(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 43.17%1.32B | -16.47%922.99M | 1.1B |
Net profit before non-cash adjustment | -48.92%635.6M | 34.95%1.24B | --922.06M |
Total adjustment of non-cash items | 4.58%212.67M | -15.31%203.36M | --240.12M |
-Depreciation and amortization | 78.79%299.63M | -6.40%167.59M | --179.06M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --624K |
-Share of associates | -599.83%-71.73M | -134.19%-10.25M | --29.98M |
-Disposal profit | --0 | 105.28%55K | ---1.04M |
-Other non-cash items | -133.15%-15.24M | 45.92%45.96M | --31.5M |
Changes in working capital | 190.18%473.19M | -816.76%-524.7M | ---57.23M |
-Change in receivables | -120.83%-55.94M | 210.58%268.58M | ---242.87M |
-Change in inventory | 173.07%424.89M | -6,904.25%-581.49M | --8.55M |
-Change in payables | 140.51%96.15M | -234.29%-237.35M | --176.74M |
-Provision for loans, leases and other losses | -68.37%8.09M | 7,163.92%25.57M | --352K |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | 28.35%-23.24M | 20.00%-32.43M | -40.54M |
Interest received (cash flow from operating activities) | 29.80%832K | 30.82%641K | 490K |
Tax refund paid | -10.54%-475.38M | -42.44%-430.05M | -301.91M |
Other operating cash inflow (outflow) | 1K | 0 | 0 |
Operating cash flow | 78.61%823.68M | -39.56%461.15M | --762.98M |
Investing cash flow | |||
Net PPE purchase and sale | -0.33%-562.55M | -178.46%-560.72M | ---201.36M |
Net intangibles purchase and sale | ---250K | --0 | ---900K |
Net investment product transactions | --0 | ---10M | --0 |
Advance cash and loans provided to other parties | --0 | ---7M | --0 |
Repayment of advance payments to other parties and cash income from loans | ---- | --7M | ---- |
Net changes in other investments | -206.90%-14.55M | -101.66%-4.74M | --285.04M |
Investing cash flow | -0.33%-577.35M | -795.17%-575.46M | --82.78M |
Financing cash flow | |||
Net issuance payments of debt | 200.55%110.2M | 69.69%-109.6M | ---361.6M |
Net common stock issuance | ---- | ---- | --58.5M |
Increase or decrease of lease financing | -54.65%-32.41M | 9.75%-20.96M | ---23.22M |
Cash dividends paid | -90.00%-79.14M | -23.04%-41.65M | ---33.85M |
Financing cash flow | 99.22%-1.35M | 52.19%-172.21M | ---360.17M |
Net cash flow | |||
Beginning cash position | -15.68%1.46B | 42.21%1.73B | --1.22B |
Current changes in cash | 185.50%244.98M | -159.00%-286.52M | --485.59M |
Effect of exchange rate changes | 32.89%19.39M | -50.03%14.59M | --29.21M |
Cash adjustments other than cash changes | ---1K | ---- | ---1K |
End cash Position | 18.08%1.73B | -15.68%1.46B | --1.73B |
Free cash flow | 362.01%260.88M | -117.80%-99.57M | --559.44M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data