(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -21.27%2.24B | 14.61%2.84B | 25.47%2.48B | -60.88%1.98B | 173.05%5.05B | -150.22%-6.91B | 327.82%13.76B | 92.52%3.22B | 14.37%1.67B | 198.58%1.46B |
Net profit before non-cash adjustment | 56.97%4.06B | -38.72%2.58B | -9.21%4.22B | 9.55%4.65B | -7.22%4.24B | -6.31%4.57B | 11.60%4.88B | 28.60%4.37B | 74.40%3.4B | 68.60%1.95B |
Total adjustment of non-cash items | -27.63%-291M | 54.12%-228M | -130.87%-497M | 1,058.27%1.61B | -75.61%139M | 165.44%570M | -1,628.07%-871M | -94.72%57M | 62.65%1.08B | 621.74%664M |
-Depreciation and amortization | 5.10%165M | -21.50%157M | -8.68%200M | 36.02%219M | 22.90%161M | 9.17%131M | 0.84%120M | 19.00%119M | -6.54%100M | -5.31%107M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --544M | ---- | ---- | ---- | --323M | ---- | 19.02%488M | 142.60%410M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | --70M | ---- | ---- | ---- | 154.46%165M | -274.07%-303M |
-Disposal profit | ---43M | --0 | ---125M | ---- | ---- | 104.37%11M | -115.38%-252M | -12.50%-117M | -181.08%-104M | ---37M |
-Other non-cash items | -7.27%-413M | 65.50%-385M | -180.23%-1.12B | 1,611.96%1.39B | -121.50%-92M | 140.30%428M | -2,030.91%-1.06B | -87.24%55M | -11.50%431M | 546.79%487M |
Changes in working capital | -417.26%-1.53B | 138.79%481M | 71.05%-1.24B | -738.30%-4.28B | 105.57%671M | -223.57%-12.05B | 904.79%9.75B | 56.84%-1.21B | -143.75%-2.81B | 57.80%-1.15B |
-Change in receivables | -385.11%-5.88B | 131.23%2.06B | -2,751.41%-6.6B | -97.87%249M | 200.48%11.67B | -304.02%-11.62B | 171.51%5.69B | -71.23%-7.96B | -76.54%-4.65B | -27.62%-2.63B |
-Change in inventory | -1,011.39%-720M | -97.08%79M | 228.40%2.7B | -1,495.45%-2.11B | 70.20%-132M | -127.67%-443M | --1.6B | ---- | ---- | ---- |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 189.26%723M | -296.13%-810M | 95.73%413M |
-Change in payables | 519.84%5.12B | -145.20%-1.22B | 185.12%2.7B | 69.57%-3.17B | -777.94%-10.42B | -11.10%1.54B | -75.13%1.73B | 11,496.72%6.95B | -101.73%-61M | 357.91%3.54B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8,030.00%793M | 95.15%-10M |
-Provision for loans, leases and other losses | -823.08%-282M | -65.49%39M | 187.60%113M | -374.47%-129M | -83.57%47M | 941.18%286M | -123.61%-34M | --144M | ---- | ---- |
-Changes in other current assets | 148.64%233M | -211.04%-479M | -117.62%-154M | 275.86%874M | 72.63%-497M | -337.70%-1.82B | 171.47%764M | -155.68%-1.07B | 178.14%1.92B | -451.00%-2.46B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -20.00%-90M | 2.60%-75M | 10.47%-77M | -50.88%-86M | -23.91%-57M | -9.52%-46M | 12.50%-42M | 7.69%-48M | 3.70%-52M | -17.39%-54M |
Interest received (cash flow from operating activities) | 17.86%33M | 3.70%28M | 8.00%27M | 8.70%25M | 9.52%23M | 10.53%21M | -5.00%19M | -20.00%20M | 38.89%25M | -18.18%18M |
Tax refund paid | 81.11%-302M | 0.56%-1.6B | -19.91%-1.61B | 3.66%-1.34B | -21.89%-1.39B | 20.69%-1.14B | 4.06%-1.44B | -53.48%-1.5B | -50.69%-978M | -90.32%-649M |
Other operating cash inflow (outflow) | -93.90%5M | 230.16%82M | -110.00%-63M | -2,900.00%-30M | 0.00%-1M | 0.00%-1M | -1M | 0 | 0 | 0.00%-1M |
Operating cash flow | 47.49%1.88B | 68.56%1.28B | 39.41%757M | -85.01%543M | 144.83%3.62B | -165.70%-8.08B | 628.61%12.3B | 153.45%1.69B | -14.06%666M | 141.94%775M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 2,868.75%475M | 153.33%16M | 89.80%-30M | 94.53%-294M | -370.25%-5.38B | -281.14%-1.14B | 146.48%631M | -0.78%256M | 405.88%258M | 331.82%51M |
Net intangibles purchase and sale | -488.89%-53M | 88.31%-9M | -492.31%-77M | 74.00%-13M | -61.29%-50M | 50.79%-31M | 12.50%-63M | 15.29%-72M | -4,150.00%-85M | 33.33%-2M |
Net business purchase and sale | --0 | ---119M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---10M | --0 | --1M | --0 | ---- | -28.57%5M | 102.33%7M | -49.75%-301M | -219.05%-201M | ---63M |
Net changes in other investments | 225.00%5M | 86.67%-4M | -112.30%-30M | 1,320.00%244M | -600.00%-20M | 180.00%4M | 68.75%-5M | -117.20%-16M | 171.54%93M | -12,900.00%-130M |
Investing cash flow | 459.48%417M | 14.71%-116M | -115.87%-136M | 98.84%-63M | -367.38%-5.45B | -304.39%-1.17B | 528.57%570M | -304.62%-133M | 145.14%65M | -453.85%-144M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.71%-139M | -0.72%-140M | 0.00%-139M | -104.96%-139M | 279,900.00%2.8B | 0.00%1M | 102.08%1M | ---48M | --0 | -99.83%1M |
Increase or decrease of lease financing | -163.64%-29M | -57.14%-11M | 0.00%-7M | -16.67%-7M | 0.00%-6M | 14.29%-6M | -16.67%-7M | -50.00%-6M | 0.00%-4M | -33.33%-4M |
Cash dividends paid | 25.00%-759M | -55.45%-1.01B | -0.15%-651M | -12.46%-650M | -0.17%-578M | -77.54%-577M | -12.46%-325M | -16.06%-289M | -39.11%-249M | -0.56%-179M |
Net other fund-raising expenses | -100.00%-2M | 50.00%-1M | -100.00%-2M | 66.67%-1M | -50.00%-3M | 50.00%-2M | -100.00%-4M | -100.00%-2M | 50.00%-1M | 99.66%-2M |
Financing cash flow | 20.19%-929M | -45.68%-1.16B | -0.25%-799M | -136.01%-797M | 478.94%2.21B | -74.33%-584M | 2.90%-335M | -35.83%-345M | -38.04%-254M | -1.10%-184M |
Net cash flow | ||||||||||
Beginning cash position | -0.03%11.65B | -1.50%11.66B | -2.62%11.84B | 3.32%12.15B | -45.53%11.76B | 138.39%21.59B | 15.40%9.06B | 6.47%7.85B | 6.45%7.37B | -22.91%6.93B |
Current changes in cash | 34,350.00%1.37B | 97.75%-4M | 43.85%-178M | -181.28%-317M | 103.97%390M | -178.42%-9.83B | 935.87%12.53B | 153.67%1.21B | 6.71%477M | 121.74%447M |
Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | ---- | ---- | -200.00%-1M | 150.00%1M | -300.00%-2M | 200.00%1M | ---1M | ---- | ---- |
End cash Position | 11.76%13.02B | -0.03%11.65B | -1.50%11.66B | -2.62%11.84B | 3.32%12.15B | -45.53%11.76B | 138.39%21.59B | 15.40%9.06B | 6.47%7.85B | 6.45%7.37B |
Free cash flow | 46.45%1.8B | 88.77%1.23B | 175.42%650M | 113.09%236M | 80.65%-1.8B | -176.88%-9.32B | 726.53%12.12B | 268.34%1.47B | -42.98%398M | 137.27%698M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data