(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.54%1.59B | -28.54%1.59B | 0.97%1.92B | 3.25%1.71B | -20.83%1.91B | -11.54%2.22B | -11.54%2.22B | -10.43%1.9B | -10.70%1.66B | 17.87%2.41B |
-Cash and cash equivalents | -28.54%1.59B | -28.54%1.59B | 0.97%1.92B | 3.25%1.71B | -20.83%1.91B | -11.54%2.22B | -11.54%2.22B | -10.43%1.9B | -10.70%1.66B | 17.87%2.41B |
Receivables | 24.80%1.41B | 24.80%1.41B | 0.47%1.93B | 13.63%2.15B | 30.28%1.27B | 24.71%1.13B | 24.71%1.13B | 58.81%1.92B | 11.80%1.89B | -27.30%972.54M |
-Accounts receivable | 24.80%1.41B | 24.80%1.41B | 0.47%1.93B | 13.63%2.15B | 30.28%1.27B | 24.84%1.13B | 24.84%1.13B | 58.81%1.92B | 11.80%1.89B | -27.30%972.54M |
-Gross accounts receivable | 24.80%1.41B | 24.80%1.41B | 0.47%1.93B | 13.63%2.15B | 30.28%1.27B | 24.84%1.13B | 24.84%1.13B | 58.81%1.92B | 11.80%1.89B | -27.30%972.54M |
Inventory | -0.08%260.71M | -0.08%260.71M | -0.05%261.07M | 32.86%260.99M | 32.50%260.94M | 32.73%260.9M | 32.73%260.9M | 33.38%261.21M | 0.31%196.44M | 0.57%196.94M |
Other current assets | -54.51%54.71M | -54.51%54.71M | 13.50%35.37M | 31.57%35.2M | -18.37%24.95M | 146.88%120.28M | 146.88%120.28M | -83.83%31.16M | -46.55%26.76M | -62.16%30.57M |
Total current assets | -11.28%3.31B | -11.28%3.31B | 0.77%4.15B | 10.20%4.15B | -4.13%3.46B | 1.32%3.73B | 1.32%3.73B | 10.58%4.11B | -0.58%3.77B | -1.34%3.61B |
Non current assets | ||||||||||
Net PPE | 4.08%768.88M | 4.08%768.88M | 0.02%751.87M | -1.16%736.58M | -2.11%736.1M | 1.33%738.73M | 1.33%738.73M | 0.97%751.73M | -1.93%745.24M | 7.56%751.94M |
-Gross PP&E | 1.96%2.46B | 1.96%2.46B | ---- | ---- | ---- | 3.56%2.41B | 3.56%2.41B | ---- | ---- | ---- |
-Accumulated depreciation | -1.02%-1.69B | -1.02%-1.69B | ---- | ---- | ---- | -4.58%-1.67B | -4.58%-1.67B | ---- | ---- | ---- |
Total investment | 7.51%251.5M | 7.51%251.5M | ---- | ---- | ---- | -5.73%233.94M | -5.73%233.94M | ---- | ---- | ---- |
-Financial asset investment | 7.51%251.5M | 7.51%251.5M | ---- | ---- | ---- | 30.99%233.94M | 30.99%233.94M | ---- | ---- | ---- |
-Including:Available-for-sale securities | 7.51%251.5M | 7.51%251.5M | ---- | ---- | ---- | 30.99%233.94M | 30.99%233.94M | ---- | ---- | ---- |
Goodwill and other intangible assets | 70.48%31.03M | 70.48%31.03M | 29.65%24.53M | -14.64%16.77M | -14.15%17.48M | -10.77%18.2M | -10.77%18.2M | -10.75%18.92M | -10.72%19.64M | -10.69%20.37M |
-Other intangible assets | 70.48%31.03M | 70.48%31.03M | ---- | ---- | ---- | -10.77%18.2M | -10.77%18.2M | ---- | ---- | ---- |
Deferred tax assets-non current | 6.58%4.72M | 6.58%4.72M | ---- | ---- | ---- | 167.47%4.42M | 167.47%4.42M | ---- | ---- | ---- |
Other non current assets | 6.93%149.08M | 6.93%149.08M | 18.47%413.19M | 17.94%368.54M | 25.39%380.51M | 155.27%139.43M | 155.27%139.43M | 122.72%348.76M | 104.36%312.49M | 97.05%303.47M |
Total non current assets | 6.21%1.21B | 6.21%1.21B | 6.27%1.19B | 4.13%1.12B | 5.42%1.13B | 4.60%1.13B | 4.60%1.13B | 2.79%1.12B | -2.28%1.08B | 3.32%1.08B |
Total assets | -7.21%4.52B | -7.21%4.52B | 1.94%5.34B | 8.85%5.28B | -1.94%4.6B | 2.06%4.87B | 2.06%4.87B | 8.82%5.23B | -0.96%4.85B | -0.31%4.69B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 92.13%14.61M | 92.13%14.61M | 25.00%500M | --500M | ---- | 69.80%7.6M | 69.80%7.6M | 100.00%400M | ---- | ---- |
-Current debt and capital lease obligation | 92.13%14.61M | 92.13%14.61M | 25.00%500M | --500M | ---- | 69.80%7.6M | 69.80%7.6M | 100.00%400M | ---- | ---- |
-Including:Current debt | ---- | ---- | 25.00%500M | --500M | ---- | ---- | ---- | 100.00%400M | ---- | ---- |
-Including:Current capital Lease obligation | 92.13%14.61M | 92.13%14.61M | ---- | ---- | ---- | 69.80%7.6M | 69.80%7.6M | ---- | ---- | ---- |
Payables | -6.51%810.74M | -6.51%810.74M | 6.34%1.08B | 11.24%1.13B | -5.47%909.79M | -25.40%867.23M | -25.40%867.23M | -2.65%1.01B | -14.93%1.02B | -20.99%962.48M |
-accounts payable | -0.26%788.64M | -0.26%788.64M | 14.15%1.01B | 16.69%1.05B | -4.44%863.6M | -26.22%790.67M | -26.22%790.67M | -6.38%889.17M | -18.12%896.28M | -20.76%903.76M |
-Total tax payable | -71.14%22.09M | -71.14%22.09M | -49.88%61.91M | -28.68%87.32M | -21.33%46.19M | 2.39%76.56M | 2.39%76.56M | 36.50%123.53M | 18.99%122.44M | -24.41%58.72M |
Current provisions | -49.25%3.4M | -49.25%3.4M | -24.49%3.7M | -25.00%3.9M | -13.04%6M | 0.00%6.7M | 0.00%6.7M | -30.90%4.9M | -63.49%5.2M | -26.40%6.9M |
Pension and other retirement benefit plans | ---- | ---- | 94.75%34.78M | ---- | 16.69%20.87M | ---- | ---- | --17.86M | ---- | --17.88M |
Accrued and deferred income | -64.94%232.09M | -64.94%232.09M | -46.99%228.44M | -56.73%244.79M | -43.82%335.65M | 1.12%662.02M | 1.12%662.02M | -20.37%430.93M | 9.91%565.72M | 70.16%597.41M |
Other current liabilities | -6.37%135M | -6.37%135M | -14.93%99.41M | -16.90%96.95M | 13.42%108.78M | 160.09%144.18M | 160.09%144.18M | 70.48%116.86M | 49.70%116.66M | 14.46%95.91M |
Current liabilities | -29.15%1.2B | -29.15%1.2B | -2.02%1.94B | 15.97%1.98B | -17.82%1.38B | -10.41%1.69B | -10.41%1.69B | 6.79%1.98B | -14.87%1.71B | -9.76%1.68B |
Non current liabilities | ||||||||||
Non current financial liabilities | 168.13%25.54M | 168.13%25.54M | ---- | ---- | ---- | 254.92%9.53M | 254.92%9.53M | ---- | ---- | ---- |
-Long term debt and capital lease obligation | 168.13%25.54M | 168.13%25.54M | ---- | ---- | ---- | 254.92%9.53M | 254.92%9.53M | ---- | ---- | ---- |
-Including:Long term capital lease obligation | 168.13%25.54M | 168.13%25.54M | ---- | ---- | ---- | 254.92%9.53M | 254.92%9.53M | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | 6.57%15.48M | 6.57%15.48M | 6.90%14.53M | 6.90%14.53M | 6.90%14.53M | --14.53M | --14.53M | --13.59M | --13.59M | --13.59M |
Non current deferred liabilities | 18.72%11.68M | 18.72%11.68M | ---- | ---- | ---- | --9.84M | --9.84M | ---- | ---- | ---- |
Other non current liabilities | 19.32%58.46M | 19.32%58.46M | 44.82%98.04M | 19.50%75.99M | 15.19%70.69M | 0.56%48.99M | 0.56%48.99M | 27.60%67.7M | 16.23%63.59M | 8.88%61.37M |
Total non current liabilities | 34.12%111.16M | 34.12%111.16M | 38.48%112.57M | 17.29%90.52M | 13.69%85.22M | 61.24%82.88M | 61.24%82.88M | 53.21%81.29M | 41.07%77.18M | 32.99%74.96M |
Total liabilities | -26.18%1.31B | -26.18%1.31B | -0.42%2.06B | 16.03%2.07B | -16.48%1.47B | -8.50%1.77B | -8.50%1.77B | 8.08%2.06B | -13.39%1.78B | -8.51%1.76B |
Shareholders'equity | ||||||||||
Share capital | 0.00%849.5M | 0.00%849.5M | 0.00%849.5M | 0.00%849.5M | 0.00%849.5M | 0.00%849.5M | 0.00%849.5M | 0.00%849.5M | 0.00%849.5M | 0.00%849.5M |
-common stock | 0.00%849.5M | 0.00%849.5M | 0.00%849.5M | 0.00%849.5M | 0.00%849.5M | 0.00%849.5M | 0.00%849.5M | 0.00%849.5M | 0.00%849.5M | 0.00%849.5M |
Additional paid-in capital | 0.70%635.39M | 0.70%635.39M | 0.70%635.39M | 0.70%635.39M | 0.27%632.14M | 0.09%630.95M | 0.09%630.95M | 0.09%630.95M | 0.09%630.95M | 0.09%630.42M |
Retained earnings | 4.63%1.74B | 4.63%1.74B | 2.97%1.81B | 5.46%1.76B | 8.85%1.69B | 307.62%1.67B | 307.62%1.67B | 13.10%1.76B | 12.11%1.67B | 7.10%1.55B |
Less: Treasury stock | -6.47%155.81M | -6.47%155.81M | -6.47%155.81M | -6.47%155.81M | -3.63%164.75M | -2.68%166.59M | -2.68%166.59M | -2.57%166.59M | -2.57%166.59M | -5.05%170.95M |
Other reserves | 16.45%100.21M | 16.45%100.21M | 45.41%101.89M | 38.99%78.48M | 76.81%86.9M | -92.29%86.05M | -92.29%86.05M | 97.44%70.07M | 54.97%56.47M | 44.37%49.15M |
Total stockholders'equity | 3.47%3.17B | 3.47%3.17B | 3.16%3.24B | 4.22%3.17B | 6.29%3.09B | 8.18%3.07B | 8.18%3.07B | 8.39%3.14B | 7.24%3.04B | 4.59%2.91B |
Noncontrolling interests | 20.56%37.71M | 20.56%37.71M | 42.19%37.64M | 62.53%37.58M | 72.18%36.49M | --31.28M | --31.28M | --26.47M | --23.12M | --21.19M |
Total equity | 3.65%3.21B | 3.65%3.21B | 3.49%3.28B | 4.66%3.21B | 6.77%3.13B | 9.28%3.1B | 9.28%3.1B | 9.30%3.17B | 8.06%3.06B | 5.35%2.93B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data