(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -165.10%-8.64B | 29.25%13.27B | 606.41%10.27B | 6.89%-2.03B | -156.59%-2.18B | -78.27%3.85B | 193.78%17.72B | -65.42%6.03B | 420.40%17.44B | -222.18%-5.44B |
Net profit before non-cash adjustment | -115.34%-799M | -44.58%5.21B | -1.24%9.4B | 0.55%9.51B | 5.15%9.46B | -19.61%9B | 12.94%11.19B | 13.81%9.91B | 52.37%8.71B | 151.54%5.72B |
Total adjustment of non-cash items | -81.38%205M | -10.92%1.1B | 50.73%1.24B | 477.88%820M | -124.11%-217M | 65.44%900M | -19.05%544M | -49.28%672M | 17.67%1.33B | 101.43%1.13B |
-Depreciation and amortization | -17.48%831M | -29.68%1.01B | 37.96%1.43B | 54.69%1.04B | -1.90%671M | 37.35%684M | 13.70%498M | 15.26%438M | 4.97%380M | 4.93%362M |
-Reversal of impairment losses recognized in profit and loss | -20.00%36M | -84.85%45M | 9,800.00%297M | --3M | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 45.66%-119M | 41.91%-219M | -236.61%-377M | 87.40%-112M | -616.86%-889M | 377.42%172M | -542.86%-62M | -33.33%14M | 114.09%21M | -1,454.55%-149M |
-Net exchange gains and losses | -154.26%-328M | 31.75%-129M | -54.92%-189M | -630.43%-122M | 35.29%23M | 270.00%17M | 72.22%-10M | -127.27%-36M | 173.74%132M | -477.42%-179M |
-Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%216M | 18.03%216M | --183M |
-Other non-cash items | -154.16%-215M | 443.84%397M | 461.54%73M | 159.09%13M | -181.48%-22M | -77.12%27M | 195.00%118M | -93.06%40M | -36.63%576M | 676.92%909M |
Changes in working capital | -215.63%-8.05B | 2,001.64%6.96B | 97.04%-366M | -8.20%-12.36B | -88.80%-11.43B | -201.24%-6.05B | 231.27%5.98B | -161.58%-4.55B | 160.20%7.4B | -857.40%-12.29B |
-Change in receivables | -448.06%-6.47B | 118.36%1.86B | -8.39%-10.12B | 14.12%-9.34B | -125.38%-10.87B | -472.72%-4.82B | 127.47%1.29B | -182.87%-4.71B | 145.08%5.69B | -2,288.64%-12.61B |
-Change in inventory | 540.40%967M | -80.67%151M | -51.34%781M | 186.52%1.61B | -404.08%-1.86B | -47.79%-368M | 67.95%-249M | -67.82%-777M | -123.57%-463M | 446.38%1.96B |
-Change in payables | -175.00%-418M | -113.35%-152M | 121.66%1.14B | -202.80%-5.26B | 3,000.00%5.12B | -93.94%165M | 295.90%2.72B | -111.25%-1.39B | -127.16%-658M | 502.74%2.42B |
-Provision for loans, leases and other losses | 215.20%4.44B | 376.08%1.41B | -361.54%-510M | 6,400.00%195M | -99.77%3M | 811.41%1.31B | 26.98%-184M | -131.19%-252M | -101.85%-109M | 99.25%-54M |
-Changes in other current assets | -231.16%-3.93B | -20.40%3B | 214.06%3.77B | 10.49%-3.3B | -43.89%-3.69B | -244.23%-2.56B | 428.47%1.78B | -138.64%-541M | 127.81%1.4B | -386.51%-5.03B |
-Changes in other current liabilities | -477.79%-2.64B | -84.75%698M | 22.67%4.58B | 2,948.09%3.73B | -157.46%-131M | -63.05%228M | -80.21%617M | 102.40%3.12B | 49.81%1.54B | -86.68%1.03B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -3.28%-63M | -17.31%-61M | 21.21%-52M | -83.33%-66M | -5.88%-36M | 0.00%-34M | 17.07%-34M | 22.64%-41M | 15.87%-53M | 58.00%-63M |
Interest received (cash flow from operating activities) | 74.87%327M | -0.53%187M | 17.50%188M | 25.00%160M | 20.75%128M | -11.67%106M | 46.34%120M | 3.80%82M | 33.90%79M | 11.32%59M |
Tax refund paid | -493.02%-3.14B | 89.09%-530M | -103.14%-4.86B | 24.45%-2.39B | 12.69%-3.17B | -35.91%-3.63B | 33.00%-2.67B | -58.14%-3.98B | -366.30%-2.52B | -108.49%-540M |
Other operating cash inflow (outflow) | -14.29%-16M | -40.00%-14M | 67.74%-10M | -138.46%-31M | 61.76%-13M | 72.36%-34M | -355.56%-123M | 50.00%-27M | 3.57%-54M | 39.78%-56M |
Operating cash flow | -189.73%-11.54B | 132.18%12.86B | 227.08%5.54B | 17.25%-4.36B | -2,117.24%-5.27B | -98.26%261M | 627.93%15.01B | -86.15%2.06B | 346.44%14.89B | -250.86%-6.04B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -34.93%-1.36B | 31.82%-1.01B | 79.74%-1.47B | -2,931.52%-7.28B | 111.47%257M | -79.14%-2.24B | 3.32%-1.25B | -132.32%-1.29B | -155.26%-557M | 552.02%1.01B |
Net intangibles purchase and sale | 34.49%-188M | -187.00%-287M | 9.91%-100M | -362.50%-111M | 27.27%-24M | -17.86%-33M | -86.67%-28M | 54.55%-15M | -3.13%-33M | -60.00%-32M |
Net investment product transactions | 176.03%184M | -22.22%-242M | 76.92%-198M | -393.84%-858M | 128.57%292M | -360.36%-1.02B | 34.51%-222M | 41.45%-339M | -17.92%-579M | -183.82%-491M |
Advance cash and loans provided to other parties | ---- | ---- | 9.70%-605M | 58.90%-670M | ---1.63B | --0 | -100.00%-2M | 50.00%-1M | 60.00%-2M | 28.57%-5M |
Repayment of advance payments to other parties and cash income from loans | -82.14%405M | 1,160.00%2.27B | 157.14%180M | 400.00%70M | -17.65%14M | 0.00%17M | -15.00%17M | -4.76%20M | -4.55%21M | 10.00%22M |
Net changes in other investments | -270.83%-41M | 700.00%24M | 106.52%3M | -139.32%-46M | 162.57%117M | -3,216.67%-187M | -25.00%6M | 100.00%8M | -20.00%4M | 66.67%5M |
Investing cash flow | -231.40%-996M | 134.55%758M | 75.33%-2.19B | -812.94%-8.89B | 71.90%-974M | -134.19%-3.47B | 8.70%-1.48B | -41.45%-1.62B | -326.04%-1.15B | 226.75%507M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 724.18%6B | 114.56%728M | -135.53%-5B | --14.07B | ---- | --0 | ---- | --0 | -201.49%-3.4B | 543.71%3.35B |
Net common stock issuance | 88.34%-213M | 61.69%-1.83B | -279.70%-4.77B | -50.60%-1.26B | 16.85%-834M | -12,437.50%-1B | 0.00%-8M | -100.15%-8M | 45,158.33%5.41B | -100.37%-12M |
Increase or decrease of lease financing | 10.00%-9M | -150.00%-10M | 50.00%-4M | 27.27%-8M | -37.50%-11M | -14.29%-8M | 68.18%-7M | -83.33%-22M | 69.23%-12M | 23.53%-39M |
Cash dividends paid | 4.35%-4.07B | -113.33%-4.26B | -18.75%-2B | -31.56%-1.68B | 1.01%-1.28B | -66.67%-1.29B | -80.42%-774M | -91.52%-429M | -50.34%-224M | -132.81%-149M |
Cash dividends for minorities | 0.00%-3M | -50.00%-3M | 0.00%-2M | 0.00%-2M | 0.00%-2M | 0.00%-2M | -100.00%-2M | 0.00%-1M | 0.00%-1M | ---1M |
Net other fund-raising expenses | 133.33%21M | 68.66%-63M | -175.34%-201M | -204.17%-73M | 38.46%-24M | 53.01%-39M | -130.56%-83M | 37.93%-36M | -61.11%-58M | -1,700.00%-36M |
Financing cash flow | 131.76%1.73B | 54.63%-5.43B | -208.30%-11.97B | 614.62%11.05B | 8.28%-2.15B | -167.96%-2.34B | -76.21%-874M | -128.97%-496M | -45.00%1.71B | 29.38%3.11B |
Net cash flow | ||||||||||
Beginning cash position | 41.89%28.03B | -29.97%19.75B | -6.84%28.2B | -21.71%30.27B | -12.58%38.67B | 40.01%44.23B | -0.13%31.59B | 94.84%31.63B | -12.52%16.24B | 47.81%18.56B |
Current changes in cash | -232.07%-10.81B | 194.84%8.18B | -293.08%-8.63B | 73.83%-2.2B | -51.20%-8.39B | -143.83%-5.55B | 23,110.91%12.66B | -100.36%-55M | 738.15%15.46B | -140.29%-2.42B |
Effect of exchange rate changes | 241.11%307M | -48.86%90M | 43.09%176M | 4,200.00%123M | 81.25%-3M | 0.00%-16M | -206.67%-16M | 125.86%15M | -159.18%-58M | 1,325.00%98M |
Cash adjustments other than cash changes | -300.00%-2M | --1M | ---- | 133.33%1M | -50.00%-3M | ---2M | ---- | ---1M | ---- | --1M |
End cash Position | -37.47%17.52B | 41.89%28.03B | -29.97%19.75B | -6.84%28.2B | -21.71%30.27B | -12.58%38.67B | 40.01%44.23B | -0.13%31.59B | 94.84%31.63B | -12.52%16.24B |
Free cash flow | -215.89%-13.32B | 242.68%11.49B | 128.49%3.35B | -76.39%-11.77B | -225.89%-6.67B | -115.62%-2.05B | 1,654.08%13.1B | -94.71%747M | 323.39%14.12B | -269.50%-6.32B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data