Ondeck
7360
Fujita
3370
Business Coach
9562
Beenos
3328
Livero
9245
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.16%58.23B | 5.22%56.53B | 5.22%56.53B | 10.03%71.56B | -15.34%57.57B | 33.90%74.53B | 14.02%53.73B | 14.02%53.73B | 20.16%65.03B | 29.60%67.99B |
-Cash and cash equivalents | 1.16%58.23B | 5.22%56.53B | 5.22%56.53B | 10.03%71.56B | -15.34%57.56B | 33.89%74.53B | 14.02%53.73B | 14.02%53.73B | 20.16%65.03B | 29.60%67.99B |
-Short term investments | ---- | ---- | ---- | --1M | --1M | --1M | --1M | --1M | ---- | ---- |
Receivables | -2.49%195.91B | 7.46%204.72B | 7.46%204.72B | 18.28%232.98B | 22.31%200.91B | 9.11%163.25B | 3.84%190.51B | 3.84%190.51B | 13.71%196.98B | -7.34%164.26B |
-Accounts receivable | -2.49%195.91B | 7.46%204.72B | 7.46%204.72B | 18.28%232.98B | 22.31%200.91B | 9.11%163.25B | 3.84%190.51B | 3.84%190.51B | 13.71%196.98B | -7.34%164.26B |
-Gross accounts receivable | -2.49%195.91B | 7.46%204.72B | 7.46%204.72B | 18.28%232.98B | 22.31%200.91B | 9.11%163.25B | 3.84%190.51B | 3.84%190.51B | 13.71%196.98B | -7.34%164.26B |
Inventory | 24.04%26.24B | 7.02%23.55B | 7.02%23.55B | 60.53%21.63B | 35.46%21.15B | 46.34%28.85B | 44.15%22.01B | 44.15%22.01B | -7.69%13.47B | 19.44%15.62B |
Prepaid assets | -27.49%10.98B | 56.29%19.4B | 56.29%19.4B | 40.04%16.99B | 29.45%15.14B | 17.18%11.34B | 12.91%12.41B | 12.91%12.41B | 6.88%12.13B | 0.43%11.7B |
Other current assets | -13.69%12.78B | -35.59%7.79B | -35.59%7.79B | 27.30%19.54B | 19.39%14.81B | 116.19%16.25B | 121.97%12.09B | 121.97%12.09B | 21.61%15.35B | -6.49%12.41B |
Total current assets | -1.76%304.14B | 7.31%311.99B | 7.31%311.99B | 19.71%362.69B | 13.83%309.58B | 21.49%294.22B | 10.85%290.74B | 10.85%290.74B | 13.93%302.97B | 1.59%271.97B |
Non current assets | ||||||||||
Net PPE | 1.48%171.04B | 3.34%168.82B | 3.34%168.82B | 1.18%169.55B | 4.02%168.54B | 3.87%165.95B | 0.76%163.37B | 0.76%163.37B | 1.48%167.58B | 4.51%162.02B |
-Gross PP&E | 1.48%171.04B | 4.21%207.82B | 4.21%207.82B | 1.18%169.55B | 4.02%168.54B | 3.87%165.95B | -1.84%199.43B | -1.84%199.43B | 1.48%167.57B | 4.51%162.02B |
-Accumulated depreciation | ---- | -8.16%-39.01B | -8.16%-39.01B | ---- | ---- | ---- | 12.13%-36.06B | 12.13%-36.06B | ---- | ---- |
Total investment | 67.20%77.17B | 111.20%75.75B | 111.20%75.75B | 33.62%48.69B | 28.54%46.15B | 12.16%41.54B | 1.08%35.87B | 1.08%35.87B | -9.95%36.44B | -19.81%35.9B |
-Financial asset investment | 67.20%77.17B | 111.20%75.75B | 111.20%75.75B | 33.62%48.69B | 28.54%46.15B | 12.16%41.54B | 1.08%35.87B | 1.08%35.87B | -9.95%36.44B | -19.81%35.9B |
-Including:Available-for-sale securities | 67.20%77.17B | 111.20%75.75B | 111.20%75.75B | 33.62%48.69B | 28.54%46.15B | 12.16%41.54B | 1.08%35.87B | 1.08%35.87B | -9.95%36.44B | -19.81%35.9B |
Long-term accounts receivable and other receivables | 266.04%7.76B | 622.55%7.21B | 622.55%7.21B | 643.30%7.21B | 116.55%2.12B | 5.89%1.01B | -4.68%998M | -4.68%998M | 46.08%970M | 42.71%979M |
Goodwill and other intangible assets | 16.78%8.14B | 13.76%7.35B | 13.76%7.35B | 346.32%7.04B | 465.04%6.97B | 421.07%6.43B | 415.23%6.46B | 415.23%6.46B | 36.27%1.58B | 10.19%1.23B |
Defined pension benefit | 46.12%3.86B | 46.19%3.76B | 46.19%3.76B | -22.93%2.68B | -23.12%2.64B | -23.32%2.61B | -8.18%2.57B | -8.18%2.57B | 30.23%3.47B | 63.40%3.44B |
Deferred tax assets-non current | -94.60%154M | -97.67%173M | -97.67%173M | -77.86%1.22B | -44.58%2.85B | 29.63%5.65B | 22.02%7.44B | 22.02%7.44B | 31.17%5.49B | 75.56%5.14B |
Other non current assets | -2.32%4.67B | -26.02%4.57B | -26.02%4.57B | -25.33%4.71B | -32.46%4.78B | -26.53%4.78B | -5.12%6.17B | -5.12%6.17B | -0.91%6.31B | 4.04%7.08B |
Total non current assets | 16.55%272.79B | 20.08%267.64B | 20.08%267.64B | 8.68%241.09B | 8.46%234.05B | 6.90%227.96B | 3.51%222.88B | 3.51%222.88B | 0.54%221.84B | 1.10%215.8B |
Total assets | 6.12%576.93B | 12.85%579.62B | 12.85%579.62B | 15.05%603.79B | 11.45%543.64B | 14.65%522.18B | 7.54%513.62B | 7.54%513.62B | 7.86%524.81B | 1.37%487.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 5.25%101.19B | -5.81%69.93B | -5.81%69.93B | 19.21%128.79B | 54.97%96.14B | 38.09%82.91B | 1.60%74.24B | 1.60%74.24B | -14.37%108.04B | 23.98%62.04B |
-Current debt and capital lease obligation | 5.25%101.19B | -5.81%69.93B | -5.81%69.93B | 19.21%128.79B | 54.97%96.14B | 38.09%82.91B | 1.60%74.24B | 1.60%74.24B | -14.37%108.04B | 23.98%62.04B |
-Including:Current debt | 5.28%101.19B | -5.81%69.93B | -5.81%69.93B | 19.18%128.76B | 54.93%96.11B | 38.05%82.88B | 1.64%74.24B | 1.64%74.24B | -14.37%108.04B | 23.98%62.04B |
-Including:Current capital Lease obligation | ---- | ---- | ---- | --25M | --25M | --26M | ---- | ---- | ---- | ---- |
Payables | -18.98%60.39B | 11.46%84.41B | 11.46%84.41B | 39.10%81.47B | 21.75%74.54B | 49.16%68.53B | 14.03%75.73B | 14.03%75.73B | 4.45%58.57B | 4.69%61.22B |
-accounts payable | -20.10%58.69B | 9.64%80.94B | 9.64%80.94B | 39.32%80.93B | 25.34%73.45B | 50.02%68.3B | 21.96%73.83B | 21.96%73.83B | 6.62%58.09B | 5.55%58.6B |
-Total tax payable | 56.67%1.7B | 82.20%3.47B | 82.20%3.47B | 12.99%548M | -58.56%1.09B | -44.47%231M | -67.60%1.91B | -67.60%1.91B | -69.67%485M | -11.53%2.62B |
Current provisions | -35.46%5.16B | -31.28%6.61B | -31.28%6.61B | -37.07%6.57B | -3.28%7.99B | -6.11%8.95B | -11.08%9.61B | -11.08%9.61B | -10.38%10.44B | -16.05%8.26B |
Pension and other retirement benefit plans | 1.81%3.55B | 57.49%4.5B | 57.49%4.5B | -0.55%1.44B | 0.78%3.49B | -0.67%1.79B | -23.40%2.86B | -23.40%2.86B | 9.77%1.45B | 7.12%3.46B |
Accrued and deferred income | 74.49%23.06B | 61.32%27.81B | 61.32%27.81B | 5.81%16.74B | -34.42%13.22B | 3.56%19.08B | 16.44%17.24B | 16.44%17.24B | 9.37%15.82B | -0.11%20.15B |
Other current liabilities | -16.56%59.8B | 14.80%78.06B | 14.80%78.06B | 17.91%74.96B | 15.94%71.66B | 26.77%73.45B | 39.22%68B | 39.22%68B | 3.08%63.57B | -4.43%61.81B |
Current liabilities | -5.20%253.14B | 9.55%271.31B | 9.55%271.31B | 20.20%309.97B | 23.08%267.03B | 31.51%254.7B | 13.79%247.67B | 13.79%247.67B | -4.96%257.89B | 5.09%216.95B |
Non current liabilities | ||||||||||
Non current financial liabilities | 37.45%132.56B | 23.43%116.22B | 23.43%116.22B | 19.12%112.12B | 2.91%96.44B | 7.44%96.26B | 6.98%94.16B | 6.98%94.16B | 88.25%94.12B | 87.43%93.71B |
-Long term debt and capital lease obligation | 37.45%132.56B | 23.43%116.22B | 23.43%116.22B | 19.12%112.12B | 2.91%96.44B | 7.44%96.26B | 6.98%94.16B | 6.98%94.16B | 88.25%94.12B | 87.43%93.71B |
-Including:Long term debt | 38.87%132.56B | 23.43%116.22B | 23.43%116.22B | 18.06%111.13B | 1.86%95.46B | 6.35%95.28B | 8.23%94.16B | 8.23%94.16B | 88.25%94.12B | 87.43%93.71B |
-Including:Long term capital lease obligation | ---- | ---- | ---- | --992M | --986M | --983M | ---- | ---- | ---- | ---- |
Long term provisions | 18.22%889M | 16.25%880M | 16.25%880M | 4.63%791M | -0.40%752M | -0.40%751M | 3.13%757M | 3.13%757M | 12.00%756M | 8.17%755M |
Long term pension and other post-retirement benefit plans | -3.78%6.59B | -4.50%6.54B | -4.50%6.54B | 2.12%6.84B | 3.41%6.85B | 3.07%6.82B | 4.31%6.85B | 4.31%6.85B | 4.10%6.7B | 3.41%6.62B |
Non current deferred liabilities | 173.57%859M | 344.92%1.36B | 344.92%1.36B | 6.64%321M | 4.32%314M | 0.00%301M | 4.45%305M | 4.45%305M | 0.00%301M | 0.00%301M |
Other non current liabilities | 15.90%6.69B | -16.57%6.46B | -16.57%6.46B | -25.54%5.69B | -23.95%5.77B | -15.63%6.33B | 16.72%7.74B | 16.72%7.74B | -0.86%7.64B | -0.38%7.59B |
Total non current liabilities | 34.02%147.59B | 19.71%131.46B | 19.71%131.46B | 14.83%125.76B | 1.05%110.13B | 5.44%110.46B | 7.41%109.81B | 7.41%109.81B | 68.19%109.52B | 67.61%108.98B |
Total liabilities | 6.25%400.73B | 12.67%402.77B | 12.67%402.77B | 18.60%435.73B | 15.72%377.16B | 22.36%365.16B | 11.75%357.48B | 11.75%357.48B | 9.20%367.41B | 20.06%325.93B |
Shareholders'equity | ||||||||||
Share capital | 0.00%23.51B | 0.00%23.51B | 0.00%23.51B | 0.00%23.51B | 0.00%23.51B | 0.00%23.51B | 0.00%23.51B | 0.00%23.51B | 0.00%23.51B | 0.00%23.51B |
-common stock | 0.00%23.51B | 0.00%23.51B | 0.00%23.51B | 0.00%23.51B | 0.00%23.51B | 0.00%23.51B | 0.00%23.51B | 0.00%23.51B | 0.00%23.51B | 0.00%23.51B |
Additional paid-in capital | 0.01%20.8B | 0.00%20.79B | 0.00%20.79B | 0.00%20.79B | 0.00%20.79B | -0.01%20.79B | -0.01%20.79B | -0.01%20.79B | 0.06%20.79B | 0.06%20.79B |
Retained earnings | -28.90%114.68B | 3.83%163.36B | 3.83%163.36B | 3.07%161.26B | 0.43%161.3B | -0.53%155.21B | -0.73%157.33B | -0.73%157.33B | 1.37%156.46B | 3.15%160.6B |
Less: Treasury stock | -85.67%8.22B | 0.01%57.34B | 0.01%57.34B | 0.01%57.34B | 0.01%57.34B | 0.00%57.34B | 0.01%57.34B | 0.01%57.34B | 0.01%57.34B | 2,530.09%57.34B |
Other reserves | 62.73%16.96B | 306.91%18.5B | 306.91%18.5B | 75.49%11.93B | 47.47%10.42B | 3.14%7.43B | -22.53%4.55B | -22.53%4.55B | -5.60%6.8B | -31.29%7.07B |
Total stockholders'equity | 5.70%167.73B | 13.42%168.82B | 13.42%168.82B | 6.61%160.16B | 2.62%158.68B | -0.40%149.6B | -1.64%148.84B | -1.64%148.84B | 1.16%150.22B | -25.69%154.64B |
Noncontrolling interests | 8.70%8.47B | 10.01%8.04B | 10.01%8.04B | 10.06%7.9B | 8.19%7.79B | 9.18%7.42B | 14.39%7.31B | 14.39%7.31B | 347.44%7.18B | 350.81%7.2B |
Total equity | 5.84%176.2B | 13.26%176.85B | 13.26%176.85B | 6.77%168.06B | 2.86%166.48B | 0.01%157.03B | -0.99%156.15B | -0.99%156.15B | 4.86%157.4B | -22.82%161.84B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |