Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 68.24%20.39B | 72.87%20.07B | 72.87%20.07B | 55.60%13.68B | -37.03%12.12B | -43.13%14.42B | -51.28%11.61B | -51.28%11.61B | -57.96%8.79B | -28.33%19.24B |
-Cash and cash equivalents | 56.39%17.39B | 75.02%18.57B | 75.02%18.57B | 56.32%12.18B | -9.20%11.12B | -17.94%13.42B | -33.82%10.61B | -33.82%10.61B | -48.44%7.79B | -33.27%12.24B |
-Short term investments | 200.00%3B | 50.00%1.5B | 50.00%1.5B | 50.00%1.5B | -85.71%1B | -88.89%1B | -87.18%1B | -87.18%1B | -82.76%1B | -17.65%7B |
Receivables | -23.80%40.71B | -18.91%51.38B | -18.91%51.38B | 1.69%56.5B | 9.47%53.42B | 25.92%51.39B | 80.39%63.36B | 80.39%63.36B | 36.22%55.56B | 39.23%48.8B |
-Accounts receivable | -23.80%40.71B | -18.91%51.38B | -18.91%51.38B | 1.69%56.5B | 9.47%53.42B | 25.92%51.39B | 80.39%63.36B | 80.39%63.36B | 36.22%55.56B | 39.23%48.8B |
-Gross accounts receivable | -23.80%40.71B | -18.91%51.38B | -18.91%51.38B | 1.69%56.5B | 9.47%53.42B | 25.92%51.39B | 80.39%63.36B | 80.39%63.36B | 36.22%55.56B | 39.23%48.8B |
Inventory | 32.07%1.19B | -24.27%1.02B | -24.27%1.02B | -36.22%1.08B | -38.20%898M | -58.95%736M | -16.22%1.34B | -16.22%1.34B | -13.43%1.7B | -31.49%1.45B |
Prepaid assets | ---- | 42.86%30M | 42.86%30M | ---- | ---- | ---- | 5.00%21M | 5.00%21M | ---- | ---- |
Other current assets | -9.48%4.37B | -24.58%5.03B | -24.58%5.03B | -6.84%4.11B | 51.81%4.82B | 21.90%5.4B | -35.41%6.66B | -35.41%6.66B | 0.59%4.41B | -31.34%3.18B |
Total current assets | -6.48%66.65B | -6.60%77.52B | -6.60%77.52B | 6.97%75.37B | -1.94%71.26B | -0.61%71.95B | 17.07%83B | 17.07%83B | 3.55%70.46B | 5.87%72.67B |
Non current assets | ||||||||||
Net PPE | -2.56%8.36B | -1.38%8.41B | -1.38%8.41B | -1.38%8.48B | -1.33%8.58B | -3.30%8.46B | -3.63%8.52B | -3.63%8.52B | -3.90%8.59B | -3.04%8.69B |
-Gross PP&E | ---- | 1.89%16.43B | 1.89%16.43B | ---- | ---- | ---- | -0.59%16.12B | -0.59%16.12B | ---- | ---- |
-Accumulated depreciation | ---- | -5.53%-8.02B | -5.53%-8.02B | ---- | ---- | ---- | -3.09%-7.6B | -3.09%-7.6B | ---- | ---- |
Prepaid assets-non current | ---- | 0.00%4.15B | 0.00%4.15B | ---- | ---- | ---- | -0.02%4.15B | -0.02%4.15B | ---- | ---- |
Total investment | 12.05%8.81B | 28.53%8.89B | 28.53%8.89B | 6.39%7.55B | 16.74%7.86B | 8.91%7.42B | 4.24%6.91B | 4.24%6.91B | 9.83%7.09B | -4.58%6.73B |
-Long-term equity investment | ---- | 0.00%61M | 0.00%61M | ---- | ---- | ---- | 0.00%61M | 0.00%61M | ---- | ---- |
-Financial asset investment | 12.05%8.81B | 28.78%8.82B | 28.78%8.82B | 6.39%7.55B | 16.74%7.86B | 8.91%7.42B | 4.28%6.85B | 4.28%6.85B | 9.83%7.09B | -4.58%6.73B |
-Including:Available-for-sale securities | 12.05%8.81B | 28.78%8.82B | 28.78%8.82B | 6.39%7.55B | 16.74%7.86B | 8.91%7.42B | 4.28%6.85B | 4.28%6.85B | 9.83%7.09B | -4.58%6.73B |
Long-term accounts receivable and other receivables | ---- | -96.00%1M | -96.00%1M | ---- | ---- | ---- | -56.90%25M | -56.90%25M | ---- | ---- |
Goodwill and other intangible assets | 16.35%121M | -8.55%107M | -8.55%107M | -12.39%99M | -13.33%104M | -9.76%111M | -10.00%117M | -10.00%117M | -16.30%113M | -13.67%120M |
-Other intangible assets | ---- | -8.55%107M | -8.55%107M | ---- | ---- | ---- | -10.00%117M | -10.00%117M | ---- | ---- |
Defined pension benefit | ---- | 15.60%252M | 15.60%252M | ---- | ---- | ---- | 55.71%218M | 55.71%218M | ---- | ---- |
Deferred tax assets-non current | ---- | --0 | --0 | ---- | ---- | ---- | --139M | --139M | ---- | ---- |
Other non current assets | 2.07%4.6B | 0.00%48M | 0.00%48M | 0.09%4.51B | -2.47%4.5B | 0.45%4.51B | -12.73%48M | -12.73%48M | 1.21%4.51B | 4.24%4.62B |
Total non current assets | 3.98%21.88B | 8.52%21.85B | 8.52%21.85B | 1.60%20.63B | 4.37%21.04B | 1.62%20.5B | 0.61%20.13B | 0.61%20.13B | 1.59%20.31B | -2.07%20.16B |
Total assets | -4.10%88.53B | -3.65%99.37B | -3.65%99.37B | 5.77%96B | -0.57%92.31B | -0.12%92.45B | 13.45%103.14B | 13.45%103.14B | 3.11%90.77B | 4.03%92.84B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --0 | -26.36%8.1B | -26.36%8.1B | --8B | --2B | --0 | --11B | --11B | ---- | ---- |
-Current debt and capital lease obligation | --0 | -26.36%8.1B | -26.36%8.1B | --8B | --2B | --0 | --11B | --11B | ---- | ---- |
-Including:Current debt | --0 | -26.36%8.1B | -26.36%8.1B | --8B | --2B | --0 | --11B | --11B | ---- | ---- |
Payables | -23.22%6.01B | -0.37%14.95B | -0.37%14.95B | -43.97%6.13B | -35.50%7.82B | -26.64%9.38B | 15.78%15B | 15.78%15B | 27.55%10.94B | 28.96%12.13B |
-accounts payable | -27.23%5.63B | -43.41%5.24B | -43.41%5.24B | -43.54%6.13B | -33.78%7.74B | -26.65%9.35B | 16.11%9.26B | 16.11%9.26B | 26.58%10.85B | 27.37%11.68B |
-Total tax payable | 324.72%378M | 70.39%9.54B | 70.39%9.54B | --0 | -80.22%89M | -25.53%35M | 2,176.02%5.6B | 2,176.02%5.6B | --83M | 90.68%450M |
-Other payable | ---- | 17.61%167M | 17.61%167M | ---- | ---- | ---- | -97.00%142M | -97.00%142M | ---- | ---- |
Current provisions | -84.82%112M | -91.12%151M | -91.12%151M | -82.80%363M | -68.38%738M | 213.85%1.22B | 429.60%1.7B | 429.60%1.7B | 427.75%2.11B | 550.14%2.33B |
Pension and other retirement benefit plans | 0.00%496M | -0.26%764M | -0.26%764M | -3.06%190M | -3.13%496M | -1.56%126M | -4.49%766M | -4.49%766M | -2.49%196M | -3.94%512M |
Accrued and deferred income | -21.38%2.01B | -35.25%2.12B | -35.25%2.12B | -4.87%2.17B | -14.68%2.56B | 26.79%3.51B | 15.50%3.27B | 15.50%3.27B | -28.34%2.28B | 3.74%3B |
Other current liabilities | -27.85%6.42B | -96.79%70M | -96.79%70M | 58.51%9.29B | 65.62%8.9B | 53.20%8.99B | -34.50%2.18B | -34.50%2.18B | 9.94%5.86B | 10.13%5.37B |
Current liabilities | -33.17%15.05B | -22.91%26.15B | -22.91%26.15B | 22.23%26.14B | -3.56%22.52B | 5.87%23.23B | 67.55%33.92B | 67.55%33.92B | 20.89%21.39B | 29.22%23.35B |
Non current liabilities | ||||||||||
Long term provisions | 0.81%249M | 0.81%248M | 0.81%248M | 0.81%248M | 0.82%247M | 0.82%247M | 0.82%246M | 0.82%246M | 0.82%246M | 0.82%245M |
Long term pension and other post-retirement benefit plans | 45.84%4.56B | 50.77%4.73B | 50.77%4.73B | 0.84%3.14B | -0.29%3.13B | 0.68%3.12B | 0.80%3.14B | 0.80%3.14B | -0.42%3.11B | -0.10%3.14B |
Non current deferred liabilities | ---- | --777M | --777M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current liabilities | 129.90%1.21B | 0.48%211M | 0.48%211M | 38.64%592M | 145.33%525M | -52.62%325M | -4.11%210M | -4.11%210M | -31.90%427M | -66.56%214M |
Total non current liabilities | 54.31%6.02B | 66.04%5.96B | 66.04%5.96B | 5.10%3.98B | 8.46%3.9B | -8.39%3.69B | -3.78%3.59B | -3.78%3.59B | -5.28%3.79B | -10.62%3.59B |
Total liabilities | -20.26%21.06B | -14.39%32.12B | -14.39%32.12B | 19.66%30.12B | -1.96%26.41B | 3.66%26.92B | 56.45%37.52B | 56.45%37.52B | 16.07%25.17B | 21.97%26.94B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B |
-common stock | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B |
Additional paid-in capital | 1.18%4.37B | 0.00%4.31B | 0.00%4.31B | 0.00%4.31B | 0.00%4.31B | 0.00%4.31B | 0.00%4.31B | 0.00%4.31B | 0.00%4.31B | 0.00%4.31B |
Retained earnings | 1.53%56B | 9.97%2.33B | 9.97%2.33B | 0.24%55.36B | 0.66%55.15B | -0.62%55.09B | -38.51%2.12B | -38.51%2.12B | -0.14%55.23B | -0.31%54.79B |
Less: Treasury stock | 1.45%2.17B | 0.00%2.14B | 0.00%2.14B | 10.20%2.14B | 124.45%2.14B | 124.45%2.14B | 124.45%2.14B | 124.45%2.14B | 136.71%1.94B | 1,137.66%953M |
Other reserves | 21.54%3.98B | 2.54%57.46B | 2.54%57.46B | 13.03%3.05B | 33.76%3.27B | 18.63%2.97B | 2.19%56.03B | 2.19%56.03B | 19.82%2.7B | -7.70%2.45B |
Total stockholders'equity | 2.38%67.46B | 2.49%67.26B | 2.49%67.26B | 0.44%65.89B | -0.00%65.89B | -1.60%65.53B | -1.96%65.62B | -1.96%65.62B | -1.13%65.6B | -1.87%65.89B |
Total equity | 2.38%67.46B | 2.49%67.26B | 2.49%67.26B | 0.44%65.89B | -0.00%65.89B | -1.60%65.53B | -1.96%65.62B | -1.96%65.62B | -1.13%65.6B | -1.87%65.89B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |