(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -231.43%-3.72B | -30.87%2.83B | 68.25%4.09B | 24.31%2.43B | -44.71%1.96B | 131.89%3.54B | -35.00%1.53B | 384.78%2.35B | -65.12%484.15M | 84.55%1.39B |
Net profit before non-cash adjustment | -0.73%2.62B | -5.66%2.64B | 5.65%2.79B | -3.07%2.64B | 18.45%2.73B | 64.33%2.3B | -18.95%1.4B | 17.95%1.73B | 78.65%1.47B | -12.14%820.74M |
Total adjustment of non-cash items | -7.97%860.55M | -7.19%935.05M | 25.48%1.01B | 18.76%802.97M | -19.08%676.11M | 44.65%835.57M | -20.08%577.65M | -0.56%722.82M | -12.38%726.87M | 96.35%829.61M |
-Depreciation and amortization | 1.43%727.83M | 4.07%717.56M | 18.90%689.48M | 1.11%579.88M | -1.12%573.51M | 5.43%580.02M | 7.32%550.15M | -5.86%512.63M | 0.95%544.54M | 27.06%539.41M |
-Reversal of impairment losses recognized in profit and loss | -39.02%56.02M | 5.75%91.86M | 48.92%86.86M | 261.64%58.33M | -90.16%16.13M | 3,387.04%163.89M | -94.83%4.7M | -15.14%90.83M | -59.41%107.03M | --263.69M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -17.35%57.9M | 389.07%70.06M |
-Disposal profit | -35.80%20.83M | 30.60%32.44M | -29.81%24.84M | 86.56%35.39M | 24.28%18.97M | 146.02%15.26M | -627.58%-33.16M | -134.89%-4.56M | 2,466.40%13.06M | 102.25%509K |
-Net exchange gains and losses | ---- | ---- | 205.64%5M | 28.46%-4.73M | -679.84%-6.62M | 111.62%1.14M | -129.22%-9.82M | 354.21%33.62M | 199.22%7.4M | 36.26%-7.46M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 23.89%-44.69M | ---58.72M |
-Other non-cash items | -40.04%55.88M | -53.72%93.2M | 50.15%201.36M | 80.94%134.1M | -1.51%74.12M | 14.40%75.26M | -27.16%65.78M | 116.94%90.31M | 88.15%41.63M | 23.33%22.13M |
Changes in working capital | -868.21%-7.19B | -356.76%-743.01M | 128.47%289.38M | 29.85%-1.02B | -463.79%-1.45B | 187.72%398.23M | -331.39%-454M | 93.84%-105.24M | -551.56%-1.71B | 56.62%-262.29M |
-Change in receivables | -781.16%-11.19B | 48.23%-1.27B | -346.52%-2.45B | 68.65%-549.13M | -43.16%-1.75B | -3.93%-1.22B | -142.82%-1.18B | 69.90%-484.91M | -706.67%-1.61B | 83.78%-199.7M |
-Change in inventory | -44.78%83.22M | -90.91%150.72M | 305.22%1.66B | -617.06%-807.6M | 123.15%156.19M | -330.43%-674.64M | -558.58%-156.74M | -140.07%-23.8M | 241.26%59.4M | -1,037.97%-42.05M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -271.26%-132.76M | -147.63%-35.76M | -107.65%-14.44M |
-Change in payables | 2,680.43%4B | -84.33%143.79M | 254.18%917.74M | 205.74%259.12M | -113.97%-245.06M | 109.97%1.75B | 135.86%835.36M | 280.96%354.17M | 339.53%92.97M | -93.71%21.15M |
-Provision for loans, leases and other losses | 1,670.67%40.05M | -103.44%-2.55M | 3.38%74.03M | 914.28%71.61M | -95.64%7.06M | 47,249.12%161.93M | -99.51%342K | --69.98M | ---- | ---- |
-Changes in other current assets | -164.19%-541.69M | 456.19%843.93M | -112.40%-236.93M | -130.13%-111.55M | 186.57%370.24M | -52.01%129.2M | 45.10%269.19M | 170.50%185.51M | -131.23%-263.15M | -186.17%-113.8M |
-Changes in other current liabilities | 167.58%411.91M | -285.15%-609.51M | 171.37%329.2M | 725.51%121.31M | -94.16%14.7M | 211.92%251.48M | -205.92%-224.69M | -251.59%-73.45M | -44.02%48.45M | 421.52%86.55M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -8.58%-12.76M | 6.13%-11.75M | 23.14%-12.52M | -26.20%-16.29M | 18.42%-12.91M | -23.80%-15.82M | 10.69%-12.78M | 32.44%-14.31M | 16.20%-21.18M | -0.73%-25.27M |
Interest received (cash flow from operating activities) | -1.45%9.88M | 5.13%10.02M | -21.45%9.53M | -11.05%12.14M | 15.69%13.64M | 6.16%11.79M | 12.90%11.11M | 12.43%9.84M | 12.81%8.75M | 9.44%7.76M |
Tax refund paid | -2.44%-1.02B | 3.83%-996.65M | -30.36%-1.04B | 28.54%-794.97M | -135.62%-1.11B | 20.85%-472.12M | 9.77%-596.48M | -1,309.21%-661.11M | 89.40%-46.91M | -17.37%-442.57M |
Other operating cash inflow (outflow) | 0.00%-1K | 0.00%-1K | -1K | 0 | 0 | 0 | 0 | 0 | 1K | 0 |
Operating cash flow | -359.10%-4.74B | -40.04%1.83B | 86.95%3.05B | 93.33%1.63B | -72.42%844.3M | 230.11%3.06B | -44.85%927.33M | 295.82%1.68B | -54.22%424.81M | 159.90%927.98M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -83.57%-1.13B | 49.29%-615.02M | -4.08%-1.21B | 4.34%-1.17B | 9.72%-1.22B | 5.91%-1.35B | -127.67%-1.43B | -185.89%-629.92M | 82.23%-220.34M | -21.05%-1.24B |
Net intangibles purchase and sale | -76.89%-17.12M | 88.90%-9.68M | -540.98%-87.22M | -101.47%-13.61M | 18.16%-6.75M | 28.35%-8.25M | 40.31%-11.52M | -50.05%-19.3M | 8.88%-12.86M | 50.64%-14.11M |
Net investment product transactions | 1,692.34%34.09M | 96.51%-2.14M | -280.59%-61.32M | 808.98%33.95M | 71.41%-4.79M | -390.31%-16.75M | 188.66%5.77M | -120.79%-6.51M | 441.52%31.3M | 72.65%-9.17M |
Advance cash and loans provided to other parties | ---16.31M | --0 | ---- | ---- | ---3M | ---- | ---- | ---990K | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | --16.74M | ---- | ---- | ---- | ---- | ---- | -57.90%597K | 38.61%1.42M | 90.15%1.02M | 17.72%538K |
Net changes in other investments | 203.67%21.61M | -302.43%-20.85M | -8.91%10.3M | 146.21%11.31M | -548.48%-24.47M | 54.65%5.46M | 122.54%3.53M | -159.51%-15.65M | 48.09%-6.03M | -608.41%-11.62M |
Investing cash flow | -68.28%-1.09B | 52.06%-647.69M | -19.18%-1.35B | 9.83%-1.13B | 8.16%-1.26B | 4.66%-1.37B | -113.99%-1.44B | -224.27%-670.94M | 83.76%-206.91M | -17.16%-1.27B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 1,737.50%3.68B | 124.65%200M | -209.66%-811.5M | 472.80%740M | -4,318.92%-198.5M | 100.63%4.71M | -496.27%-750.59M | 158.16%189.41M | -266.47%-325.69M | -76.55%195.64M |
Net common stock issuance | ---303.42M | --0 | ---- | ---- | ---- | 81.35%-47K | -111.76%-252K | ---119K | ---- | 59.70%-27K |
Increase or decrease of lease financing | 6.58%-46.69M | 7.50%-49.98M | -3.15%-54.03M | -369.62%-52.38M | 62.88%-11.15M | 19.58%-30.05M | 4.12%-37.36M | 13.04%-38.97M | -27.86%-44.81M | -41.18%-35.05M |
Cash dividends paid | -25.17%-433.62M | -8.01%-346.42M | -0.33%-320.74M | -11.14%-319.68M | -35.59%-287.64M | 0.70%-212.14M | -99.16%-213.63M | -17.48%-107.27M | 0.55%-91.31M | -14.40%-91.81M |
Net other fund-raising expenses | 832,300.00%8.32M | 0.00%-1K | 0.00%-1K | ---1K | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | 9,718,500.00%194.37M |
Financing cash flow | 1,576.41%2.9B | 83.44%-196.4M | -422.41%-1.19B | 173.99%367.94M | -109.36%-497.3M | 76.29%-237.53M | -2,426.87%-1B | 109.32%43.06M | -275.51%-461.81M | -63.92%263.12M |
Net cash flow | ||||||||||
Beginning cash position | 20.49%6.17B | 13.24%5.12B | 22.86%4.53B | -19.18%3.68B | 45.52%4.56B | -31.66%3.13B | 26.42%4.58B | -7.92%3.62B | -0.15%3.94B | 2.77%3.94B |
Current changes in cash | -397.39%-2.93B | 91.62%985.55M | -40.65%514.32M | 195.21%866.63M | -162.57%-910.19M | 196.33%1.45B | -243.34%-1.51B | 531.97%1.05B | -193.03%-243.91M | -6,402.81%-83.24M |
Effect of exchange rate changes | -26.17%47.57M | -24.12%64.44M | 442.76%84.92M | -169.08%-24.77M | 223.16%35.86M | -149.13%-29.12M | 161.89%59.28M | -40.70%-95.78M | -188.22%-68.07M | -28.34%77.16M |
Cash adjustments other than cash changes | --1K | ---- | 0.00%1K | 200.00%1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | -200.00%-1K | --1K |
End cash Position | -46.70%3.29B | 20.49%6.17B | 13.24%5.12B | 22.86%4.53B | -19.18%3.68B | 45.52%4.56B | -31.66%3.13B | 26.42%4.58B | -7.92%3.62B | -0.15%3.94B |
Free cash flow | -589.07%-5.89B | -31.23%1.2B | 798.01%1.75B | 150.39%195M | -122.75%-387.01M | 427.95%1.7B | -150.30%-518.78M | 440.58%1.03B | 158.10%190.79M | 52.81%-328.4M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data