Alpico Holdings
297A
Axel Mark
3624
Branding Technology
7067
PIALA
7044
Nyle
5618
(Q2)Oct 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (FY)Apr 30, 2023 | (FY)Apr 30, 2022 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | --206.2M | 14.78%141.61M | --141.61M | --122.12M | 145.96%123.38M | --50.16M |
-Cash and cash equivalents | --206.2M | 14.78%141.61M | --141.61M | --122.12M | 145.96%123.38M | --50.16M |
Receivables | --56.66M | 29.38%239.76M | --239.76M | --145.5M | 127.64%185.31M | --81.41M |
-Accounts receivable | --56.66M | 29.38%239.76M | --239.76M | --145.5M | 127.64%185.31M | --81.41M |
Inventory | --2.77M | 359.20%4.24M | --4.24M | --802K | 9,140.00%924K | --10K |
Prepaid assets | ---- | 38.54%10M | --10M | ---- | 28.88%7.22M | --5.6M |
Other current assets | --47.36M | -3.21%-3.21M | ---3.21M | --8.71M | -1.87%-3.11M | ---3.06M |
Total current assets | --312.99M | 25.08%392.39M | --392.39M | --277.13M | 133.90%313.71M | --134.12M |
Non current assets | ||||||
Net PPE | --45.72M | 0.87%55.53M | --55.53M | --48.5M | -4.77%55.05M | --57.81M |
-Gross PP&E | --68.76M | 7.49%74.86M | --74.86M | --67.71M | 0.26%69.64M | --69.46M |
-Accumulated depreciation | ---23.04M | -32.46%-19.33M | ---19.33M | ---19.21M | -25.18%-14.59M | ---11.66M |
Prepaid assets-non current | ---- | 3.63%829K | --829K | ---- | 63.60%800K | --489K |
Goodwill and other intangible assets | --137K | 12.05%186K | --186K | --211K | -25.89%166K | --224K |
-Other intangible assets | ---- | 12.05%186K | --186K | ---- | -25.89%166K | --224K |
Deferred tax assets-non current | --54.68M | --3.39M | --3.39M | ---- | --0 | ---- |
Other non current assets | --17.23M | 7.69%14K | --14K | --19.24M | -50.00%13K | --26K |
Total non current assets | --117.77M | 6.99%59.94M | --59.94M | --67.95M | -4.30%56.03M | --58.55M |
Total assets | --430.75M | 22.34%452.33M | --452.33M | --345.08M | 91.91%369.74M | --192.67M |
Liabilities | ||||||
Current liabilities | ||||||
Financial liabilities | --22M | -24.60%24.5M | --24.5M | --28.16M | 129.44%32.49M | --14.16M |
-Current debt and capital lease obligation | --22M | -24.60%24.5M | --24.5M | --28.16M | 129.44%32.49M | --14.16M |
-Including:Current debt | --22M | -24.60%24.5M | --24.5M | --28.16M | 129.44%32.49M | --14.16M |
Payables | --30.32M | 9.11%83.68M | --83.68M | --20.46M | 96.03%76.69M | --39.12M |
-Total tax payable | --1.3M | -13.13%38.67M | --38.67M | --637K | 721.25%44.51M | --5.42M |
-Other payable | --29.02M | 39.87%45.01M | --45.01M | --19.82M | -4.52%32.18M | --33.7M |
Current provisions | --3.62M | ---- | ---- | ---- | ---- | ---- |
Accrued and deferred income | --8.5M | -40.90%6.71M | --6.71M | --9.18M | -40.94%11.35M | --19.22M |
Other current liabilities | --1.87M | -57.83%1.49M | --1.49M | --9.08M | 42.33%3.52M | --2.48M |
Current liabilities | --66.31M | -6.19%116.37M | --116.37M | --66.87M | 65.46%124.06M | --74.98M |
Non current liabilities | ||||||
Non current financial liabilities | --26.85M | -41.54%37.85M | --37.85M | --44.12M | 115.37%64.74M | --30.06M |
-Long term debt and capital lease obligation | --26.85M | -41.54%37.85M | --37.85M | --44.12M | 115.37%64.74M | --30.06M |
-Including:Long term debt | --26.85M | -41.54%37.85M | --37.85M | --44.12M | 115.37%64.74M | --30.06M |
Long term provisions | --5.04M | 0.29%8.66M | --8.66M | --8.65M | 0.29%8.63M | --8.61M |
Non current deferred liabilities | ---- | --0 | --0 | ---- | 2.03%1.25M | --1.23M |
Other non current liabilities | ---- | 0.00%2K | --2K | --1K | 0.00%2K | --2K |
Total non current liabilities | --31.89M | -37.69%46.5M | --46.5M | --52.77M | 87.05%74.63M | --39.9M |
Total liabilities | --98.2M | -18.02%162.87M | --162.87M | --119.64M | 72.96%198.68M | --114.87M |
Shareholders'equity | ||||||
Share capital | --200.44M | 0.00%120.12M | --120.12M | --120.12M | 0.00%120.12M | --120.12M |
-common stock | --200.44M | 0.00%120.12M | --120.12M | --120.12M | 0.00%120.12M | --120.12M |
Additional paid-in capital | --190.44M | 0.00%110.12M | --110.12M | --110.12M | 0.00%110.12M | --110.12M |
Retained earnings | ---58.32M | 200.05%59.22M | --59.22M | ---4.81M | 61.18%-59.19M | ---152.45M |
Total stockholders'equity | --332.55M | 69.22%289.46M | --289.46M | --225.44M | 119.89%171.06M | --77.79M |
Total equity | --332.55M | 69.22%289.46M | --289.46M | --225.44M | 119.89%171.06M | --77.79M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |