(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -149.65%-1.64B | -3.65%3.3B | 130.02%3.43B | -207.49%-11.41B | 203.36%10.62B | -352.28%-10.27B | -73.38%4.07B | 318.81%15.3B | 170.19%3.65B | -79.94%1.35B |
Net profit before non-cash adjustment | 7.79%7.01B | 19.78%6.51B | -10.95%5.43B | -6.17%6.1B | 7.88%6.5B | -20.58%6.03B | 18.38%7.59B | 4.21%6.41B | 142.76%6.15B | 39.48%2.53B |
Total adjustment of non-cash items | -278.88%-5.64B | 397.83%3.15B | -12.54%-1.06B | -133.87%-941M | 1,505.78%2.78B | -92.03%173M | 168.55%2.17B | -532.06%-3.17B | 211.57%733M | -134.09%-657M |
-Depreciation and amortization | -3.17%794M | 26.93%820M | 8.03%646M | 14.34%598M | 12.96%523M | 14.32%463M | 6.86%405M | 13.81%379M | -6.46%333M | -12.10%356M |
-Reversal of impairment losses recognized in profit and loss | -37.93%90M | --145M | --0 | 625.00%87M | -78.57%12M | 143.48%56M | -65.67%23M | --67M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -23.93%-896M | 78.46%-723M |
-Disposal profit | -276.21%-2.8B | -38.03%-744M | 41.16%-539M | -1,089.61%-916M | 83.55%-77M | ---468M | --0 | -2,454.55%-259M | 105.53%11M | 80.20%-199M |
-Net exchange gains and losses | -31.30%-151M | -22.34%-115M | -276.00%-94M | -160.98%-25M | 241.38%41M | -150.88%-29M | 23.91%57M | 15.00%46M | 178.43%40M | -13.33%-51M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -79.01%-145M | ---81M |
-Other non-cash items | -217.32%-3.58B | 384.33%3.05B | -56.50%-1.07B | -130.06%-685M | 1,409.27%2.28B | -91.04%151M | 149.59%1.69B | -344.60%-3.4B | 3,290.24%1.39B | -99.28%41M |
Changes in working capital | 52.66%-3.01B | -574.02%-6.36B | 94.31%-943M | -1,338.57%-16.57B | 108.12%1.34B | -189.64%-16.47B | -147.16%-5.69B | 473.37%12.06B | -516.22%-3.23B | -117.48%-524M |
-Change in receivables | 7.73%-4.7B | -332.92%-5.09B | 165.58%2.19B | -184.54%-3.34B | 131.24%3.95B | -956.65%-12.63B | -119.24%-1.2B | 3,856.69%6.21B | -86.35%157M | 229.21%1.15B |
-Change in inventory | -117.12%-151M | 581.97%882M | -557.50%-183M | 127.78%40M | 85.85%-144M | -157.74%-1.02B | 25,085.71%1.76B | 133.33%7M | --3M | --0 |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.63%-535M | 79.46%-475M | -23,230.00%-2.31B |
-Change in payables | 207.70%2.2B | -245.36%-2.04B | 112.14%1.4B | -150.85%-11.54B | -244.72%-4.6B | 82.08%-1.34B | -440.29%-7.45B | 221.34%2.19B | -1,044.50%-1.8B | -92.85%191M |
-Provision for loans, leases and other losses | 431.25%371M | 26.32%-112M | -61.70%-152M | -142.92%-94M | 204.17%219M | -77.78%72M | 210.58%324M | ---293M | ---- | ---- |
-Changes in other current assets | -12,166.67%-724M | 100.14%6M | -156.07%-4.2B | -185.36%-1.64B | 223.00%1.92B | -279.22%-1.56B | -80.54%871M | 503.24%4.48B | -347.77%-1.11B | -46.73%448M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -25.96%-131M | 0.00%-104M | 1.89%-104M | 10.17%-106M | 41.29%-118M | 18.29%-201M | 28.28%-246M | 23.95%-343M | 20.46%-451M | 8.99%-567M |
Interest received (cash flow from operating activities) | 105.31%232M | -1.74%113M | -23.84%115M | -18.38%151M | -13.15%185M | -6.17%213M | 0.89%227M | -15.41%225M | -2.92%266M | -5.84%274M |
Tax refund paid | 16.71%-1.63B | -4.37%-1.96B | -22.15%-1.88B | 37.53%-1.54B | -112.18%-2.46B | -26.70%-1.16B | 3.79%-914M | -573.76%-950M | 25.00%-141M | -30.56%-188M |
Other operating cash inflow (outflow) | -200.00%-1M | 0.00%1M | 0.00%1M | 1M | 0 | 0 | 1M | 0 | -1M | 0 |
Operating cash flow | -334.05%-3.17B | -13.37%1.35B | 112.11%1.56B | -256.81%-12.9B | 172.06%8.23B | -463.66%-11.42B | -77.94%3.14B | 327.87%14.23B | 281.86%3.33B | -86.09%871M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 250.67%2.87B | 182.19%817M | -58.79%-994M | -2,745.45%-626M | 97.41%-22M | -59.10%-848M | -211.97%-533M | 297.51%476M | -127.11%-241M | -77.64%889M |
Net intangibles purchase and sale | -292.00%-294M | 61.54%-75M | 57.79%-195M | -3.59%-462M | -30.41%-446M | -77.20%-342M | -78.70%-193M | 6.09%-108M | -76.92%-115M | 41.44%-65M |
Net business purchase and sale | ---- | ---- | ---2.17B | ---- | ---- | ---499M | ---- | ---- | ---- | ---- |
Net investment product transactions | -49.27%104M | -77.35%205M | -53.71%905M | 1,137.34%1.96B | -75.99%158M | 8,325.00%658M | 0.00%-8M | 97.58%-8M | -4,628.57%-331M | -153.85%-7M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | 5,100.00%104M | -80.00%2M | 0.00%10M | 0.00%10M | 0.00%10M | -91.45%10M | 368.00%117M | -16.67%25M |
Net changes in other investments | -100.00%-26M | -115.48%-13M | 255.56%84M | 36.47%-54M | -431.25%-85M | -161.54%-16M | -85.31%26M | 176.62%177M | -122.89%-231M | 231.90%1.01B |
Investing cash flow | 183.62%2.65B | 141.25%934M | -377.79%-2.26B | 311.69%815M | 62.87%-385M | -48.57%-1.04B | -227.61%-698M | 168.29%547M | -143.27%-801M | -41.11%1.85B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 1,443.06%4.65B | 1.98%-346M | -4.75%-353M | 11.78%-337M | 77.89%-382M | -20.42%-1.73B | 84.14%-1.44B | -266.99%-9.05B | 9.84%-2.47B | 56.24%-2.74B |
Net common stock issuance | -58.82%-162M | -1,940.00%-102M | 16.67%-5M | 66.67%-6M | 98.21%-18M | -50,050.00%-1B | -100.08%-2M | 79,766.67%2.39B | ---3M | --0 |
Cash dividends paid | -5.45%-3.07B | -52.78%-2.92B | -18.95%-1.91B | -38.28%-1.6B | 3.97%-1.16B | -60.21%-1.21B | -121.76%-754M | -125.17%-340M | ---151M | ---- |
Cash dividends for minorities | 96.62%-10M | ---296M | --0 | ---- | ---7M | ---- | ---- | ---24M | ---- | ---- |
Net other fund-raising expenses | 550.00%9M | -100.00%-2M | 0.00%-1M | 0.00%-1M | 0.00%-1M | ---1M | ---- | 400.00%5M | 200.00%1M | 0.00%-1M |
Financing cash flow | 138.51%1.41B | -61.49%-3.66B | -16.38%-2.27B | -24.23%-1.95B | 60.20%-1.57B | -79.83%-3.94B | 68.78%-2.19B | -168.00%-7.02B | 4.28%-2.62B | 56.23%-2.74B |
Net cash flow | ||||||||||
Beginning cash position | -8.54%11.8B | -18.16%12.9B | -47.07%15.76B | 26.47%29.78B | -41.01%23.55B | 0.49%39.91B | 24.10%39.72B | -0.42%32.01B | 0.12%32.14B | 11.07%32.11B |
Current changes in cash | 164.82%890M | 53.74%-1.37B | 78.85%-2.97B | -323.67%-14.04B | 138.27%6.28B | -6,632.27%-16.4B | -96.77%251M | 8,354.26%7.76B | -571.43%-94M | -100.44%-14M |
Effect of exchange rate changes | 26.94%344M | 155.66%271M | 457.89%106M | 146.34%19M | -241.38%-41M | 150.88%29M | -23.91%-57M | -15.00%-46M | -178.43%-40M | 13.33%51M |
Cash adjustments other than cash changes | --1M | ---- | ---- | 50.00%-1M | -100.00%-2M | 0.00%-1M | ---1M | ---- | -300.00%-2M | --1M |
End cash Position | 10.47%13.03B | -8.54%11.8B | -18.16%12.9B | -47.07%15.76B | 26.47%29.78B | -41.01%23.55B | 0.49%39.91B | 24.10%39.72B | -0.42%32.01B | 0.12%32.14B |
Free cash flow | -399.00%-3.6B | 228.69%1.2B | 102.62%366M | -284.88%-13.99B | 160.01%7.57B | -622.33%-12.61B | -82.64%2.41B | 370.49%13.9B | 390.05%2.96B | -87.97%603M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data