MY Stock MarketDetailed Quotes

1818 BURSA

Watchlist
  • 7.890
  • +0.080+1.02%
15min DelayTrading Feb 26 11:20 CST
6.39BMarket Cap20.60P/E (TTM)

BURSA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
51.83%436.61M
49.34%110.76M
50.53%112.14M
77.40%124.85M
29.67%88.85M
-12.19%287.57M
-6.15%74.17M
-4.72%74.5M
-19.84%70.38M
-16.92%68.53M
Net profit before non-cash adjustment
27.65%410.36M
19.58%85.73M
44.20%115.38M
16.72%109.27M
31.30%99.98M
3.70%321.47M
6.04%71.69M
16.47%80.01M
15.49%93.62M
-17.80%76.15M
Total adjustment of non-cash items
151.54%10.9M
230.36%3.33M
-26.86%2.05M
112.37%2.98M
-4.56%2.55M
-245.88%-21.15M
-207.40%-2.55M
14.31%2.8M
-430.61%-24.07M
11.56%2.67M
-Depreciation and amortization
6.46%35.44M
5.30%9.07M
6.53%9.06M
4.93%8.67M
9.25%8.64M
23.67%33.29M
16.76%8.61M
23.86%8.5M
30.96%8.26M
24.25%7.91M
-Reversal of impairment losses recognized in profit and loss
-157.04%-482K
-1,229.41%-678K
301.59%127K
-96.25%35K
36.00%34K
432.68%845K
61.36%-51K
91.10%-63K
53.37%934K
208.70%25K
-Disposal profit
-69.75%134K
-80.24%181K
--0
---47K
--0
5,022.22%443K
--916K
-4,630.00%-473K
--0
--0
-Net exchange gains and losses
285.29%262K
442.86%672K
-181.20%-501K
94.77%-29K
-40.30%120K
136.96%68K
49.48%-196K
367.42%617K
-1,331.11%-554K
644.44%201K
-Pension and employee benefit expenses
130.91%625K
117.70%404K
-14.94%74K
-13.95%74K
-16.09%73K
-640.64%-2.02M
-7,231.25%-2.28M
-23.68%87K
-24.56%86K
-23.68%87K
-Deferred income tax
--0
--0
--0
----
----
-836.52%-31.42M
-1,165.55%-4.15M
--0
----
----
-Other non-cash items
-12.20%-25.08M
-16.87%-6.32M
-14.26%-6.71M
-3.77%-5.73M
-13.84%-6.32M
-34.55%-22.35M
-10.35%-5.41M
-36.65%-5.88M
-66.05%-5.52M
-35.72%-5.55M
Changes in working capital
220.40%15.35M
331.50%21.7M
36.46%-5.28M
1,424.55%12.61M
-32.89%-13.68M
-526.21%-12.75M
-44.37%5.03M
-218.01%-8.31M
254.00%827K
18.00%-10.29M
-Change in receivables
3.98%-9.59M
13,917.24%12.2M
45.94%-3.82M
-0.43%11.11M
-105.35%-29.07M
-2,853.25%-9.98M
-97.38%87K
-237.07%-7.07M
-37.22%11.16M
46.75%-14.15M
-Change in inventory
76.20%-691K
-9,150.00%-185K
-25.00%3K
87.06%-376K
---133K
---2.9M
---2K
--4K
---2.91M
--0
-Change in payables
18,603.65%25.62M
----
----
----
----
-95.88%137K
----
----
----
----
-Changes in other current liabilities
----
----
-17.44%-1.46M
125.29%1.88M
302.02%15.52M
----
----
-166.03%-1.24M
59.45%-7.42M
-72.48%3.86M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
0.19%-532K
0.00%-533K
Interest received (cash flow from operating activities)
Tax refund paid
-34.46%-98.65M
-106.01%-46.22M
4.18%-16.76M
5.66%-16.43M
-20.06%-19.24M
-5.28%-73.37M
-100.46%-22.44M
13.48%-17.49M
11.10%-17.42M
14.26%-16.03M
Other operating cash inflow (outflow)
22.26%-1.7M
37.18%-196K
12.90%35K
100.36%7K
-5,814.81%-1.54M
51.78%-2.18M
85.03%-312K
-51.56%31K
-3,211.29%-1.93M
101.05%27K
Operating cash flow
58.75%335.72M
25.40%63.81M
67.28%95.42M
112.46%108.43M
29.59%68.07M
-16.32%211.48M
-21.97%50.89M
-1.72%57.04M
-25.25%51.04M
-14.19%52.52M
Investing cash flow
Net PPE purchase and sale
6.79%-33.85M
45.42%-9.64M
-87.51%-11.16M
34.90%-4.47M
-47.09%-8.58M
37.81%-36.31M
27.89%-17.66M
47.98%-5.95M
37.71%-6.87M
49.01%-5.83M
Net intangibles purchase and sale
--0
--0
--0
--0
--0
---2.45M
--0
--0
--0
---2.45M
Net business purchase and sale
--2.45M
--0
----
----
----
--0
--0
----
----
----
Net investment product transactions
-321.47%-66.34M
333.29%39.59M
-1,189.23%-110.94M
500,100.00%5M
--0
-112.42%-15.74M
-113.41%-16.97M
-74.19%-8.61M
-100.02%-1K
6,546.62%9.84M
Dividends received (cash flow from investment activities)
--0
----
----
----
----
--0
----
----
----
----
Interest received (cash flow from investment activities)
-2.30%20.97M
-18.56%4.3M
7.03%5.69M
72.51%7.52M
-46.90%3.45M
45.22%21.46M
58.15%5.28M
11.65%5.32M
-0.21%4.36M
181.92%6.5M
Net changes in other investments
----
----
----
46.25%-22.91M
-403.72%-27.6M
----
----
----
-333.39%-42.62M
-148.00%-5.48M
Investing cash flow
-132.37%-76.77M
216.70%34.25M
-263.25%-63.44M
67.08%-14.86M
-1,369.59%-32.73M
-139.76%-33.04M
-220.11%-29.35M
-1.99%38.86M
-372.21%-45.13M
5.92%2.58M
Financing cash flow
Increase or decrease of lease financing
0.00%-6K
----
----
----
----
-20.00%-6K
----
----
----
----
Cash dividends paid
-20.75%-258.98M
--0
-20.00%-145.67M
--0
-21.74%-113.3M
17.19%-214.46M
--0
0.00%-121.4M
--0
32.35%-93.07M
Net other fund-raising expenses
153.03%6.14M
----
----
----
----
10.32%2.43M
----
----
----
----
Financing cash flow
-19.24%-252.84M
153.41%6.14M
-20.00%-145.67M
--0
-21.74%-113.3M
17.42%-212.04M
61.94%2.42M
0.00%-121.4M
--0
32.01%-93.07M
Net cash flow
Beginning cash position
-8.46%361.41M
-22.11%262.9M
3.89%377.13M
-20.53%283.57M
-8.46%361.41M
25.07%394.82M
11.02%337.51M
10.84%363.01M
47.17%356.85M
25.07%394.82M
Current changes in cash
118.18%6.11M
335.01%104.2M
-345.97%-113.7M
1,483.57%93.57M
-105.35%-77.97M
-142.50%-33.6M
-73.72%23.95M
-7.54%-25.5M
-93.04%5.91M
48.16%-37.97M
Effect of exchange rate changes
-158.95%-112K
696.15%310K
-26,800.00%-534K
-104.86%-12K
1,871.43%124K
134.57%190K
84.19%-52K
-99.05%2K
41.95%247K
-126.92%-7K
End cash Position
1.66%367.41M
1.66%367.41M
-22.11%262.9M
3.89%377.13M
-20.53%283.57M
-8.46%361.41M
-8.46%361.41M
11.02%337.51M
10.84%363.01M
47.17%356.85M
Free cash flow
74.85%301.83M
61.23%54.17M
66.47%84.26M
135.27%103.91M
34.46%59.49M
-11.17%172.62M
-17.50%33.6M
8.65%50.61M
-22.85%44.17M
-11.11%44.24M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 51.83%436.61M49.34%110.76M50.53%112.14M77.40%124.85M29.67%88.85M-12.19%287.57M-6.15%74.17M-4.72%74.5M-19.84%70.38M-16.92%68.53M
Net profit before non-cash adjustment 27.65%410.36M19.58%85.73M44.20%115.38M16.72%109.27M31.30%99.98M3.70%321.47M6.04%71.69M16.47%80.01M15.49%93.62M-17.80%76.15M
Total adjustment of non-cash items 151.54%10.9M230.36%3.33M-26.86%2.05M112.37%2.98M-4.56%2.55M-245.88%-21.15M-207.40%-2.55M14.31%2.8M-430.61%-24.07M11.56%2.67M
-Depreciation and amortization 6.46%35.44M5.30%9.07M6.53%9.06M4.93%8.67M9.25%8.64M23.67%33.29M16.76%8.61M23.86%8.5M30.96%8.26M24.25%7.91M
-Reversal of impairment losses recognized in profit and loss -157.04%-482K-1,229.41%-678K301.59%127K-96.25%35K36.00%34K432.68%845K61.36%-51K91.10%-63K53.37%934K208.70%25K
-Disposal profit -69.75%134K-80.24%181K--0---47K--05,022.22%443K--916K-4,630.00%-473K--0--0
-Net exchange gains and losses 285.29%262K442.86%672K-181.20%-501K94.77%-29K-40.30%120K136.96%68K49.48%-196K367.42%617K-1,331.11%-554K644.44%201K
-Pension and employee benefit expenses 130.91%625K117.70%404K-14.94%74K-13.95%74K-16.09%73K-640.64%-2.02M-7,231.25%-2.28M-23.68%87K-24.56%86K-23.68%87K
-Deferred income tax --0--0--0---------836.52%-31.42M-1,165.55%-4.15M--0--------
-Other non-cash items -12.20%-25.08M-16.87%-6.32M-14.26%-6.71M-3.77%-5.73M-13.84%-6.32M-34.55%-22.35M-10.35%-5.41M-36.65%-5.88M-66.05%-5.52M-35.72%-5.55M
Changes in working capital 220.40%15.35M331.50%21.7M36.46%-5.28M1,424.55%12.61M-32.89%-13.68M-526.21%-12.75M-44.37%5.03M-218.01%-8.31M254.00%827K18.00%-10.29M
-Change in receivables 3.98%-9.59M13,917.24%12.2M45.94%-3.82M-0.43%11.11M-105.35%-29.07M-2,853.25%-9.98M-97.38%87K-237.07%-7.07M-37.22%11.16M46.75%-14.15M
-Change in inventory 76.20%-691K-9,150.00%-185K-25.00%3K87.06%-376K---133K---2.9M---2K--4K---2.91M--0
-Change in payables 18,603.65%25.62M-----------------95.88%137K----------------
-Changes in other current liabilities ---------17.44%-1.46M125.29%1.88M302.02%15.52M---------166.03%-1.24M59.45%-7.42M-72.48%3.86M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 0.19%-532K0.00%-533K
Interest received (cash flow from operating activities)
Tax refund paid -34.46%-98.65M-106.01%-46.22M4.18%-16.76M5.66%-16.43M-20.06%-19.24M-5.28%-73.37M-100.46%-22.44M13.48%-17.49M11.10%-17.42M14.26%-16.03M
Other operating cash inflow (outflow) 22.26%-1.7M37.18%-196K12.90%35K100.36%7K-5,814.81%-1.54M51.78%-2.18M85.03%-312K-51.56%31K-3,211.29%-1.93M101.05%27K
Operating cash flow 58.75%335.72M25.40%63.81M67.28%95.42M112.46%108.43M29.59%68.07M-16.32%211.48M-21.97%50.89M-1.72%57.04M-25.25%51.04M-14.19%52.52M
Investing cash flow
Net PPE purchase and sale 6.79%-33.85M45.42%-9.64M-87.51%-11.16M34.90%-4.47M-47.09%-8.58M37.81%-36.31M27.89%-17.66M47.98%-5.95M37.71%-6.87M49.01%-5.83M
Net intangibles purchase and sale --0--0--0--0--0---2.45M--0--0--0---2.45M
Net business purchase and sale --2.45M--0--------------0--0------------
Net investment product transactions -321.47%-66.34M333.29%39.59M-1,189.23%-110.94M500,100.00%5M--0-112.42%-15.74M-113.41%-16.97M-74.19%-8.61M-100.02%-1K6,546.62%9.84M
Dividends received (cash flow from investment activities) --0------------------0----------------
Interest received (cash flow from investment activities) -2.30%20.97M-18.56%4.3M7.03%5.69M72.51%7.52M-46.90%3.45M45.22%21.46M58.15%5.28M11.65%5.32M-0.21%4.36M181.92%6.5M
Net changes in other investments ------------46.25%-22.91M-403.72%-27.6M-------------333.39%-42.62M-148.00%-5.48M
Investing cash flow -132.37%-76.77M216.70%34.25M-263.25%-63.44M67.08%-14.86M-1,369.59%-32.73M-139.76%-33.04M-220.11%-29.35M-1.99%38.86M-372.21%-45.13M5.92%2.58M
Financing cash flow
Increase or decrease of lease financing 0.00%-6K-----------------20.00%-6K----------------
Cash dividends paid -20.75%-258.98M--0-20.00%-145.67M--0-21.74%-113.3M17.19%-214.46M--00.00%-121.4M--032.35%-93.07M
Net other fund-raising expenses 153.03%6.14M----------------10.32%2.43M----------------
Financing cash flow -19.24%-252.84M153.41%6.14M-20.00%-145.67M--0-21.74%-113.3M17.42%-212.04M61.94%2.42M0.00%-121.4M--032.01%-93.07M
Net cash flow
Beginning cash position -8.46%361.41M-22.11%262.9M3.89%377.13M-20.53%283.57M-8.46%361.41M25.07%394.82M11.02%337.51M10.84%363.01M47.17%356.85M25.07%394.82M
Current changes in cash 118.18%6.11M335.01%104.2M-345.97%-113.7M1,483.57%93.57M-105.35%-77.97M-142.50%-33.6M-73.72%23.95M-7.54%-25.5M-93.04%5.91M48.16%-37.97M
Effect of exchange rate changes -158.95%-112K696.15%310K-26,800.00%-534K-104.86%-12K1,871.43%124K134.57%190K84.19%-52K-99.05%2K41.95%247K-126.92%-7K
End cash Position 1.66%367.41M1.66%367.41M-22.11%262.9M3.89%377.13M-20.53%283.57M-8.46%361.41M-8.46%361.41M11.02%337.51M10.84%363.01M47.17%356.85M
Free cash flow 74.85%301.83M61.23%54.17M66.47%84.26M135.27%103.91M34.46%59.49M-11.17%172.62M-17.50%33.6M8.65%50.61M-22.85%44.17M-11.11%44.24M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.