(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -131.25%-1.61B | 69.68%5.16B | 205.52%3.04B | -139.32%-2.88B | -117.48%-1.2B | -28.41%6.88B | 191.75%9.61B | 70.28%3.3B | 43.97%1.94B | 123.31%1.34B |
Net profit before non-cash adjustment | -1.35%1.9B | -28.23%1.93B | 12.65%2.69B | -13.86%2.39B | -33.66%2.77B | 58.64%4.18B | -36.75%2.63B | 50.18%4.16B | 50.24%2.77B | 34.18%1.85B |
Total adjustment of non-cash items | 112.37%12M | -163.40%-97M | -44.16%153M | 285.92%274M | 134.80%71M | -270.00%-204M | 122.02%120M | -127.79%-545M | 252.70%1.96B | 89.12%556M |
-Depreciation and amortization | 155.74%312M | -12.23%122M | 10.32%139M | 16.67%126M | 11.34%108M | 5.43%97M | 80.39%92M | -21.54%51M | -8.45%65M | -2.74%71M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,575.00%737M | --44M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 273.33%52M | 57.75%-30M |
-Disposal profit | -3,837.50%-299M | --8M | ---- | ---- | ---- | ---- | ---- | ---90M | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -475.47%-199M | --53M |
-Other non-cash items | 99.56%-1M | -1,721.43%-227M | -90.54%14M | 500.00%148M | 87.71%-37M | -1,175.00%-301M | 105.53%28M | -138.74%-506M | 212.44%1.31B | 43.15%418M |
Changes in working capital | -206.17%-3.53B | 1,605.13%3.33B | 103.52%195M | -36.91%-5.54B | -239.15%-4.05B | -57.57%2.91B | 2,209.54%6.86B | 88.38%-325M | -164.71%-2.8B | 85.79%-1.06B |
-Change in receivables | -271.95%-11.17B | 206.03%6.49B | -152.43%-6.12B | -39.51%-2.43B | -2,282.19%-1.74B | -101.05%-73M | 264.48%6.94B | -49.65%-4.22B | -156.36%-2.82B | 90.28%-1.1B |
-Change in inventory | 907.22%783M | 82.49%-97M | -828.95%-554M | -2.56%76M | 3,800.00%78M | -95.24%2M | --42M | ---- | ---- | ---- |
-Change in prepaid assets | -1,330.23%-529M | 157.33%43M | 27.18%-75M | -166.88%-103M | 516.22%154M | -188.10%-37M | -25.00%42M | 135.44%56M | 91.70%-158M | -184.20%-1.9B |
-Change in payables | 447.44%8.55B | -139.92%-2.46B | 378.67%6.17B | 30.15%-2.21B | -187.22%-3.17B | 316.45%3.63B | -150.48%-1.68B | 4,361.54%3.32B | -103.61%-78M | 36.47%2.16B |
-Provision for loans, leases and other losses | -49.52%-311M | -157.30%-208M | 5,285.71%363M | -103.85%-7M | 37.88%182M | 16.81%132M | 707.14%113M | --14M | ---- | ---- |
-Changes in other current assets | -94.14%-862M | -206.22%-444M | 148.10%418M | -295.28%-869M | 159.57%445M | -153.51%-747M | 178.64%1.4B | 94.19%501M | 221.13%258M | -607.14%-213M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -466.67%-17M | 0.00%-3M | 40.00%-3M | 37.50%-5M | 27.27%-8M | 35.29%-11M | 72.13%-17M | 37.11%-61M | 27.61%-97M | 21.64%-134M |
Interest received (cash flow from operating activities) | 15.12%99M | 68.63%86M | -15.00%51M | -7.69%60M | -19.75%65M | -11.96%81M | 2.22%92M | 50.00%90M | 93.55%60M | -29.55%31M |
Tax refund paid | 62.81%-389M | 7.10%-1.05B | -323.31%-1.13B | 83.47%-266M | -63.52%-1.61B | -45.13%-984M | 53.63%-678M | -657.51%-1.46B | -21.38%-193M | -297.50%-159M |
Other operating cash inflow (outflow) | -1M | 0 | 0 | -1M | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -145.78%-1.92B | 113.88%4.19B | 163.41%1.96B | -12.20%-3.09B | -146.16%-2.76B | -33.76%5.97B | 383.89%9.01B | 9.21%1.86B | 57.58%1.71B | 118.23%1.08B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 45.32%-286M | -579.22%-523M | 9.41%-77M | -73.47%-85M | -250.00%-49M | 36.36%-14M | 18.52%-22M | 10.00%-27M | -15.38%-30M | 29.73%-26M |
Net intangibles purchase and sale | -227.94%-446M | -288.57%-136M | 38.60%-35M | -83.87%-57M | -3.33%-31M | 70.87%-30M | -3.00%-103M | -809.09%-100M | ---11M | ---- |
Net business purchase and sale | ---2.77B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 514.43%596M | 3,133.33%97M | -98.43%3M | 158.11%191M | -85.66%74M | 218.62%516M | -3,525.00%-435M | 29.41%-12M | -950.00%-17M | -96.88%2M |
Advance cash and loans provided to other parties | 0.00%-2M | 0.00%-2M | 66.67%-2M | 40.00%-6M | -233.33%-10M | ---3M | ---- | 25.00%-3M | -300.00%-4M | ---1M |
Repayment of advance payments to other parties and cash income from loans | -25.00%3M | 0.00%4M | -20.00%4M | 150.00%5M | -50.00%2M | 33.33%4M | 50.00%3M | 0.00%2M | 0.00%2M | -77.78%2M |
Net changes in other investments | -297.73%-87M | 393.33%44M | 63.41%-15M | -412.50%-41M | 20.00%-8M | -433.33%-10M | -62.50%3M | -95.56%8M | 5,900.00%180M | -89.29%3M |
Investing cash flow | -479.84%-2.99B | -322.95%-516M | -1,842.86%-122M | 131.82%7M | -104.75%-22M | 183.57%463M | -319.70%-554M | -210.00%-132M | 700.00%120M | -131.25%-20M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 2,640.91%4.47B | -72.55%-176M | 60.92%-102M | 47.48%-261M | 10.61%-497M | 84.73%-556M | -270.30%-3.64B | 36.09%-983M | 70.95%-1.54B | -243.92%-5.3B |
Net common stock issuance | 44.12%-57M | ---102M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 1.51%-716M | -75.18%-727M | 0.48%-415M | -0.97%-417M | -100.49%-413M | -80.70%-206M | 41.24%-114M | -280.39%-194M | ---51M | ---- |
Net other fund-raising expenses | 150.00%2M | 77.78%-4M | 35.71%-18M | 3.45%-28M | -3.57%-29M | 0.00%-28M | -133.73%-28M | 1,483.33%83M | 0.00%-6M | 98.75%-6M |
Financing cash flow | 466.80%3.7B | -88.60%-1.01B | 24.22%-535M | 24.81%-706M | -18.86%-939M | 79.11%-790M | -245.70%-3.78B | 31.41%-1.09B | 69.91%-1.6B | -265.76%-5.3B |
Net cash flow | ||||||||||
Beginning cash position | 36.42%9.99B | 21.66%7.32B | -38.65%6.02B | -27.48%9.81B | 71.56%13.52B | 145.65%7.88B | 24.67%3.21B | 9.86%2.57B | -64.40%2.34B | -28.88%6.58B |
Current changes in cash | -145.37%-1.21B | 104.68%2.67B | 134.38%1.3B | -1.99%-3.79B | -165.87%-3.72B | 20.69%5.64B | 634.91%4.67B | 176.52%636M | 105.43%230M | -58.59%-4.24B |
Cash adjustments other than cash changes | 0.00%-1M | ---1M | ---- | ---- | ---1M | ---- | ---- | -200.00%-1M | --1M | ---- |
End cash Position | -12.13%8.78B | 36.42%9.99B | 21.66%7.32B | -38.65%6.02B | -27.48%9.81B | 71.56%13.52B | 145.65%7.88B | 24.67%3.21B | 9.86%2.57B | -64.40%2.34B |
Free cash flow | -175.04%-2.65B | 91.18%3.53B | 157.16%1.85B | -14.04%-3.23B | -147.86%-2.84B | -33.33%5.92B | 412.10%8.89B | 4.27%1.74B | 57.58%1.66B | 117.68%1.06B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data