(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 214.57%8.96B | -203.92%-7.82B | -70.86%7.52B | 113.99%25.82B | 40.31%12.07B | 33.16%8.6B | -25.90%6.46B | 72.15%8.72B | -29.02%5.06B | 59.54%7.13B |
Net profit before non-cash adjustment | 6.87%12.28B | 46.84%11.49B | -45.41%7.83B | -7.20%14.34B | 22.23%15.45B | -5.23%12.64B | -1.96%13.34B | 7.29%13.6B | 27.00%12.68B | 13.88%9.98B |
Total adjustment of non-cash items | 895.96%2.92B | 88.97%-367.37M | -751.47%-3.33B | -47.93%511.32M | -55.21%981.95M | -26.47%2.19B | 628.06%2.98B | -85.00%409.51M | 23.34%2.73B | 532.81%2.21B |
-Depreciation and amortization | 15.25%2.67B | 20.44%2.32B | 38.03%1.92B | 15.74%1.39B | -1.12%1.2B | 14.66%1.22B | 13.42%1.06B | 6.62%936.58M | -3.97%878.39M | 8.64%914.72M |
-Reversal of impairment losses recognized in profit and loss | --0 | 16.57%176.8M | --151.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Share of associates | 44.77%-52.79M | -23.02%-95.58M | 32.95%-77.7M | 38.12%-115.88M | -4.76%-187.28M | -254.37%-178.77M | 12.96%-50.45M | -17.11%-57.96M | 28.99%-49.49M | -35.88%-69.69M |
-Disposal profit | 90.13%-176.38M | -345.11%-1.79B | -824.15%-401.31M | 59.25%-43.43M | -271.76%-106.56M | 231.24%62.04M | -200.54%-47.27M | -36.81%47.02M | 118.12%74.41M | -757.34%-410.52M |
-Other non-cash items | 149.25%482.43M | 80.12%-979.62M | -581.25%-4.93B | -1,112.73%-723.34M | -93.45%71.43M | -45.90%1.09B | 490.79%2.02B | -128.26%-516.13M | 2.69%1.83B | 226.18%1.78B |
Changes in working capital | 67.02%-6.25B | -725.36%-18.94B | -72.40%3.03B | 351.57%10.98B | 29.98%-4.36B | 36.80%-6.23B | -86.16%-9.86B | 48.81%-5.3B | -104.30%-10.35B | -33.81%-5.06B |
-Change in receivables | 44.88%-10.68B | -946.75%-19.37B | -88.68%2.29B | 402.21%20.2B | 6.92%-6.68B | -8.41%-7.18B | -11.38%-6.62B | 55.44%-5.95B | -100.84%-13.34B | 22.01%-6.64B |
-Change in payables | 848.52%4.18B | 252.84%440.43M | 96.63%-288.17M | -435.76%-8.56B | 263.69%2.55B | 180.77%700.61M | -198.28%-867.4M | -69.92%882.59M | 72.61%2.93B | -67.32%1.7B |
-Provision for loans, leases and other losses | 99.28%490.43M | 2.96%246.1M | 156.76%239.03M | -274.77%-421.16M | 273.63%240.98M | 91.68%-138.79M | -468.50%-1.67B | 279.11%452.64M | -36.50%-252.71M | 36.35%-185.13M |
-Changes in other current assets | 8.50%-239.88M | -133.14%-262.17M | 421.14%791.08M | 47.41%-246.33M | -220.64%-468.4M | 155.45%388.25M | -2.28%-700.24M | -315.46%-684.63M | 381.59%317.75M | 137.60%65.98M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -19.70%-19.1M | 10.34%-15.96M | 9.37%-17.8M | -324.56%-19.64M | -4.63M | -23.52%-1.04M | ||||
Interest received (cash flow from operating activities) | 7.96%240.95M | 2.50%223.18M | -9.25%217.74M | -10.88%239.94M | 6.43%269.23M | 10.73%252.97M | 4.78%228.46M | 3.18%218.04M | 8.31%211.32M | 6.78%195.11M |
Tax refund paid | -222.83%-4.34B | 70.96%-1.34B | 6.04%-4.63B | -15.35%-4.93B | -54.48%-4.27B | 31.21%-2.77B | 19.96%-4.02B | -59.42%-5.02B | 18.31%-3.15B | -79.65%-3.86B |
Other operating cash inflow (outflow) | 0.00%-2K | -2K | 0 | -200.00%-1K | 1K | 0 | 100.00%1K | -323.82M | 0 | -1K |
Operating cash flow | 154.04%4.84B | -389.47%-8.96B | -85.35%3.09B | 161.98%21.12B | 32.40%8.06B | 128.26%6.09B | -25.66%2.67B | 68.94%3.59B | -38.80%2.12B | 38.47%3.47B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 12.05%-3.83B | 29.82%-4.36B | -71.84%-6.21B | 21.71%-3.61B | -179.26%-4.62B | -31.17%-1.65B | 8.52%-1.26B | -86.64%-1.38B | -95.17%-737.97M | 22.63%-378.12M |
Net intangibles purchase and sale | -11.63%-51.63M | 70.82%-46.25M | 14.28%-158.48M | -69.58%-184.89M | 4.95%-109.03M | 31.71%-114.71M | -1.97%-167.98M | -446.29%-164.73M | 22.83%-30.15M | 49.15%-39.07M |
Net business purchase and sale | 109.81%169.78M | ---1.73B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -84.88%199.66M | 123.02%1.32B | 158.42%591.91M | -36.69%229.05M | 398.68%361.8M | 501.74%72.55M | -88.19%-18.06M | -167.37%-9.6M | 67.16%-3.59M | 89.93%-10.93M |
Net changes in other investments | -10.71%-165.76M | -169.65%-149.73M | 38.16%-55.53M | -64.25%-89.79M | -118.42%-54.67M | -189.12%-25.03M | 302.01%28.08M | 52.61%-13.9M | -78.63%-29.33M | 29.75%-16.42M |
Investing cash flow | 25.87%-3.68B | 14.86%-4.96B | -59.37%-5.83B | 17.16%-3.66B | -156.83%-4.42B | -21.29%-1.72B | 9.43%-1.42B | -95.44%-1.57B | -80.20%-801.05M | 36.26%-444.54M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%5B | --5B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | 45.88%-197K | -18,100.00%-364K | ---2K | ---- | 99.97%-362K | -9.99%-1.1B | -12.34%-1B | -61.94%-890.47M | -177.00%-549.86M | -35,796.75%-198.51M |
Increase or decrease of lease financing | -5.86%-124.19M | -3.06%-117.31M | -3.51%-113.83M | -431.13%-109.97M | -1,244.48%-20.71M | 74.09%-1.54M | 58.92%-5.94M | 20.58%-14.47M | 78.75%-18.22M | -47.63%-85.71M |
Cash dividends paid | -6.99%-3.24B | 0.87%-3.03B | 2.24%-3.06B | -3.41%-3.13B | -39.03%-3.02B | -20.08%-2.17B | -14.03%-1.81B | 2.53%-1.59B | -90.52%-1.63B | -9.09%-855.1M |
Cash dividends for minorities | -3.82%-1.82M | 0.00%-1.76M | 0.00%-1.76M | 0.00%-1.76M | 0.00%-1.76M | 0.00%-1.76M | 0.00%-1.76M | 0.00%-1.76M | 0.00%-1.76M | 0.00%-1.76M |
Net other fund-raising expenses | 75.03%-25.33M | -10,142,700.00%-101.43M | ---1K | ---- | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | 0.00%-1K |
Financing cash flow | -8.15%1.61B | 155.16%1.75B | 2.05%-3.17B | -6.30%-3.24B | 7.08%-3.05B | -16.29%-3.28B | -12.99%-2.82B | -13.45%-2.49B | -92.71%-2.2B | -35.16%-1.14B |
Net cash flow | ||||||||||
Beginning cash position | -47.20%13.61B | -18.64%25.79B | 81.37%31.69B | 3.54%17.48B | 6.91%16.88B | -9.04%15.79B | -2.65%17.36B | -4.68%17.83B | 11.20%18.71B | 6.08%16.82B |
Current changes in cash | 122.73%2.77B | -106.00%-12.17B | -141.56%-5.91B | 2,281.00%14.22B | -45.22%597.19M | 169.46%1.09B | -232.14%-1.57B | 46.08%-472.56M | -146.50%-876.33M | 95.42%1.88B |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---2K | ---- | ---- | ---- | ---1K | ---- |
End cash Position | 20.32%16.38B | -47.20%13.61B | -18.64%25.79B | 81.37%31.69B | 3.54%17.48B | 6.91%16.88B | -9.04%15.79B | -2.65%17.36B | -4.68%17.83B | 11.20%18.71B |
Free cash flow | 106.36%921.59M | -341.99%-14.5B | -120.03%-3.28B | 430.90%16.37B | 82.43%3.08B | 94.41%1.69B | 224.63%869.6M | -301.05%-697.78M | -71.58%347.06M | 7.07%1.22B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data