MY Stock MarketDetailed Quotes

1818 BURSA

Watchlist

8.900
-0.020-0.22%

15min DelayTrading Dec 16 10:38 CST

7.20BMarket Cap23.92P/E (TTM)

BURSA Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Total revenue

34.16%204.04M

39.61%193.82M

19.87%180.68M

1.28%592.81M

7.87%151.16M

12.05%152.09M

-6.44%138.83M

-6.40%150.74M

-22.13%585.29M

-13.29%140.13M

Cost of revenue

21.56%61.64M

15.39%60.89M

13.78%55.96M

13.75%148.41M

58.36%-4.25M

4.84%50.7M

15.21%52.77M

5.74%49.18M

7.52%130.47M

44.02%-10.2M

Gross profit

40.45%142.4M

54.46%132.93M

22.81%124.72M

-2.29%444.4M

3.38%155.4M

16.04%101.39M

-16.11%86.06M

-11.33%101.55M

-27.84%454.82M

-16.40%150.33M

Operating expense

10.49%30.59M

1,351.59%28.8M

2.87%30.44M

-12.09%143.34M

1.94%88.37M

11.11%27.68M

-108.90%-2.3M

15.50%29.59M

-2.77%163.07M

-8.64%86.68M

Staff costs

----

11.35%59.36M

----

-18.01%53.31M

----

Selling and administrative expenses

10.10%9.62M

40.98%7.96M

-2.65%10.12M

5.37%36.88M

-9.70%12.11M

20.52%8.73M

-35.80%5.65M

87.19%10.39M

69.73%35M

52.84%13.41M

-Selling and marketing expense

-9.57%4.7M

35.22%2.81M

-3.23%6.5M

1.77%20.85M

-11.82%6.86M

34.28%5.19M

-64.08%2.08M

120.22%6.72M

136.41%20.49M

66.52%7.78M

-General and administrative expense

38.95%4.92M

44.35%5.15M

-1.58%3.62M

10.45%16.03M

-6.78%5.25M

4.76%3.54M

18.79%3.57M

46.90%3.67M

21.40%14.51M

37.27%5.63M

Depreciation and amortization

6.53%9.06M

4.93%8.67M

9.25%8.64M

23.67%33.29M

16.76%8.61M

23.86%8.5M

30.96%8.26M

24.25%7.91M

22.38%26.92M

20.86%7.38M

-Depreciation

6.53%9.06M

4.93%8.67M

9.25%8.64M

29.67%22.15M

-2.68%-2.53M

23.86%8.5M

30.96%8.26M

24.25%7.91M

32.94%17.08M

19.16%-2.46M

-Amortization

----

13.24%11.14M

----

7.55%9.84M

----

Rent and land expenses

----

-16.73%408K

----

-0.20%490K

----

Other operating expenses

15.59%12.66M

177.38%12.41M

5.09%12.27M

-69.72%14.85M

-34.05%8.27M

-3.32%10.95M

-248.82%-16.04M

-19.03%11.67M

-18.89%49.06M

-14.67%12.54M

Total other operating income

47.72%746K

38.95%239K

52.21%586K

-15.37%1.44M

-12.01%381K

-3.63%505K

421.21%172K

-46.15%385K

93.09%1.71M

126.70%433K

Operating profit

51.71%111.81M

17.85%104.13M

31.01%94.28M

3.19%301.06M

5.32%67.04M

18.00%73.7M

15.15%88.36M

-19.07%71.96M

-36.93%291.75M

-25.07%63.65M

Net non-operating interest income (expenses)

11.09%5.97M

2.62%5.49M

10.97%5.73M

40.01%21.19M

13.02%5.3M

42.26%5.37M

62.47%5.35M

53.10%5.17M

20.00%15.13M

47.66%4.69M

Non-operating interest income

10.80%6.1M

2.55%5.62M

10.70%5.87M

38.66%21.73M

12.72%5.44M

40.84%5.51M

60.00%5.48M

51.08%5.3M

19.17%15.67M

45.67%4.83M

Non-operating interest expense

-0.75%133K

0.00%133K

0.56%538K

2.22%138K

0.75%134K

-0.75%133K

0.00%133K

-0.19%535K

-0.74%135K

Net investment income

-1,078.60%-2.65M

-179.34%-576K

94.59%-56K

-119.47%-444K

65.56%-405K

-82.72%271K

-54.51%726K

-453.58%-1.04M

-2.65%2.28M

-223.40%-1.18M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

-123.69%-127K

101.28%12K

-36.00%-34K

-383.27%-745K

-343.94%-322K

-25.35%536K

-53.37%-934K

-213.64%-25K

43.72%263K

-73.55%132K

Less:Other special charges

----

---47K

----

-1,011.11%-100K

--373K

-4,630.00%-473K

----

94.55%-9K

--0

Less:Write off

301.59%127K

-96.25%35K

36.00%34K

432.68%845K

61.36%-51K

91.10%-63K

53.37%934K

208.70%25K

-1,109.52%-254K

73.71%-132K

Other non-operating income (expenses)

183.97%372K

80.51%213K

-20.99%64K

-28.50%409K

-74.76%79K

-26.82%131K

156.52%118K

138.24%81K

-22.91%572K

301.28%313K

Income before tax

44.20%115.38M

16.72%109.27M

31.30%99.98M

3.70%321.47M

6.04%71.69M

16.47%80.01M

15.49%93.62M

-17.80%76.15M

-35.21%310M

-24.59%67.61M

Income tax

53.08%30.09M

65.10%28.66M

28.43%25.65M

-16.13%69.98M

-30.17%12.99M

5.85%19.66M

-19.61%17.36M

-19.03%19.97M

-32.27%83.43M

-24.67%18.6M

Net income

41.30%85.29M

5.71%80.62M

32.33%74.33M

11.00%251.49M

19.78%58.7M

20.40%60.36M

28.24%76.26M

-17.35%56.17M

-36.22%226.57M

-24.55%49M

Net income continuous operations

41.30%85.29M

5.71%80.62M

32.33%74.33M

11.00%251.49M

19.78%58.7M

20.40%60.36M

28.24%76.26M

-17.35%56.17M

-36.22%226.57M

-24.55%49M

Noncontrolling interests

-830.61%-456K

956.25%169K

-699K

-889K

-856K

-49K

16K

Net income attributable to the company

41.94%85.74M

5.51%80.45M

33.57%75.03M

11.39%252.38M

21.53%59.55M

20.50%60.41M

28.21%76.25M

-17.35%56.17M

-36.22%226.57M

-24.55%49M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

41.94%85.74M

5.51%80.45M

33.57%75.03M

11.39%252.38M

21.53%59.55M

20.50%60.41M

28.21%76.25M

-17.35%56.17M

-36.22%226.57M

-24.55%49M

Gross dividend payment

Basic earnings per share

41.33%0.106

5.32%0.099

34.78%0.093

11.43%0.312

21.31%0.074

20.97%0.075

28.77%0.094

-17.86%0.069

-36.22%0.28

-23.75%0.061

Diluted earnings per share

41.33%0.106

5.32%0.099

34.78%0.093

11.43%0.312

22.21%0.074

20.97%0.075

28.77%0.094

-17.86%0.069

-36.22%0.28

-24.31%0.0606

Dividend per share

20.00%0.18

21.74%0.14

-17.19%0.265

0.00%0.15

-32.35%0.115

-36.00%0.32

Accounting Standards

NonUS-GAAP

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Total revenue	34.16%204.04M	39.61%193.82M	19.87%180.68M	1.28%592.81M	7.87%151.16M	12.05%152.09M	-6.44%138.83M	-6.40%150.74M	-22.13%585.29M	-13.29%140.13M
Cost of revenue	21.56%61.64M	15.39%60.89M	13.78%55.96M	13.75%148.41M	58.36%-4.25M	4.84%50.7M	15.21%52.77M	5.74%49.18M	7.52%130.47M	44.02%-10.2M
Gross profit	40.45%142.4M	54.46%132.93M	22.81%124.72M	-2.29%444.4M	3.38%155.4M	16.04%101.39M	-16.11%86.06M	-11.33%101.55M	-27.84%454.82M	-16.40%150.33M
Operating expense	10.49%30.59M	1,351.59%28.8M	2.87%30.44M	-12.09%143.34M	1.94%88.37M	11.11%27.68M	-108.90%-2.3M	15.50%29.59M	-2.77%163.07M	-8.64%86.68M
Staff costs	----	----	----	11.35%59.36M	----	----	----	----	-18.01%53.31M	----
Selling and administrative expenses	10.10%9.62M	40.98%7.96M	-2.65%10.12M	5.37%36.88M	-9.70%12.11M	20.52%8.73M	-35.80%5.65M	87.19%10.39M	69.73%35M	52.84%13.41M
-Selling and marketing expense	-9.57%4.7M	35.22%2.81M	-3.23%6.5M	1.77%20.85M	-11.82%6.86M	34.28%5.19M	-64.08%2.08M	120.22%6.72M	136.41%20.49M	66.52%7.78M
-General and administrative expense	38.95%4.92M	44.35%5.15M	-1.58%3.62M	10.45%16.03M	-6.78%5.25M	4.76%3.54M	18.79%3.57M	46.90%3.67M	21.40%14.51M	37.27%5.63M
Depreciation and amortization	6.53%9.06M	4.93%8.67M	9.25%8.64M	23.67%33.29M	16.76%8.61M	23.86%8.5M	30.96%8.26M	24.25%7.91M	22.38%26.92M	20.86%7.38M
-Depreciation	6.53%9.06M	4.93%8.67M	9.25%8.64M	29.67%22.15M	-2.68%-2.53M	23.86%8.5M	30.96%8.26M	24.25%7.91M	32.94%17.08M	19.16%-2.46M
-Amortization	----	----	----	13.24%11.14M	----	----	----	----	7.55%9.84M	----
Rent and land expenses	----	----	----	-16.73%408K	----	----	----	----	-0.20%490K	----
Other operating expenses	15.59%12.66M	177.38%12.41M	5.09%12.27M	-69.72%14.85M	-34.05%8.27M	-3.32%10.95M	-248.82%-16.04M	-19.03%11.67M	-18.89%49.06M	-14.67%12.54M
Total other operating income	47.72%746K	38.95%239K	52.21%586K	-15.37%1.44M	-12.01%381K	-3.63%505K	421.21%172K	-46.15%385K	93.09%1.71M	126.70%433K
Operating profit	51.71%111.81M	17.85%104.13M	31.01%94.28M	3.19%301.06M	5.32%67.04M	18.00%73.7M	15.15%88.36M	-19.07%71.96M	-36.93%291.75M	-25.07%63.65M
Net non-operating interest income (expenses)	11.09%5.97M	2.62%5.49M	10.97%5.73M	40.01%21.19M	13.02%5.3M	42.26%5.37M	62.47%5.35M	53.10%5.17M	20.00%15.13M	47.66%4.69M
Non-operating interest income	10.80%6.1M	2.55%5.62M	10.70%5.87M	38.66%21.73M	12.72%5.44M	40.84%5.51M	60.00%5.48M	51.08%5.3M	19.17%15.67M	45.67%4.83M
Non-operating interest expense	-0.75%133K	0.00%133K	0.00%133K	0.56%538K	2.22%138K	0.75%134K	-0.75%133K	0.00%133K	-0.19%535K	-0.74%135K
Net investment income	-1,078.60%-2.65M	-179.34%-576K	94.59%-56K	-119.47%-444K	65.56%-405K	-82.72%271K	-54.51%726K	-453.58%-1.04M	-2.65%2.28M	-223.40%-1.18M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	-123.69%-127K	101.28%12K	-36.00%-34K	-383.27%-745K	-343.94%-322K	-25.35%536K	-53.37%-934K	-213.64%-25K	43.72%263K	-73.55%132K
Less:Other special charges	----	---47K	----	-1,011.11%-100K	--373K	-4,630.00%-473K	----	----	94.55%-9K	--0
Less:Write off	301.59%127K	-96.25%35K	36.00%34K	432.68%845K	61.36%-51K	91.10%-63K	53.37%934K	208.70%25K	-1,109.52%-254K	73.71%-132K
Other non-operating income (expenses)	183.97%372K	80.51%213K	-20.99%64K	-28.50%409K	-74.76%79K	-26.82%131K	156.52%118K	138.24%81K	-22.91%572K	301.28%313K
Income before tax	44.20%115.38M	16.72%109.27M	31.30%99.98M	3.70%321.47M	6.04%71.69M	16.47%80.01M	15.49%93.62M	-17.80%76.15M	-35.21%310M	-24.59%67.61M
Income tax	53.08%30.09M	65.10%28.66M	28.43%25.65M	-16.13%69.98M	-30.17%12.99M	5.85%19.66M	-19.61%17.36M	-19.03%19.97M	-32.27%83.43M	-24.67%18.6M
Net income	41.30%85.29M	5.71%80.62M	32.33%74.33M	11.00%251.49M	19.78%58.7M	20.40%60.36M	28.24%76.26M	-17.35%56.17M	-36.22%226.57M	-24.55%49M
Net income continuous operations	41.30%85.29M	5.71%80.62M	32.33%74.33M	11.00%251.49M	19.78%58.7M	20.40%60.36M	28.24%76.26M	-17.35%56.17M	-36.22%226.57M	-24.55%49M
Noncontrolling interests	-830.61%-456K	956.25%169K	-699K	-889K	-856K	-49K	16K	0	0	0
Net income attributable to the company	41.94%85.74M	5.51%80.45M	33.57%75.03M	11.39%252.38M	21.53%59.55M	20.50%60.41M	28.21%76.25M	-17.35%56.17M	-36.22%226.57M	-24.55%49M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	41.94%85.74M	5.51%80.45M	33.57%75.03M	11.39%252.38M	21.53%59.55M	20.50%60.41M	28.21%76.25M	-17.35%56.17M	-36.22%226.57M	-24.55%49M
Gross dividend payment
Basic earnings per share	41.33%0.106	5.32%0.099	34.78%0.093	11.43%0.312	21.31%0.074	20.97%0.075	28.77%0.094	-17.86%0.069	-36.22%0.28	-23.75%0.061
Diluted earnings per share	41.33%0.106	5.32%0.099	34.78%0.093	11.43%0.312	22.21%0.074	20.97%0.075	28.77%0.094	-17.86%0.069	-36.22%0.28	-24.31%0.0606
Dividend per share	20.00%0.18	0	21.74%0.14	-17.19%0.265	0	0.00%0.15	0	-32.35%0.115	-36.00%0.32	0
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg