M | -101.04%-2M |
Changes in working capital | -33.02%562M | 201.08%839M | -262.75%-830M | 187.93%510M | -673.33%-580M | 79.28%-75M | 65.85%-362M | -195.93%-1.06B | 469.57%1.11B | -230.57%-299M |
-Change in receivables | 55.50%877M | 187.71%564M | -155.77%-643M | 341.21%1.15B | -171.77%-478M | 304.92%666M | 75.02%-325M | -151.40%-1.3B | 69.98%2.53B | 226.83%1.49B |
-Change in inventory | 36.17%-30M | -188.68%-47M | 188.33%53M | -117.60%-60M | 166.73%341M | -687.36%-511M | -69.69%87M | 218.89%287M | 125.50%90M | -355.80%-353M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -433.75%-801M | 199.17%240M | -181.21%-242M |
-Change in payables | -597.08%-1.19B | 303.39%240M | 3.28%-118M | 67.72%-122M | 31.15%-378M | -103.33%-549M | -122.50%-270M | 148.92%1.2B | -175.62%-2.45B | -171.54%-890M |
-Provision for loans, leases and other losses | -844.44%-85M | 79.07%-9M | -258.33%-43M | 76.00%-12M | -177.78%-50M | -325.00%-18M | -52.94%8M | --17M | ---- | ---- |
-Changes in other current assets | -128.67%-82M | 2,300.00%286M | 96.13%-13M | -370.97%-336M | 242.53%124M | -192.55%-87M | 176.47%94M | -80.46%34M | 174.36%174M | -836.00%-234M |
-Changes in other current liabilities | 651.28%1.08B | -195.45%-195M | 41.59%-66M | 18.71%-113M | -132.78%-139M | 863.64%424M | 108.87%44M | -194.84%-496M | 857.97%523M | 72.62%-69M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | 0 | 0 | 0 | 0 | 0 | 75.00%-1M | 0.00%-4M | -4M | 0 |
Interest received (cash flow from operating activities) | 0.00%1M | -50.00%1M | 0.00%2M | 2M | 0 | 0 | 0 | 0.00%1M | 0.00%1M | 0.00%1M |
Tax refund paid | -87.17%-350M | 63.69%-187M | 8.20%-515M | -2.94%-561M | -1.30%-545M | -51.55%-538M | 42.28%-355M | 4.50%-615M | -1.74%-644M | -16.57%-633M |
Other operating cash inflow (outflow) | 1M | 0 | 200.00%1M | 0.00%-1M | -1M | 0 | 0 | -2M | 0 | 0.00%-1M |
Operating cash flow | -15.13%1.82B | 997.95%2.14B | -91.97%195M | 121.02%2.43B | -31.05%1.1B | 12.57%1.59B | 997.67%1.42B | -95.19%129M | 145.51%2.68B | -30.36%1.09B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -22.50%-969M | 13.46%-791M | -28.55%-914M | -46.00%-711M | -567.12%-487M | 83.48%-73M | 24.05%-442M | 32.72%-582M | -3.84%-865M | -37.91%-833M |
Net intangibles purchase and sale | -266.67%-11M | 50.00%-3M | -50.00%-6M | 89.19%-4M | ---37M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | -80.00%2M | 11.11%10M | -70.00%9M | --30M | --0 | ---- |
Net changes in other investments | -2,100.00%-20M | 110.00%1M | 72.97%-10M | -1,950.00%-37M | 200.00%2M | 92.00%-2M | 35.90%-25M | -85.71%-39M | 27.59%-21M | -7.41%-29M |
Investing cash flow | -26.10%-1B | 14.73%-793M | -23.67%-930M | -44.62%-752M | -700.00%-520M | 85.81%-65M | 22.50%-458M | 33.30%-591M | -2.78%-886M | -36.61%-862M |
Financing cash flow | ||||||||||
Net common stock issuance | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---77M |
Increase or decrease of lease financing | -40.00%-28M | 0.00%-20M | 28.57%-20M | 9.68%-28M | 31.11%-31M | 78.37%-45M | 31.13%-208M | -114.18%-302M | -314.71%-141M | -78.95%-34M |
Cash dividends paid | -16.25%-322M | -7.78%-277M | -7.53%-257M | -14.35%-239M | -44.14%-209M | -33.03%-145M | -49.32%-109M | -35.19%-73M | 1.82%-54M | -52.78%-55M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | 0.00%-9M | 0.00%-9M | -125.00%-9M | -100.00%-4M | 0.00%-2M | ---2M |
Net other fund-raising expenses | ---1M | ---- | ---1M | ---- | 0.00%-1M | 50.00%-1M | -100.00%-2M | 0.00%-1M | 0.00%-1M | 0.00%-1M |
Financing cash flow | -18.18%-351M | -6.83%-297M | -4.12%-278M | -6.80%-267M | -25.00%-250M | 39.02%-200M | 13.68%-328M | -91.92%-380M | -17.16%-198M | -201.79%-169M |
Net cash flow | ||||||||||
Beginning cash position | 10.87%10.71B | -9.50%9.66B | 15.22%10.68B | 3.67%9.27B | 17.45%8.94B | 9.02%7.61B | -10.76%6.98B | 25.65%7.82B | 0.99%6.23B | 16.65%6.17B |
Current changes in cash | -55.66%466M | 203.75%1.05B | -171.84%-1.01B | 328.57%1.41B | -75.24%329M | 110.95%1.33B | 174.82%630M | -152.72%-842M | 2,518.03%1.6B | -93.08%61M |
Cash adjustments other than cash changes | 0.00%-1M | 0.00%-1M | ---1M | ---- | 0.00%-1M | ---1M | ---- | ---- | ---- | ---- |
End cash Position | 4.34%11.18B | 10.87%10.71B | -9.50%9.66B | 15.22%10.68B | 3.67%9.27B | 17.45%8.94B | 9.02%7.61B | -10.76%6.98B | 25.65%7.82B | 0.99%6.23B |
Free cash flow | -38.26%831M | 283.63%1.35B | -143.04%-733M | 203.57%1.7B | -59.44%561M | 43.76%1.38B | 310.96%962M | -125.33%-456M | 579.25%1.8B | -72.16%265M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data