(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -14.56%5.72B | 89.35%6.7B | 2,109.86%3.54B | -91.51%160.02M | 360.36%1.89B | -153.17%-724.12M | -26.54%1.36B | 250.77%1.85B | 3.93%-1.23B | -161.31%-1.28B |
Net profit before non-cash adjustment | 112.56%4.18B | 21.11%1.97B | -0.90%1.62B | 8.72%1.64B | -21.22%1.51B | 51.12%1.91B | -36.33%1.27B | 53.66%1.99B | 5.52%1.29B | 17.26%1.23B |
Total adjustment of non-cash items | 1,326.21%411M | -128.14%-33.52M | -4.77%119.13M | 185.22%125.1M | -118.71%-146.79M | 254.39%784.43M | -153.80%-508.1M | 1,438.70%944.39M | -81.89%61.38M | -15.38%338.89M |
-Depreciation and amortization | -1.87%380.39M | -0.33%387.64M | -1.95%388.94M | -13.12%396.66M | 18.16%456.54M | 81.21%386.38M | -34.45%213.23M | 20.78%325.28M | 8.42%269.32M | 4.98%248.41M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --132.12M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -647.99%-285.87M | 108.45%52.17M |
-Disposal profit | -56,740.00%-17.05M | -102.22%-30K | -91.74%1.35M | 43.12%16.38M | 7,627.63%11.44M | ---152K | --0 | -157.17%-97.28M | 114.82%170.16M | 474.33%79.21M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 41.63%83.8M | -92.97%59.17M |
-Other non-cash items | 111.32%47.67M | -55.31%-421.13M | 5.83%-271.16M | 53.16%-287.93M | -331.04%-614.78M | 136.89%266.09M | -200.69%-721.33M | 506.95%716.39M | -75.93%-176.04M | -152.50%-100.06M |
Changes in working capital | -76.23%1.13B | 165.51%4.76B | 211.97%1.79B | -404.63%-1.6B | 115.38%526.07M | -665.46%-3.42B | 156.14%604.89M | 58.30%-1.08B | 9.15%-2.58B | -542.99%-2.84B |
-Change in receivables | -805.93%-2.54B | -500,566.07%-280.37M | 100.00%-56K | -182.64%-2.61B | 225.28%3.16B | -118.14%-2.52B | -100.97%-1.16B | 62.15%-575.07M | -42,255.24%-1.52B | 100.20%3.6M |
-Change in inventory | -43.30%1.1B | 1,289.37%1.95B | -143.70%-163.61M | 330.49%374.41M | 116.11%86.97M | -243.27%-539.84M | 465.78%376.8M | -80.49%66.6M | 133.41%341.42M | -248.25%-1.02B |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 9,988.49%104.32M | 100.79%1.03M | -188.74%-131.45M |
-Change in payables | 1,043.90%1.83B | -75.78%160.05M | 115.49%660.83M | 110.75%306.66M | -539.97%-2.85B | 7.26%648.55M | 26.97%604.63M | 142.24%476.21M | -383.10%-1.13B | -60.31%398.23M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 21.73%-42.99M | -536.09%-54.93M |
-Provision for loans, leases and other losses | -64.46%393.58M | 6.99%1.11B | 377.95%1.04B | 139.09%216.58M | -30.93%90.59M | 583.84%131.15M | 83.28%-27.11M | ---162.08M | ---- | ---- |
-Changes in other current assets | -81.18%344.64M | 598.79%1.83B | 138.19%262.03M | 152.42%110.01M | 103.83%43.58M | -241.29%-1.14B | 181.65%806.28M | -316.79%-987.48M | 88.38%-236.92M | -438.09%-2.04B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 66.26%-10.06M | 1.49%-29.8M | -34.96%-30.25M | 31.17%-22.42M | -60.48%-32.57M | -46.44%-20.3M | 24.46%-13.86M | 43.34%-18.35M | -23.99%-32.38M | -69.66%-26.12M |
Interest received (cash flow from operating activities) | -50.65%40.81M | -23.17%82.7M | -0.99%107.64M | 2.96%108.72M | -3.66%105.6M | 110.42%109.61M | -48.80%52.09M | -17.70%101.73M | 33.16%123.6M | 48.37%92.83M |
Tax refund paid | -64.54%-867.1M | 33.15%-526.98M | -213.26%-788.35M | 77.11%-251.66M | -162.61%-1.1B | -12.30%-418.72M | -8.81%-372.86M | 29.40%-342.67M | -12.25%-485.37M | 29.54%-432.41M |
Other operating cash inflow (outflow) | -92.91%574K | -94.52%8.1M | 147.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -21.59%4.89B | 109.55%6.23B | 55,775.56%2.97B | -100.62%-5.34M | 181.52%858.79M | -202.55%-1.05B | -35.58%1.03B | 198.20%1.59B | 1.33%-1.62B | -208.18%-1.65B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -264.46%-608.69M | -24.43%-167.01M | 17.41%-134.22M | -22.61%-162.51M | 45.27%-132.54M | -0.11%-242.15M | 27.35%-241.88M | 10.27%-332.96M | -406.26%-371.09M | 86.36%-73.3M |
Net intangibles purchase and sale | -161.89%-27.58M | 25.06%-10.53M | 74.06%-14.05M | -33.16%-54.18M | 90.31%-40.69M | -165.17%-420.03M | -785.55%-158.4M | -10.16%-17.89M | 25.94%-16.24M | -456.45%-21.92M |
Net investment product transactions | 95.61%-2.85M | -35.42%-64.99M | -2,775.55%-47.99M | 3.53%-1.67M | -4.41%-1.73M | -103.06%-1.66M | 70.71%-816K | 6.82%-2.79M | -210.50%-2.99M | -97.39%2.71M |
Net changes in other investments | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%50M |
Investing cash flow | -163.52%-639.12M | -23.57%-242.53M | 10.12%-196.26M | -24.81%-218.35M | 73.64%-174.96M | -65.51%-663.84M | -13.42%-401.09M | 9.40%-353.63M | -818.02%-390.31M | 91.28%-42.52M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | -1,991.41%-1.7B | 105.11%89.88M | -152.21%-1.76B | --3.37B | --0 | -203.48%-1.7B | 1,074.10%1.64B | -26.60%-168.65M |
Net common stock issuance | ---144K | --0 | ---- | -77.97%108.74M | 205.26%493.67M | ---468.99M | ---- | 105.17%27.15M | -411.39%-525.09M | 27.55%168.63M |
Cash dividends paid | 0.00%-94.64M | 0.00%-94.64M | 0.00%-94.64M | 0.00%-94.64M | 0.00%-94.64M | -100.00%-94.64M | 50.00%-47.32M | 3.81%-94.64M | 3.67%-98.39M | 0.00%-102.14M |
Financing cash flow | -0.15%-94.78M | 94.73%-94.64M | -1,825.83%-1.79B | 107.64%103.99M | -148.48%-1.36B | 6,029.62%2.81B | 97.32%-47.32M | -273.40%-1.77B | 1,097.80%1.02B | 0.95%-102.16M |
Net cash flow | ||||||||||
Beginning cash position | 202.05%8.81B | 50.78%2.92B | -5.83%1.93B | -24.77%2.05B | 66.28%2.73B | 54.45%1.64B | -33.12%1.06B | -38.49%1.59B | -40.92%2.58B | 27.01%4.37B |
Current changes in cash | -29.55%4.15B | 499.97%5.89B | 920.49%982.18M | 82.30%-119.71M | -162.15%-676.41M | 88.01%1.09B | 209.96%578.91M | 47.08%-526.47M | 44.44%-994.77M | -292.42%-1.79B |
Cash adjustments other than cash changes | -150.00%-1K | --2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | 47.12%12.96B | 202.05%8.81B | 50.78%2.92B | -5.83%1.93B | -24.77%2.05B | 66.28%2.73B | 54.45%1.64B | -33.12%1.06B | -38.49%1.59B | -40.92%2.58B |
Free cash flow | -30.07%4.23B | 119.40%6.04B | 1,331.09%2.75B | -132.76%-223.77M | 139.78%683.12M | -373.83%-1.72B | -49.24%627.04M | 157.49%1.24B | -23.36%-2.15B | -278.95%-1.74B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data