(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 663.97%3.78B | -88.88%495.27M | 66.80%4.46B | -8.95%2.67B | 12.74%2.93B | 175.07%2.6B | -53.42%946.05M | -50.34%2.03B | 479.33%4.09B | -57.13%706.03M |
Net profit before non-cash adjustment | 143.51%1.78B | -71.16%730.43M | -7.23%2.53B | 74.79%2.73B | -14.19%1.56B | 20.87%1.82B | -38.53%1.51B | 9.41%2.45B | 71.15%2.24B | -42.95%1.31B |
Total adjustment of non-cash items | 100.80%940.48M | -18.84%468.36M | -2.96%577.12M | 84.50%594.73M | -38.68%322.35M | -9.33%525.67M | -20.50%579.74M | 1.49%729.27M | 46.15%718.57M | 71.60%491.65M |
-Depreciation and amortization | 9.73%624.38M | 1.53%569M | -1.82%560.43M | -8.37%570.8M | -3.04%622.96M | 2.71%642.51M | -14.50%625.57M | 2.76%731.65M | 12.49%712.03M | 21.14%632.99M |
-Reversal of impairment losses recognized in profit and loss | 27,898.06%43.4M | -93.95%155K | 3,140.51%2.56M | 3.95%79K | -93.61%76K | 1,237.08%1.19M | -97.40%89K | 1,172.86%3.42M | -22.70%269K | 31.82%348K |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 94.55%253.39M | 157.69%130.24M |
-Share of associates | -32.13%-48.62M | 8.80%-36.8M | 65.02%-40.35M | 5.14%-115.35M | -19.10%-121.59M | -41.31%-102.09M | 21.54%-72.24M | -23.26%-92.08M | -16.67%-74.71M | 21.28%-64.03M |
-Disposal profit | 10.61%-18.98M | -163.33%-21.23M | -79.08%33.52M | 4,262.80%160.2M | -88.63%3.67M | 21.07%32.3M | 142.00%26.68M | -854.68%-63.53M | 319.22%8.42M | -96.99%2.01M |
-Remuneration paid in stock | 89.66%53.05M | --27.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15.20%-170.18M | ---200.68M |
-Other non-cash items | 506.11%287.25M | -437.57%-70.73M | 199.76%20.95M | 88.51%-21M | -278.87%-182.77M | -13,488.73%-48.24M | -100.24%-355K | 1,507.05%149.81M | -15.41%-10.65M | -322.83%-9.23M |
Changes in working capital | 251.33%1.06B | -152.28%-703.52M | 305.92%1.35B | -162.27%-653.56M | 309.48%1.05B | 122.49%256.3M | 0.73%-1.14B | -201.38%-1.15B | 203.51%1.13B | -17.25%-1.09B |
-Change in receivables | 160.47%431.67M | -89.99%165.73M | 277.24%1.66B | -178.48%-934.33M | 46.66%1.19B | 176.61%811.84M | -191.14%-1.06B | -121.10%-363.98M | 1,516.73%1.73B | 91.60%-121.78M |
-Change in inventory | -196.29%-33.03M | 413.36%34.3M | -205.49%-10.95M | -3.56%10.38M | 114.58%10.76M | -633.94%-73.78M | -86.56%13.82M | 278.07%102.81M | -174.97%-57.74M | -41.73%77.02M |
-Change in payables | 202.79%865.94M | -179.13%-842.46M | -1,436.59%-301.82M | 144.00%22.58M | 87.81%-51.32M | -234.46%-420.85M | 162.98%312.99M | 22.44%-496.99M | 44.17%-640.79M | -343.67%-1.15B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7.32%105.66M | 213.07%98.45M |
-Provision for loans, leases and other losses | -227.30%-199.96M | -2,564.38%-61.09M | -99.00%2.48M | 346.49%247.82M | -65.07%-100.54M | 85.03%-60.91M | -151.68%-406.88M | ---161.67M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---228.26M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -52.26%-10.47M | 37.41%-6.88M | 60.69%-10.99M | -9.21%-27.95M | 34.77%-25.59M | 9.58%-39.23M | 19.14%-43.39M | 15.74%-53.66M | -13.98%-63.68M | 21.01%-55.87M |
Interest received (cash flow from operating activities) | 2.76%40.69M | 33.03%39.6M | -65.09%29.77M | 255.26%85.27M | 1.54%24M | -4.12%23.64M | -55.10%24.66M | 94.16%54.91M | 9.40%28.28M | 7.57%25.85M |
Tax refund paid | 2.80%-346.2M | 69.96%-356.17M | -71.02%-1.19B | -36.81%-693.33M | -63.82%-506.77M | 44.37%-309.34M | 31.45%-556.1M | -76.13%-811.26M | 43.67%-460.59M | -2.40%-817.61M |
Other operating cash inflow (outflow) | -0.49%15.78M | 480.72%15.86M | -117.87%-4.17M | 215.90%23.31M | 162.44%7.38M | 95.46%-11.82M | -260.02M | 0 | -82.82%31.76M | 817.50%184.83M |
Operating cash flow | 1,756.08%3.48B | -94.29%187.68M | 59.55%3.28B | -15.38%2.06B | 7.38%2.43B | 1,937.59%2.27B | -90.89%111.19M | -66.32%1.22B | 8,286.58%3.63B | -94.43%43.24M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -5.03%-363.6M | 45.70%-346.19M | -137.61%-637.5M | 46.91%-268.3M | 53.58%-505.39M | -76.23%-1.09B | 29.10%-617.85M | -46.92%-871.46M | 62.39%-593.16M | -71.95%-1.58B |
Net intangibles purchase and sale | 13.15%-75.47M | -210.45%-86.89M | 21.61%-27.99M | -106.71%-35.71M | -67.29%-17.27M | -156.84%-10.33M | -303.21%-4.02M | 85.63%-997K | 6.14%-6.94M | 64.88%-7.39M |
Net business purchase and sale | --0 | ---490.78M | --0 | ---- | ---- | ---259.19M | ---- | --15.23M | ---- | ---- |
Net investment product transactions | ---- | ---- | -102.66%-149.74M | -1,443.38%-73.89M | --5.5M | ---- | ---5M | ---- | ---- | ---157.9M |
Advance cash and loans provided to other parties | 9.50%-26.38M | -2.84%-29.15M | -24.32%-28.35M | 15.05%-22.8M | -2.29%-26.84M | 14.63%-26.24M | 60.47%-30.74M | -69.48%-77.76M | -6.65%-45.88M | 49.13%-43.02M |
Repayment of advance payments to other parties and cash income from loans | 2.84%26.95M | -24.91%26.21M | 55.75%34.9M | -19.73%22.41M | -29.84%27.92M | -27.71%39.79M | -39.92%55.04M | 65.61%91.62M | -14.62%55.32M | -35.37%64.8M |
Net changes in other investments | 117.79%514K | -132.94%-2.89M | 308.14%8.77M | -179.18%-4.21M | 340.60%5.32M | -11.21%-2.21M | -111.18%-1.99M | 3,010.31%17.79M | -96.42%572K | 346.69%16M |
Investing cash flow | 52.89%-437.98M | -16.22%-929.69M | -109.13%-799.91M | 25.11%-382.5M | 62.08%-510.77M | -122.81%-1.35B | 26.77%-604.55M | -39.91%-825.59M | 65.38%-590.08M | -85.50%-1.7B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%-49M | 33.79%-49M | 92.20%-74M | -45.97%-949M | 23.81%-650.14M | -113.88%-853.34M | 66.97%-398.98M | -1,365.78%-1.21B | -110.85%-82.41M | 302.74%759.63M |
Net common stock issuance | -776.92%-228K | 99.99%-26K | -71.34%-258.38M | ---150.8M | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -38.60%-58.8M | -14.77%-42.42M | -0.37%-36.96M | -2.43%-36.82M | -62.83%-35.95M | -4.85%-22.08M | 23.77%-21.06M | -6.76%-27.62M | -20.90%-25.87M | 0.67%-21.4M |
Cash dividends paid | 16.45%-304.4M | -17.38%-364.32M | -61.98%-310.38M | -0.15%-191.61M | -20.07%-191.32M | 0.07%-159.34M | -42.52%-159.45M | -39.98%-111.87M | 40.82%-79.92M | -5.99%-135.03M |
Net other fund-raising expenses | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- | 87.12%-315K | -829.66%-2.45M | -0.77%-263K | 83.65%-261K |
Financing cash flow | 9.51%-412.42M | 32.95%-455.77M | 48.83%-679.72M | -51.38%-1.33B | 15.21%-877.41M | -78.47%-1.03B | 57.05%-579.8M | -616.26%-1.35B | -131.26%-188.46M | 214.80%602.94M |
Net cash flow | ||||||||||
Beginning cash position | -19.96%4.8B | 43.03%6B | 9.05%4.19B | 37.28%3.85B | -3.98%2.8B | -26.89%2.92B | -19.30%3.99B | 133.54%4.95B | -33.32%2.12B | -17.44%3.18B |
Current changes in cash | 319.83%2.63B | -166.36%-1.2B | 418.76%1.81B | -66.69%347.96M | 999.23%1.04B | 89.17%-116.17M | -12.46%-1.07B | -133.51%-954.28M | 369.07%2.85B | -58.38%-1.06B |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -758.22%-1.92M | -65.07%292K |
Cash adjustments other than cash changes | 18,787,600.00%187.88M | ---1K | ---- | ---1K | ---- | ---1K | ---- | 99.99%-1K | -1,759,900.00%-17.6M | 100.03%1K |
End cash Position | 58.75%7.62B | -19.96%4.8B | 43.03%6B | 9.05%4.19B | 37.28%3.85B | -3.98%2.8B | -26.89%2.92B | -19.30%3.99B | 133.54%4.95B | -33.32%2.12B |
Free cash flow | 1,217.33%3.03B | -110.40%-271.33M | 48.64%2.61B | -7.96%1.75B | 64.75%1.91B | 321.51%1.16B | -260.17%-522.43M | -88.88%326.17M | 289.63%2.93B | -785.81%-1.55B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data