MY Stock MarketDetailed Quotes

1818 BURSA

Watchlist
  • 9.450
  • -0.200-2.07%
15min DelayMarket Closed Aug 15 16:53 CST
7.65BMarket Cap27.79P/E (TTM)

BURSA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Total revenue
39.61%193.82M
19.87%180.68M
1.28%592.81M
7.87%151.16M
12.05%152.09M
-6.44%138.83M
-6.40%150.74M
-22.13%585.29M
-13.29%140.13M
-20.09%135.74M
Cost of revenue
15.39%60.89M
13.78%55.96M
13.75%148.41M
58.36%-4.25M
4.84%50.7M
15.21%52.77M
5.74%49.18M
7.52%130.47M
44.02%-10.2M
10.72%48.36M
Gross profit
54.46%132.93M
22.81%124.72M
-2.29%444.4M
3.38%155.4M
16.04%101.39M
-16.11%86.06M
-11.33%101.55M
-27.84%454.82M
-16.40%150.33M
-30.76%87.37M
Operating expense
1,351.59%28.8M
2.87%30.44M
-12.09%143.34M
1.94%88.37M
11.11%27.68M
-108.90%-2.3M
15.50%29.59M
-2.77%163.07M
-8.64%86.68M
7.80%24.92M
Staff costs
----
----
11.35%59.36M
----
----
----
----
-18.01%53.31M
----
----
Selling and administrative expenses
40.98%7.96M
-2.65%10.12M
5.37%36.88M
-9.70%12.11M
20.52%8.73M
-35.80%5.65M
87.19%10.39M
69.73%35M
52.84%13.41M
52.89%7.25M
-Selling and marketing expense
35.22%2.81M
-3.23%6.5M
1.77%20.85M
-11.82%6.86M
34.28%5.19M
-64.08%2.08M
120.22%6.72M
136.41%20.49M
66.52%7.78M
83.75%3.87M
-General and administrative expense
44.35%5.15M
-1.58%3.62M
10.45%16.03M
-6.78%5.25M
4.76%3.54M
18.79%3.57M
46.90%3.67M
21.40%14.51M
37.27%5.63M
28.24%3.38M
Depreciation and amortization
4.93%8.67M
9.25%8.64M
23.67%33.29M
16.76%8.61M
23.86%8.5M
30.96%8.26M
24.25%7.91M
22.38%26.92M
20.86%7.38M
27.29%6.87M
-Depreciation
4.93%8.67M
9.25%8.64M
29.67%22.15M
-2.68%-2.53M
23.86%8.5M
30.96%8.26M
24.25%7.91M
32.94%17.08M
19.16%-2.46M
27.29%6.87M
-Amortization
----
----
13.24%11.14M
----
----
----
----
7.55%9.84M
----
----
Rent and land expenses
----
----
-16.73%408K
----
----
----
----
-0.20%490K
----
----
Other operating expenses
177.38%12.41M
5.09%12.27M
-69.72%14.85M
-34.05%8.27M
-3.32%10.95M
-248.82%-16.04M
-19.03%11.67M
-18.89%49.06M
-14.67%12.54M
-15.24%11.33M
Total other operating income
38.95%239K
52.21%586K
-15.37%1.44M
-12.01%381K
-3.63%505K
421.21%172K
-46.15%385K
93.09%1.71M
126.70%433K
36.46%524K
Operating profit
17.85%104.13M
31.01%94.28M
3.19%301.06M
5.32%67.04M
18.00%73.7M
15.15%88.36M
-19.07%71.96M
-36.93%291.75M
-25.07%63.65M
-39.40%62.46M
Net non-operating interest income (expenses)
2.62%5.49M
10.97%5.73M
40.01%21.19M
13.02%5.3M
42.26%5.37M
62.47%5.35M
53.10%5.17M
20.00%15.13M
47.66%4.69M
15.05%3.78M
Non-operating interest income
2.55%5.62M
10.70%5.87M
38.66%21.73M
12.72%5.44M
40.84%5.51M
60.00%5.48M
51.08%5.3M
19.17%15.67M
45.67%4.83M
14.46%3.91M
Non-operating interest expense
0.00%133K
0.00%133K
0.56%538K
2.22%138K
0.75%134K
-0.75%133K
0.00%133K
-0.19%535K
-0.74%135K
0.00%133K
Net investment income
-179.34%-576K
94.59%-56K
-119.47%-444K
65.56%-405K
-82.72%271K
-54.51%726K
-453.58%-1.04M
-2.65%2.28M
-223.40%-1.18M
3,546.51%1.57M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
101.28%12K
-36.00%-34K
-383.27%-745K
-343.94%-322K
-25.35%536K
-53.37%-934K
-213.64%-25K
43.72%263K
-73.55%132K
193.06%718K
Less:Other special charges
---47K
----
-1,011.11%-100K
--373K
-4,630.00%-473K
----
----
94.55%-9K
--0
76.74%-10K
Less:Write off
-96.25%35K
36.00%34K
432.68%845K
61.36%-51K
91.10%-63K
53.37%934K
208.70%25K
-1,109.52%-254K
73.71%-132K
-250.50%-708K
Other non-operating income (expenses)
80.51%213K
-20.99%64K
-28.50%409K
-74.76%79K
-26.82%131K
156.52%118K
138.24%81K
-22.91%572K
301.28%313K
79.00%179K
Income before tax
16.72%109.27M
31.30%99.98M
3.70%321.47M
6.04%71.69M
16.47%80.01M
15.49%93.62M
-17.80%76.15M
-35.21%310M
-24.59%67.61M
-35.64%68.7M
Income tax
65.10%28.66M
28.43%25.65M
-16.13%69.98M
-30.17%12.99M
5.85%19.66M
-19.61%17.36M
-19.03%19.97M
-32.27%83.43M
-24.67%18.6M
-30.71%18.57M
Net income
5.71%80.62M
32.33%74.33M
11.00%251.49M
19.78%58.7M
20.40%60.36M
28.24%76.26M
-17.35%56.17M
-36.22%226.57M
-24.55%49M
-37.29%50.13M
Net income continuous operations
5.71%80.62M
32.33%74.33M
11.00%251.49M
19.78%58.7M
20.40%60.36M
28.24%76.26M
-17.35%56.17M
-36.22%226.57M
-24.55%49M
-37.29%50.13M
Noncontrolling interests
956.25%169K
-699K
-889K
-856K
-49K
16K
0
0
0
0
Net income attributable to the company
5.51%80.45M
33.57%75.03M
11.39%252.38M
21.53%59.55M
20.50%60.41M
28.21%76.25M
-17.35%56.17M
-36.22%226.57M
-24.55%49M
-37.29%50.13M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
5.51%80.45M
33.57%75.03M
11.39%252.38M
21.53%59.55M
20.50%60.41M
28.21%76.25M
-17.35%56.17M
-36.22%226.57M
-24.55%49M
-37.29%50.13M
Gross dividend payment
Basic earnings per share
5.32%0.099
34.78%0.093
11.43%0.312
21.31%0.074
20.97%0.075
28.77%0.094
-17.86%0.069
-36.22%0.28
-23.75%0.061
-37.37%0.062
Diluted earnings per share
5.32%0.099
34.78%0.093
11.43%0.312
21.53%0.0736
20.97%0.075
28.77%0.094
-17.86%0.069
-36.22%0.28
-24.31%0.0606
-37.37%0.062
Dividend per share
0
21.74%0.14
-17.19%0.265
0
0.00%0.15
0
-32.35%0.115
-36.00%0.32
0
-37.50%0.15
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Total revenue 39.61%193.82M19.87%180.68M1.28%592.81M7.87%151.16M12.05%152.09M-6.44%138.83M-6.40%150.74M-22.13%585.29M-13.29%140.13M-20.09%135.74M
Cost of revenue 15.39%60.89M13.78%55.96M13.75%148.41M58.36%-4.25M4.84%50.7M15.21%52.77M5.74%49.18M7.52%130.47M44.02%-10.2M10.72%48.36M
Gross profit 54.46%132.93M22.81%124.72M-2.29%444.4M3.38%155.4M16.04%101.39M-16.11%86.06M-11.33%101.55M-27.84%454.82M-16.40%150.33M-30.76%87.37M
Operating expense 1,351.59%28.8M2.87%30.44M-12.09%143.34M1.94%88.37M11.11%27.68M-108.90%-2.3M15.50%29.59M-2.77%163.07M-8.64%86.68M7.80%24.92M
Staff costs --------11.35%59.36M-----------------18.01%53.31M--------
Selling and administrative expenses 40.98%7.96M-2.65%10.12M5.37%36.88M-9.70%12.11M20.52%8.73M-35.80%5.65M87.19%10.39M69.73%35M52.84%13.41M52.89%7.25M
-Selling and marketing expense 35.22%2.81M-3.23%6.5M1.77%20.85M-11.82%6.86M34.28%5.19M-64.08%2.08M120.22%6.72M136.41%20.49M66.52%7.78M83.75%3.87M
-General and administrative expense 44.35%5.15M-1.58%3.62M10.45%16.03M-6.78%5.25M4.76%3.54M18.79%3.57M46.90%3.67M21.40%14.51M37.27%5.63M28.24%3.38M
Depreciation and amortization 4.93%8.67M9.25%8.64M23.67%33.29M16.76%8.61M23.86%8.5M30.96%8.26M24.25%7.91M22.38%26.92M20.86%7.38M27.29%6.87M
-Depreciation 4.93%8.67M9.25%8.64M29.67%22.15M-2.68%-2.53M23.86%8.5M30.96%8.26M24.25%7.91M32.94%17.08M19.16%-2.46M27.29%6.87M
-Amortization --------13.24%11.14M----------------7.55%9.84M--------
Rent and land expenses ---------16.73%408K-----------------0.20%490K--------
Other operating expenses 177.38%12.41M5.09%12.27M-69.72%14.85M-34.05%8.27M-3.32%10.95M-248.82%-16.04M-19.03%11.67M-18.89%49.06M-14.67%12.54M-15.24%11.33M
Total other operating income 38.95%239K52.21%586K-15.37%1.44M-12.01%381K-3.63%505K421.21%172K-46.15%385K93.09%1.71M126.70%433K36.46%524K
Operating profit 17.85%104.13M31.01%94.28M3.19%301.06M5.32%67.04M18.00%73.7M15.15%88.36M-19.07%71.96M-36.93%291.75M-25.07%63.65M-39.40%62.46M
Net non-operating interest income (expenses) 2.62%5.49M10.97%5.73M40.01%21.19M13.02%5.3M42.26%5.37M62.47%5.35M53.10%5.17M20.00%15.13M47.66%4.69M15.05%3.78M
Non-operating interest income 2.55%5.62M10.70%5.87M38.66%21.73M12.72%5.44M40.84%5.51M60.00%5.48M51.08%5.3M19.17%15.67M45.67%4.83M14.46%3.91M
Non-operating interest expense 0.00%133K0.00%133K0.56%538K2.22%138K0.75%134K-0.75%133K0.00%133K-0.19%535K-0.74%135K0.00%133K
Net investment income -179.34%-576K94.59%-56K-119.47%-444K65.56%-405K-82.72%271K-54.51%726K-453.58%-1.04M-2.65%2.28M-223.40%-1.18M3,546.51%1.57M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 101.28%12K-36.00%-34K-383.27%-745K-343.94%-322K-25.35%536K-53.37%-934K-213.64%-25K43.72%263K-73.55%132K193.06%718K
Less:Other special charges ---47K-----1,011.11%-100K--373K-4,630.00%-473K--------94.55%-9K--076.74%-10K
Less:Write off -96.25%35K36.00%34K432.68%845K61.36%-51K91.10%-63K53.37%934K208.70%25K-1,109.52%-254K73.71%-132K-250.50%-708K
Other non-operating income (expenses) 80.51%213K-20.99%64K-28.50%409K-74.76%79K-26.82%131K156.52%118K138.24%81K-22.91%572K301.28%313K79.00%179K
Income before tax 16.72%109.27M31.30%99.98M3.70%321.47M6.04%71.69M16.47%80.01M15.49%93.62M-17.80%76.15M-35.21%310M-24.59%67.61M-35.64%68.7M
Income tax 65.10%28.66M28.43%25.65M-16.13%69.98M-30.17%12.99M5.85%19.66M-19.61%17.36M-19.03%19.97M-32.27%83.43M-24.67%18.6M-30.71%18.57M
Net income 5.71%80.62M32.33%74.33M11.00%251.49M19.78%58.7M20.40%60.36M28.24%76.26M-17.35%56.17M-36.22%226.57M-24.55%49M-37.29%50.13M
Net income continuous operations 5.71%80.62M32.33%74.33M11.00%251.49M19.78%58.7M20.40%60.36M28.24%76.26M-17.35%56.17M-36.22%226.57M-24.55%49M-37.29%50.13M
Noncontrolling interests 956.25%169K-699K-889K-856K-49K16K0000
Net income attributable to the company 5.51%80.45M33.57%75.03M11.39%252.38M21.53%59.55M20.50%60.41M28.21%76.25M-17.35%56.17M-36.22%226.57M-24.55%49M-37.29%50.13M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 5.51%80.45M33.57%75.03M11.39%252.38M21.53%59.55M20.50%60.41M28.21%76.25M-17.35%56.17M-36.22%226.57M-24.55%49M-37.29%50.13M
Gross dividend payment
Basic earnings per share 5.32%0.09934.78%0.09311.43%0.31221.31%0.07420.97%0.07528.77%0.094-17.86%0.069-36.22%0.28-23.75%0.061-37.37%0.062
Diluted earnings per share 5.32%0.09934.78%0.09311.43%0.31221.53%0.073620.97%0.07528.77%0.094-17.86%0.069-36.22%0.28-24.31%0.0606-37.37%0.062
Dividend per share 021.74%0.14-17.19%0.26500.00%0.150-32.35%0.115-36.00%0.320-37.50%0.15
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg