Kyogoku unyu shoji
9073
BlueMeme
4069
Estore
4304
Visumo
303A
D. Western Therapeutics Institute
4576
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -161.52%-12.6B | -15.82%20.47B | 922.36%24.32B | 126.89%2.38B | -173.28%-8.85B | 31.87%12.08B | -79.67%9.16B | 4,870.97%45.04B | 143.33%906M | -122.00%-2.09B |
Net profit before non-cash adjustment | 18.49%18.17B | -10.85%15.34B | 15.46%17.2B | 8.44%14.9B | -17.03%13.74B | -5.89%16.56B | 32.43%17.6B | 42.45%13.29B | 73.69%9.33B | 33.75%5.37B |
Total adjustment of non-cash items | 283.34%2.87B | -285.96%-1.57B | -107.06%-406M | 274.15%5.75B | -362.75%-3.3B | -201.71%-714M | -87.06%702M | 8.98%5.43B | 4,980.39%4.98B | 97.54%-102M |
-Depreciation and amortization | 87.51%4.37B | 27.18%2.33B | 1.50%1.83B | 23.80%1.81B | 23.35%1.46B | 8.14%1.18B | 16.52%1.09B | 8.56%938M | 1.89%864M | 3.04%848M |
-Disposal profit | -6.43%-2.58B | 24.01%-2.43B | -2,562.50%-3.2B | 73.97%-120M | 66.88%-461M | -336.36%-1.39B | -288.76%-319M | 364.06%169M | -128.96%-64M | 200.45%221M |
-Other non-cash items | 174.06%1.09B | -253.50%-1.47B | -76.48%957M | 194.61%4.07B | -753.37%-4.3B | -600.00%-504M | -101.67%-72M | 3.35%4.32B | 456.79%4.18B | 75.35%-1.17B |
Changes in working capital | -601.70%-33.64B | -10.86%6.71B | 141.17%7.52B | 5.24%-18.28B | -411.54%-19.29B | 58.75%-3.77B | -134.71%-9.14B | 296.50%26.33B | -82.01%-13.4B | -176.38%-7.36B |
-Change in receivables | -505.12%-39.87B | 774.76%9.84B | 105.19%1.13B | -4.67%-21.67B | -284.14%-20.71B | 174.91%11.25B | -195.13%-15.01B | 217.94%15.78B | -87.21%-13.38B | -824.11%-7.15B |
-Change in inventory | 17.98%-1.19B | -132.31%-1.45B | 1,273.01%4.48B | 147.31%326M | -186.56%-689M | 105.68%796M | 118.04%387M | -568.34%-2.15B | -84.90%458M | 308.21%3.03B |
-Change in prepaid assets | 90.23%-542M | -629.39%-5.55B | -33.59%1.05B | -67.81%1.58B | 474.00%4.9B | -84.91%854M | 15.22%5.66B | 642.87%4.91B | ---905M | ---- |
-Change in payables | -37.94%1.92B | -37.27%3.09B | 735.57%4.93B | -210.07%-776M | 106.19%705M | -7,490.26%-11.38B | -30.00%154M | -80.22%220M | 154.62%1.11B | -128.05%-2.04B |
-Provision for loans, leases and other losses | -199.10%-221M | -64.88%223M | 227.77%635M | 34.00%-497M | 63.20%-753M | -50.88%-2.05B | -169.05%-1.36B | -205.45%-504M | -104.61%-165M | 1,026.73%3.58B |
-Changes in other current assets | 1,053.69%6.25B | 111.55%542M | -269.61%-4.69B | 200.87%2.77B | 15.29%-2.74B | -415.59%-3.24B | -87.28%1.03B | 1,656.56%8.06B | 89.19%-518M | -1,552.73%-4.79B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -18.67%-445M | -34.89%-375M | 1.77%-278M | -36.06%-283M | -35.06%-208M | -14.07%-154M | 12.90%-135M | 7.74%-155M | -3.70%-168M | 13.37%-162M |
Interest received (cash flow from operating activities) | 9.34%1.3B | -4.04%1.19B | 2.31%1.24B | -16.94%1.21B | 15.53%1.46B | 4.73%1.26B | 9.95%1.21B | -1.53%1.1B | 5.70%1.11B | 5.51%1.05B |
Tax refund paid | -59.37%-5.4B | 51.57%-3.39B | -112.97%-6.99B | 20.81%-3.28B | -4.09%-4.15B | -122.32%-3.98B | -105.98%-1.79B | -6.49%-870M | -107.36%-817M | -225.62%-394M |
Other operating cash inflow (outflow) | 0.00%-1M | -1M | 0 | 0 | 0 | -1M | 0 | 0 | -1M | 0 |
Operating cash flow | -195.75%-17.14B | -2.13%17.9B | 79,417.39%18.29B | 100.20%23M | -227.69%-11.75B | 9.05%9.2B | -81.30%8.44B | 4,266.70%45.11B | 164.81%1.03B | -115.64%-1.59B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 35.60%-2.64B | 48.23%-4.1B | 24.66%-7.91B | 9.54%-10.5B | -174.53%-11.61B | -29.37%-4.23B | -29.98%-3.27B | 12.70%-2.52B | -11.41%-2.88B | -0.74%-2.59B |
Net investment product transactions | -17.18%4B | -4.45%4.83B | 420.70%5.06B | -48.46%971M | -12.70%1.88B | 838.26%2.16B | 22.99%230M | -55.69%187M | -72.95%422M | 801.73%1.56B |
Advance cash and loans provided to other parties | ---3M | --0 | ---- | ---- | 87.71%-215M | -9,616.67%-1.75B | 28.00%-18M | -38.89%-25M | 98.72%-18M | -356.68%-1.4B |
Repayment of advance payments to other parties and cash income from loans | 0.00%13M | -62.86%13M | -76.67%35M | -47.74%150M | 889.66%287M | 20.83%29M | -27.27%24M | -61.63%33M | -94.79%86M | 1,180.62%1.65B |
Net changes in other investments | 254.17%85M | -64.18%24M | -83.97%67M | 318.00%418M | -76.58%100M | 152.20%427M | 39.50%-818M | -174.24%-1.35B | -70.59%-493M | -191.92%-289M |
Investing cash flow | 88.86%1.46B | 128.03%772M | 69.27%-2.75B | 6.19%-8.96B | -184.01%-9.55B | 12.65%-3.36B | -4.87%-3.85B | -27.32%-3.67B | -170.80%-2.88B | 60.13%-1.07B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 5.23%4.32B | -14.49%4.11B | -27.01%4.8B | -27.29%6.58B | 3,905.75%9.05B | -59.28%226M | 108.28%555M | -417.84%-6.7B | -65.48%2.11B | 178.17%6.11B |
Net common stock issuance | 56.67%-13M | 99.08%-30M | -81,275.00%-3.26B | 99.89%-4M | -9.17%-3.69B | -9,844.12%-3.38B | -70.00%-34M | 77.01%-20M | 43.87%-87M | -520.00%-155M |
Cash dividends paid | -35.21%-8.61B | -0.30%-6.37B | -20.96%-6.35B | 29.76%-5.25B | -2.17%-7.47B | -11.51%-7.31B | -57.10%-6.56B | -74.54%-4.18B | -33.04%-2.39B | -0.11%-1.8B |
Net other fund-raising expenses | -100.56%-4M | 21.66%719M | 50.38%591M | -51.66%393M | 10,262.50%813M | 42.86%-8M | 39.13%-14M | 25.81%-23M | 18.42%-31M | -11.76%-38M |
Financing cash flow | -173.97%-4.3B | 62.68%-1.57B | -344.43%-4.21B | 232.67%1.72B | 87.61%-1.3B | -73.12%-10.48B | 44.57%-6.05B | -2,615.92%-10.92B | -109.77%-402M | 142.57%4.12B |
Net cash flow | ||||||||||
Beginning cash position | 54.30%48.79B | 57.10%31.62B | -26.15%20.13B | -45.30%27.26B | -8.54%49.83B | -2.63%54.49B | 120.49%55.96B | -8.47%25.38B | 5.65%27.73B | -7.40%26.25B |
Current changes in cash | -216.86%-19.99B | 50.99%17.1B | 256.91%11.33B | 68.06%-7.22B | -386.69%-22.6B | -216.28%-4.64B | -104.81%-1.47B | 1,454.55%30.52B | -254.74%-2.25B | 167.97%1.46B |
Effect of exchange rate changes | 61.76%110M | -59.28%68M | 89.77%167M | 282.61%88M | 355.56%23M | -200.00%-9M | -104.92%-3M | 164.21%61M | -465.38%-95M | -40.91%26M |
Cash adjustments other than cash changes | ---- | --1M | ---- | 200.00%1M | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---- | ---- |
End cash Position | -40.73%28.92B | 54.30%48.79B | 57.10%31.62B | -26.15%20.13B | -45.30%27.26B | -8.54%49.83B | -2.63%54.49B | 120.49%55.96B | -8.47%25.38B | 5.65%27.73B |
Free cash flow | -246.02%-20.13B | 32.85%13.79B | 198.99%10.38B | 55.11%-10.48B | -598.72%-23.36B | -6.34%4.68B | -88.22%5B | 2,390.93%42.45B | 55.67%-1.85B | -154.88%-4.18B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |