(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 308.22%24.99B | -193.00%-12B | -43.31%12.91B | 321.85%22.76B | -299.94%-10.26B | -85.96%5.13B | 843.79%36.55B | -74.66%3.87B | -11.41%15.28B | 504.69%17.25B |
Net profit before non-cash adjustment | 140.72%7.46B | -115.55%-18.31B | -162.93%-8.5B | -43.13%13.5B | -16.54%23.74B | 1.44%28.44B | 10.28%28.04B | 39.92%25.43B | 64.71%18.17B | 38.94%11.03B |
Total adjustment of non-cash items | -26.00%3.03B | 34.02%4.09B | 19.67%3.05B | 13.62%2.55B | 32.90%2.25B | -34.62%1.69B | 13.33%2.59B | -55.27%2.28B | 126.12%5.1B | 197.10%2.26B |
-Depreciation and amortization | 3.94%4.96B | 44.63%4.77B | 22.03%3.3B | 26.04%2.7B | 1.32%2.14B | 5.86%2.12B | 2.62%2B | 6.28%1.95B | 2.29%1.83B | 11.24%1.79B |
-Reversal of impairment losses recognized in profit and loss | -24.19%47M | 1,966.67%62M | --3M | ---- | ---- | 36.66%794M | -6.89%581M | -12.24%624M | -23.22%711M | 284.23%926M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | --45M | ---- | ---- | -50.00%3M | 116.67%6M |
-Disposal profit | -447.88%-1.29B | -253.25%-236M | 177.00%154M | -450.88%-200M | 137.50%57M | -317.14%-152M | -35.78%70M | -67.56%109M | 425.00%336M | 236.17%64M |
-Net exchange gains and losses | -11.33%-786M | -24.96%-706M | -418.35%-565M | -153.69%-109M | 162.65%203M | -165.59%-324M | 908.16%494M | -87.40%49M | 172.44%389M | -44.74%-537M |
-Other non-cash items | -48.54%106M | 24.10%206M | 3.75%166M | 201.91%160M | 80.08%-157M | -41.22%-788M | -24.55%-558M | -124.51%-448M | 36,460.00%1.83B | 100.78%5M |
Changes in working capital | 554.56%14.51B | -87.92%2.22B | 173.33%18.35B | 118.52%6.71B | -44.97%-36.25B | -521.83%-25B | 124.87%5.93B | -198.40%-23.84B | -301.51%-7.99B | 130.58%3.96B |
-Change in receivables | 236.51%23.42B | -595.42%-17.16B | -110.05%-2.47B | 172.31%24.55B | -64.44%-33.95B | -552.67%-20.64B | 64.89%-3.16B | -39.01%-9.01B | -456.63%-6.48B | 106.79%1.82B |
-Change in payables | 353.68%6.72B | 463.88%1.48B | 98.36%-407M | -526.44%-24.77B | 19.21%5.81B | 212.85%4.87B | 41.67%-4.32B | -221.46%-7.4B | 212.77%6.1B | -128.87%-5.41B |
-Provision for loans, leases and other losses | -140.30%-8.41B | 14.71%20.88B | 49,091.89%18.2B | 129.84%37M | 77.37%-124M | 25.24%-548M | 23.73%-733M | 67.95%-961M | -233.84%-3B | 2.71%2.24B |
-Changes in other current assets | -149.34%-8.33B | -222.33%-3.34B | 71.07%2.73B | 125.99%1.6B | 24.23%-6.14B | -214.21%-8.11B | 218.65%7.1B | -67.29%-5.98B | -254.98%-3.58B | 132.37%2.31B |
-Changes in other current liabilities | 213.80%1.11B | 23.69%355M | -94.59%287M | 388.42%5.3B | -220.38%-1.84B | -108.15%-574M | 1,566.88%7.04B | 53.31%-480M | -134.22%-1.03B | 7,602.56%3B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -22.39%-1.65B | -36.54%-1.35B | 6.70%-988M | -40.08%-1.06B | -67.63%-756M | 21.43%-451M | -8.71%-574M | 2.22%-528M | 34.55%-540M | -2.87%-825M |
Interest received (cash flow from operating activities) | 41.61%1.59B | 41.41%1.12B | -4.69%792M | -24.73%831M | 22.94%1.1B | 0.56%898M | -0.78%893M | 3.09%900M | 13.52%873M | -14.56%769M |
Tax refund paid | 10.81%-3.47B | -43.64%-3.89B | 53.36%-2.71B | 28.17%-5.81B | -22.60%-8.09B | 23.17%-6.6B | -5.72%-8.59B | -66.67%-8.13B | -82.28%-4.88B | -11.00%-2.68B |
Other operating cash inflow (outflow) | -150.00%-1M | 200.00%2M | -2M | 0 | 0.00%1M | 200.00%1M | -1M | 0 | -83.33%1M | 6M |
Operating cash flow | 233.05%21.45B | -261.29%-16.12B | -40.23%10B | 192.88%16.72B | -1,663.47%-18.01B | -103.61%-1.02B | 828.46%28.28B | -136.14%-3.88B | -26.05%10.74B | 320.94%14.53B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 34.03%-2.67B | -10.16%-4.04B | -38.79%-3.67B | -21.50%-2.65B | -406.28%-2.18B | 73.68%-430M | -30.82%-1.63B | 32.92%-1.25B | 17.06%-1.86B | -122.06%-2.25B |
Net intangibles purchase and sale | -17.70%-858M | -46.68%-729M | 48.07%-497M | -72.43%-957M | -57.67%-555M | -28.00%-352M | 10.71%-275M | -55.56%-308M | -5.32%-198M | -38.24%-188M |
Net business purchase and sale | --0 | 91.71%-515M | -1,157.29%-6.21B | ---494M | ---- | -113.77%-295M | ---138M | ---- | ---- | ---218M |
Net investment property transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.92B | ---- |
Net investment product transactions | 28,131.88%19.34B | 98.06%-69M | -9,997.22%-3.56B | 107.59%36M | 92.62%-474M | -405.91%-6.43B | -1,559.77%-1.27B | 151.79%87M | 96.10%-168M | -1,537.64%-4.31B |
Advance cash and loans provided to other parties | -170.37%-73M | -17.39%-27M | -43.75%-23M | 95.31%-16M | -113.13%-341M | -627.27%-160M | 24.14%-22M | 25.64%-29M | 9.30%-39M | 39.44%-43M |
Repayment of advance payments to other parties and cash income from loans | 11.38%137M | 46.43%123M | -53.07%84M | 13.29%179M | 26.40%158M | 34.41%125M | -7.00%93M | -38.27%100M | 86.21%162M | -31.50%87M |
Net changes in other investments | -238.08%-2.42B | 94.12%1.75B | -25.90%901M | 4,603.70%1.22B | -102.37%-27M | 214.27%1.14B | -299.60%-995M | -2,390.00%-249M | -103.50%-10M | -64.43%286M |
Investing cash flow | 483.40%13.47B | 72.94%-3.51B | -384.15%-12.98B | 21.52%-2.68B | 46.63%-3.42B | -50.91%-6.4B | -157.34%-4.24B | -304.72%-1.65B | 112.15%805M | -2,391.73%-6.63B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -120.80%-4.04B | 1,103.59%19.44B | -88.76%1.62B | 74.72%14.37B | 9.39%8.22B | 177.08%7.52B | -194.25%-9.75B | 204.89%10.35B | -3.72%3.39B | -40.13%3.53B |
Net common stock issuance | 0.00%-1M | 99.80%-1M | 0.20%-502M | 66.47%-503M | 0.73%-1.5B | -7,852.63%-1.51B | -1,800.00%-19M | 50.00%-1M | -100.00%-2M | 0.00%-1M |
Increase or decrease of lease financing | 10.98%-965M | -68.58%-1.08B | ---643M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 29.84%-2.19B | -10.45%-3.12B | 25.44%-2.82B | 1.53%-3.79B | -31.73%-3.84B | -20.08%-2.92B | -50.46%-2.43B | -100.37%-1.62B | -7,960.00%-806M | 94.68%-10M |
Cash dividends for minorities | 76.17%-178M | -492.86%-747M | -3.28%-126M | 43.26%-122M | 4.44%-215M | -37.20%-225M | 71.08%-164M | -296.50%-567M | 11.18%-143M | -62.63%-161M |
Net other fund-raising expenses | 52.94%-136M | -187.58%-289M | 234.15%330M | 86.54%-246M | -1,160.69%-1.83B | 30.95%-145M | 43.70%-210M | -35.64%-373M | 8.33%-275M | -50.00%-300M |
Financing cash flow | -152.89%-7.51B | 761.08%14.2B | -122.11%-2.15B | 1,060.45%9.71B | -69.22%837M | 121.62%2.72B | -261.40%-12.58B | 259.41%7.79B | -28.99%2.17B | -43.46%3.05B |
Net cash flow | ||||||||||
Beginning cash position | -6.57%60.83B | -6.44%65.11B | 51.81%69.59B | -30.99%45.84B | -6.60%66.43B | 18.92%71.13B | 3.60%59.81B | 29.54%57.73B | 39.03%44.57B | 2.09%32.06B |
Current changes in cash | 604.27%27.41B | -5.90%-5.44B | -121.60%-5.13B | 215.41%23.76B | -337.77%-20.58B | -141.02%-4.7B | 406.72%11.46B | -83.51%2.26B | 25.23%13.72B | 860.03%10.95B |
Effect of exchange rate changes | 20.17%1.39B | 78.24%1.16B | 10,900.00%648M | 94.12%-6M | -1,557.14%-102M | 104.79%7M | 28.08%-146M | 63.16%-203M | -148.00%-551M | 25.33%1.15B |
Cash adjustments other than cash changes | --2M | ---- | --1M | ---- | --98M | ---- | ---- | 1,900.00%20M | -99.76%1M | -65.25%410M |
End cash Position | 47.34%89.63B | -6.57%60.83B | -6.44%65.11B | 51.81%69.59B | -30.99%45.84B | -6.60%66.43B | 18.92%71.13B | 3.60%59.81B | 29.54%57.73B | 39.03%44.57B |
Free cash flow | 182.86%17.58B | -467.30%-21.22B | -55.78%5.78B | 162.84%13.06B | -825.14%-20.79B | -108.61%-2.25B | 550.55%26.1B | -168.06%-5.79B | -28.88%8.51B | 253.04%11.97B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data