(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 222.26%1.06B | -3,319.68%-865.93M | -97.12%26.9M | 2,990.13%934.15M | -98.99%30.23M | 5,429.21%2.99B | -106.99%-56.09M | -23.81%802.85M | 191.54%1.05B | -175.38%-1.15B |
Net profit before non-cash adjustment | 184.94%511.16M | -6.67%179.39M | 49.65%192.21M | -80.94%128.44M | -40.86%673.86M | 109.16%1.14B | -22.91%544.72M | 2,694.64%706.63M | -106.28%-27.23M | 6.67%433.92M |
Total adjustment of non-cash items | -14.54%133.86M | 25.98%156.64M | 261.90%124.34M | 3.32%34.36M | -65.44%33.26M | -19.67%96.24M | 21.60%119.8M | -84.71%98.52M | 399.98%644.41M | 6.81%128.89M |
-Depreciation and amortization | 8.93%158.68M | -0.59%145.67M | -16.73%146.53M | -4.97%175.98M | -4.24%185.18M | 53.58%193.37M | 4.28%125.91M | -3.41%120.73M | 1.90%124.99M | -9.86%122.66M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --121.66M | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.34%2.19M | 201.65%38.67M | 70.19%12.82M |
-Disposal profit | ---- | ---- | ---- | -56.85%-91.87M | -1,601.63%-58.57M | 65.01%-3.44M | 63.98%-9.84M | -639.80%-27.31M | -385.66%-3.69M | 59.38%-760K |
-Other non-cash items | -326.25%-24.82M | 149.44%10.97M | 87.05%-22.19M | -83.61%-171.41M | 0.36%-93.35M | -2,613.25%-93.69M | 28.55%3.73M | -99.40%2.9M | 8,416.67%484.45M | 76.76%-5.83M |
Changes in working capital | 134.41%413.65M | -314.97%-1.2B | -137.55%-289.65M | 213.96%771.35M | -138.60%-676.88M | 343.34%1.75B | -31,367.95%-720.62M | -100.52%-2.29M | 125.47%436.56M | -271.44%-1.71B |
-Change in receivables | 45.19%-316.18M | -70.45%-576.83M | -142.75%-338.42M | 261.24%791.57M | -286.43%-490.91M | 56.51%-127.04M | -198.58%-292.1M | 14.71%296.29M | 137.63%258.29M | -422.01%-686.43M |
-Change in inventory | 146.33%358M | -28.12%-772.67M | -198.13%-603.09M | 15,658.51%614.56M | -100.20%-3.95M | 258,298.79%1.93B | 178.78%746K | 76.84%-947K | -327.72%-4.09M | -117.52%-956K |
-Change in prepaid assets | -196.04%-60.65M | 830.06%63.15M | -200.00%-8.65M | 173.31%8.65M | 69.11%-11.8M | -131.58%-38.2M | 226.83%120.98M | -723.47%-95.39M | 107.87%15.3M | -161.91%-194.31M |
-Change in payables | 308.02%171.45M | -117.54%-82.42M | 177.55%469.9M | -365.41%-605.95M | 66.04%228.3M | 1,361.59%137.5M | -105.53%-10.9M | 148.34%196.93M | -221.00%-407.43M | 260.97%336.72M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 208.04%80.85M | -211.40%-74.84M |
-Provision for loans, leases and other losses | -100.61%-168K | 48.49%27.35M | 310.79%18.42M | -132.83%-8.74M | 148.96%26.62M | -201.31%-54.36M | 13,659.23%53.66M | --390K | ---- | ---- |
-Changes in other current assets | 87.28%261.2M | -19.01%139.47M | 698.91%172.19M | 93.24%-28.75M | -362.18%-425.14M | 86.90%-91.99M | -51.63%-702.23M | -194.42%-463.11M | 144.62%490.5M | -282.26%-1.1B |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 71.88%109.22M | 1,921.18%63.55M | -38.18%3.14M | -17.37%5.09M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -113.75%-4.81M | -39.98%-2.25M | 49.03%-1.61M | 25.19%-3.15M | 27.79%-4.21M | -56.46%-5.83M | -28.55%-3.73M | 20.63%-2.9M | 13.10%-3.65M | 60.49%-4.21M |
Interest received (cash flow from operating activities) | 15.99%12.29M | 5.33%10.59M | -12.51%10.06M | 31.15%11.5M | 1.80%8.77M | 3.25%8.61M | -63.49%8.34M | 122.36%22.84M | 2.94%10.27M | -73.15%9.98M |
Tax refund paid | 33.13%-61.97M | -2.05%-92.67M | 49.77%-90.8M | 43.09%-180.77M | -97.68%-317.65M | 50.16%-160.69M | -534.90%-322.43M | 146.13%74.14M | 22.12%-160.71M | -150.73%-206.36M |
Other operating cash inflow (outflow) | -41.35%23.35M | -30.04%39.81M | -7.58%56.91M | 49.18%61.58M | -60.29%41.28M | 103.94M | 0 | 0 | 1K | 0 |
Operating cash flow | 212.86%1.03B | -62,802.82%-910.45M | -99.82%1.45M | 440.78%823.3M | -108.23%-241.59M | 885.00%2.94B | -141.69%-373.91M | -0.30%896.93M | 166.56%899.65M | -191.87%-1.35B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 17.73%-307.74M | 39.76%-374.04M | -105.11%-620.93M | -191.26%-302.73M | 254.43%331.71M | 66.34%-214.79M | -72.67%-638.14M | -42.13%-369.57M | -2.07%-260.02M | -1,374.09%-254.74M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---385M | ---- | ---49.68M | ---- | ---- |
Net investment product transactions | -25.81%-3.52M | 26.74%-2.8M | -101.44%-3.82M | 590.17%264.42M | -1,485.68%-53.95M | -20.47%-3.4M | 77.59%-2.82M | -405.78%-12.6M | -156.98%-2.49M | -44.74%4.37M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | 74.29%-2.16M | ---8.4M | ---- | 97.58%-3.5M | -48.64%-144.72M | ---97.36M | ---- |
Repayment of advance payments to other parties and cash income from loans | -87.10%240K | 36.06%1.86M | -76.92%1.37M | 0.30%5.92M | -51.85%5.91M | 108.69%12.27M | -98.07%5.88M | 2,813.40%305.21M | -91.75%10.48M | -89.97%126.96M |
Net changes in other investments | 89.15%-6.43M | -994.29%-59.25M | -52.55%-5.41M | 34.63%-3.55M | 68.80%-5.43M | -59.16%-17.4M | 14.71%-10.93M | -450.80%-12.82M | 91.86%-2.33M | -1,382.16%-28.58M |
Investing cash flow | 26.89%-317.44M | 30.94%-434.22M | -1,550.91%-628.8M | -114.11%-38.09M | 144.36%269.84M | 6.34%-608.33M | -128.56%-649.51M | 19.20%-284.18M | -131.43%-351.72M | -112.22%-151.98M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -240.77%-309.44M | 33.64%219.83M | 166.86%164.49M | 11.02%-246.01M | -226.85%-276.48M | 8.98%217.97M | -33.33%200M | --300M | ---- | 25.73%-426M |
Net common stock issuance | ---349M | --0 | ---- | ---- | ---- | ---- | ---165K | ---- | -28.77%-94K | -92.11%-73K |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | -16.13%-4.44M | -3.32%-3.83M | -26.26%-3.7M | 0.78%-2.93M |
Cash dividends paid | 1.96%-88.08M | -0.37%-89.84M | -0.73%-89.51M | 16.25%-88.86M | -20.46%-106.1M | 0.09%-88.08M | 0.11%-88.16M | 0.26%-88.25M | -0.50%-88.48M | 0.11%-88.04M |
Net other fund-raising expenses | 68.20%-823K | 50.44%-2.59M | 42.13%-5.22M | 4.22%-9.02M | -7.28%-9.42M | -292,666.67%-8.78M | -50.00%-3K | -100.00%-2K | ---1K | ---- |
Financing cash flow | -686.61%-747.34M | 82.62%127.4M | 120.29%69.76M | 12.27%-343.89M | -423.69%-392M | 12.94%121.11M | -48.43%107.23M | 325.32%207.92M | 82.15%-92.28M | 22.22%-517.04M |
Net cash flow | ||||||||||
Beginning cash position | -29.33%2.93B | -11.84%4.15B | 10.34%4.71B | -7.86%4.27B | 112.18%4.63B | -24.70%2.18B | 39.50%2.9B | 28.09%2.08B | -55.48%1.62B | 128.80%3.64B |
Current changes in cash | 96.94%-37.25M | -118.31%-1.22B | -226.34%-557.58M | 221.32%441.32M | -114.86%-363.76M | 367.19%2.45B | -211.64%-916.19M | 80.11%820.68M | 122.55%455.65M | -198.55%-2.02B |
Cash adjustments other than cash changes | 200.00%1K | ---1K | ---- | ---1K | ---- | ---- | ---1K | ---- | ---- | ---3K |
End cash Position | -1.27%2.9B | -29.33%2.93B | -11.84%4.15B | 10.34%4.71B | -7.86%4.27B | 133.61%4.63B | -31.61%1.98B | 39.50%2.9B | 28.09%2.08B | -55.48%1.62B |
Free cash flow | 155.68%715.24M | -107.35%-1.28B | -219.02%-619.48M | 180.89%520.48M | -123.68%-643.42M | 367.99%2.72B | -292.25%-1.01B | -17.11%527.36M | 139.60%636.19M | -210.63%-1.61B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data