(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -86.14%147M | -62.91%1.06B | 47.13%2.86B | -12.92%1.94B | -4.01%2.23B | -48.46%2.32B | 502.20%4.51B | -151.79%-1.12B | -23.13%2.17B | 17.83%2.82B |
Net profit before non-cash adjustment | 29.42%2.68B | -6.00%2.07B | -16.27%2.2B | 21.46%2.63B | 32.91%2.17B | -14.10%1.63B | 7.92%1.9B | 1.59%1.76B | 7.36%1.73B | 19.77%1.61B |
Total adjustment of non-cash items | -86.17%155.32M | 283.98%1.12B | -44.87%292.43M | -15.75%530.46M | 67.94%629.66M | -63.33%374.92M | 1,022.83%1.02B | -125.05%-110.78M | -68.50%442.27M | 968.85%1.4B |
-Depreciation and amortization | 1.75%699.32M | 1.35%687.26M | 11.02%678.08M | 11.05%610.79M | 6.77%549.99M | -1.73%515.1M | -16.04%524.14M | 4.68%624.26M | 1.81%596.34M | 3.30%585.72M |
-Reversal of impairment losses recognized in profit and loss | -92.85%5.51M | 80.21%76.99M | 55.41%42.72M | -58.66%27.49M | -16.85%66.5M | 4.60%79.98M | -15.16%76.46M | -58.11%90.12M | 31.76%215.13M | 81.31%163.27M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 215.24%57.69M | -142.18%-50.06M |
-Disposal profit | 228.83%18.88M | -111.33%-14.66M | 698.04%129.31M | -124.10%-21.62M | 4,424.71%89.73M | 101.26%1.98M | -54.08%-157.81M | -49.26%-102.42M | -280.30%-68.62M | 1,581.43%38.06M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.79%-249.23M | ---168.64M |
-Other non-cash items | -252.28%-568.39M | 166.93%373.26M | -547.04%-557.69M | -12.58%-86.19M | 65.53%-76.56M | -138.33%-222.13M | 180.19%579.53M | -562.83%-722.74M | -113.04%-109.04M | 230.24%835.9M |
Changes in working capital | -26.01%-2.69B | -687.87%-2.13B | 129.78%362.97M | -115.77%-1.22B | -276.81%-564.88M | -79.91%319.49M | 157.43%1.59B | -35,126.82%-2.77B | 96.06%-7.86M | -121.84%-199.5M |
-Change in receivables | -18.14%-4.81B | -320.48%-4.08B | -49.06%1.85B | 195.89%3.63B | 7.27%-3.78B | -228.49%-4.08B | 181.73%3.18B | -247.60%-3.89B | 283.76%2.63B | 16.72%-1.43B |
-Change in inventory | 816.87%1.08B | -80.55%118.05M | 140.01%607.1M | -754.08%-1.52B | 400.03%232M | -136.80%-77.33M | 150.84%210.11M | -879.86%-413.25M | -8.37%52.99M | -39.11%57.83M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 145.04%352.5M | -196.54%-782.57M | 848.97%810.62M |
-Change in payables | -37.87%783.31M | 350.15%1.26B | 86.92%-503.96M | -207.29%-3.85B | 39.55%3.59B | 400.52%2.57B | -190.35%-856M | 250.34%947.41M | -268.74%-630.2M | -109.34%-170.91M |
-Provision for loans, leases and other losses | 624.53%342.69M | 87.88%-65.33M | -1,113.97%-539.14M | -86.01%53.17M | 656.67%380.18M | 79.96%-68.3M | -81.85%-340.86M | ---187.44M | ---- | ---- |
-Changes in other current assets | -113.19%-82.82M | 159.85%627.99M | -324.01%-1.05B | 147.66%468.43M | -149.80%-982.86M | 429.44%1.97B | -243.34%-599.05M | 132.63%417.93M | -339.12%-1.28B | -34.50%535.61M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -0.03%-22.82M | 7.56%-22.82M | 22.51%-24.68M | 4.56%-31.85M | -15.37%-33.38M | 9.02%-28.93M | 23.08%-31.8M | 5.46%-41.34M | 23.90%-43.73M | -3.47%-57.46M |
Interest received (cash flow from operating activities) | -7.77%41.62M | 0.81%45.12M | 5.35%44.76M | 7.42%42.49M | 4.50%39.55M | -1.15%37.85M | 5.53%38.29M | -1.81%36.28M | -6.71%36.95M | 12.14%39.61M |
Tax refund paid | -65.61%-836.32M | 46.92%-504.99M | -1.07%-951.45M | -35.52%-941.36M | -63.92%-694.63M | 30.38%-423.76M | -107.97%-608.68M | 58.18%-292.68M | -18.24%-699.8M | -31.75%-591.86M |
Other operating cash inflow (outflow) | 1K | 0 | -1K | 0 | 0.00%-1K | 0.00%-1K | 75.00%-1K | -4K | 0 | 0.00%-1K |
Operating cash flow | -216.10%-670.53M | -70.03%577.54M | 90.41%1.93B | -34.39%1.01B | -19.21%1.54B | -51.14%1.91B | 375.38%3.91B | -197.30%-1.42B | -33.91%1.46B | 14.88%2.21B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -65.91%-423.01M | 69.32%-254.96M | 30.73%-831.14M | -24.19%-1.2B | -31.60%-966.09M | -2,047.29%-734.09M | -93.65%37.7M | 233.19%594.04M | 50.91%-446M | -4.04%-908.52M |
Net intangibles purchase and sale | 50.44%-19.74M | 39.19%-39.82M | -223.92%-65.48M | 61.26%-20.22M | 20.53%-52.19M | 7.46%-65.67M | 0.44%-70.96M | -253.22%-71.28M | 46.71%-20.18M | -87.62%-37.87M |
Net investment product transactions | 95.52%-4.22M | -1,571.26%-94.19M | -90.85%6.4M | 795.44%70M | 89.79%-10.07M | -287.62%-98.57M | 161.85%52.54M | -79.23%20.06M | 61.89%96.59M | 573.77%59.66M |
Net changes in other investments | -671.83%-2.49M | 89.24%-323K | 14.93%-3M | -12,503.57%-3.53M | 97.17%-28K | -98,900.00%-990K | -100.00%-1K | 158.86%77.47M | -239.78%-131.62M | 1,239.81%94.16M |
Investing cash flow | -15.45%-449.46M | 56.42%-389.3M | 22.57%-893.22M | -12.17%-1.15B | -14.35%-1.03B | -4,766.68%-899.32M | -96.89%19.27M | 223.76%620.29M | 36.76%-501.22M | 9.69%-792.57M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -508.17%-302.61M | 111.57%74.14M | -137.75%-640.55M | 19.44%-269.43M | 36.73%-334.46M | 72.39%-528.61M | -314.20%-1.91B | 181.61%893.85M | -505.30%-1.1B | 46.06%-180.95M |
Net common stock issuance | 99.56%-873K | -52,069.76%-196.68M | 67.83%-377K | -1,083.84%-1.17M | 68.27%-99K | 80.87%-312K | -77.48%-1.63M | -36.55%-919K | 64.49%-673K | 13.47%-1.9M |
Cash dividends paid | 2.04%-356.56M | 0.00%-363.97M | -22.21%-363.98M | -12.50%-297.84M | 0.00%-264.75M | -6.65%-264.76M | 0.01%-248.26M | -24.99%-248.29M | 0.41%-198.65M | -49.43%-199.46M |
Net other fund-raising expenses | 10.95%-46.92M | 1.71%-52.69M | -15.43%-53.61M | 30.99%-46.44M | 11.70%-67.29M | 24.64%-76.2M | 17.43%-101.12M | -5.40%-122.47M | 6.51%-116.2M | -18.26%-124.28M |
Financing cash flow | -31.11%-706.97M | 49.06%-539.2M | -72.15%-1.06B | 7.76%-614.88M | 23.37%-666.6M | 61.60%-869.88M | -533.88%-2.27B | 137.01%522.17M | -178.49%-1.41B | 12.09%-506.58M |
Net cash flow | ||||||||||
Beginning cash position | -5.82%5.68B | -0.40%6.03B | -11.10%6.06B | -2.19%6.81B | 2.06%6.97B | 32.17%6.83B | -5.08%5.16B | -7.69%5.44B | 18.21%5.89B | 10.34%4.99B |
Current changes in cash | -420.56%-1.83B | -1,333.35%-350.96M | 96.76%-24.49M | -396.84%-756.28M | -208.48%-152.22M | -91.55%140.32M | 700.69%1.66B | 39.01%-276.61M | -149.95%-453.5M | 94.27%907.86M |
Cash adjustments other than cash changes | ---2K | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | -50.00%1K | 300.00%2K | ---1K | ---- |
End cash Position | -32.15%3.86B | -5.82%5.68B | -0.40%6.03B | -11.10%6.06B | -2.19%6.81B | 2.06%6.97B | 32.17%6.83B | -5.08%5.16B | -7.69%5.44B | 18.21%5.89B |
Free cash flow | -569.98%-1.18B | -73.44%251.09M | 456.79%945.29M | -165.68%-264.94M | -63.53%403.36M | -68.55%1.11B | 297.10%3.52B | -287.36%-1.78B | -24.27%952.47M | 23.22%1.26B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data