Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | (FY)Oct 31, 2015 | (FY)Oct 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -6.46%3.23B | 0.97%3.45B | 64.20%3.42B | -61.73%2.08B | 73.52%5.44B | 44.22%3.13B | -63.52%2.17B | -16.16%5.96B | 68.06%7.1B | -31.44%4.23B |
Net profit before non-cash adjustment | -71.57%659M | -8.38%2.32B | 87.41%2.53B | -63.12%1.35B | 754.92%3.66B | -112.79%-559M | 29.39%4.37B | 7.34%3.38B | -11.25%3.15B | -9.38%3.55B |
Total adjustment of non-cash items | 8.49%2.04B | 40.49%1.88B | -5.43%1.34B | -41.01%1.42B | -40.50%2.4B | 197.72%4.04B | -29.91%1.36B | 21.53%1.94B | -10.25%1.59B | -46.44%1.78B |
-Depreciation and amortization | 20.80%1.51B | 5.22%1.25B | -8.19%1.19B | -8.62%1.29B | 2.39%1.42B | -8.05%1.38B | -3.34%1.5B | -2.02%1.56B | 14.41%1.59B | -1.56%1.39B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --36M | ---- | -93.32%202M | 6,775.00%3.03B | -75.69%44M | -42.36%181M | 481.48%314M | -94.47%54M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3,300.00%-102M | 99.86%-3M | -3,232.84%-2.1B |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --29M |
-Disposal profit | 118.18%24M | 132.35%11M | -165.38%-34M | 205.88%52M | 102.49%17M | -34.71%-683M | -682.76%-507M | 159.18%87M | -202.80%-147M | -30.58%143M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 93.48%-15M | -114.15%-230M | --1.63B |
-Other non-cash items | -18.14%510M | 312.58%623M | 109.72%151M | -90.64%72M | 144.13%769M | -0.32%315M | 37.99%316M | 222.54%229M | -88.82%71M | -3.05%635M |
Changes in working capital | 169.46%523M | -64.05%-753M | 32.89%-459M | -9.09%-684M | -79.66%-627M | 90.18%-349M | -654.45%-3.55B | -72.87%641M | 315.80%2.36B | -3.01%-1.1B |
-Change in receivables | 146.20%468M | -1,568.12%-1.01B | 149.64%69M | 46.33%-139M | -82.39%-259M | 65.45%-142M | -355.28%-411M | 235.42%161M | -68.83%48M | 442.22%154M |
-Change in inventory | 669.79%547M | 74.33%-96M | -133.66%-374M | 3,074.29%1.11B | 105.44%35M | 63.63%-643M | -593.33%-1.77B | -111.70%-255M | 864.60%2.18B | 125.03%226M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 192.44%526M | 16.81%-569M | -211.76%-684M |
-Change in payables | -196.89%-529M | 1.30%546M | 169.73%539M | -143.08%-773M | -179.90%-318M | 251.91%398M | -128.98%-262M | 256.13%904M | 25.77%-579M | -403.23%-780M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -193.87%-628M | 713.76%669M | -263.33%-109M |
-Provision for loans, leases and other losses | -417.98%-283M | 114.33%89M | -143.53%-621M | 57.92%-255M | -788.64%-606M | 116.06%88M | ---548M | ---- | ---- | ---- |
-Changes in other current assets | 214.70%320M | -287.50%-279M | 88.54%-72M | -220.54%-628M | 1,142.00%521M | 91.15%-50M | -743.28%-565M | -110.91%-67M | 526.53%614M | 118.08%98M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -6.34%-218M | -23.49%-205M | 1.19%-166M | 10.16%-168M | 11.79%-187M | -4.43%-212M | 32.11%-203M | 18.53%-299M | 8.02%-367M | 19.72%-399M |
Interest received (cash flow from operating activities) | 0.00%12M | -14.29%12M | -26.32%14M | 171.43%19M | 0.00%7M | -36.36%7M | -15.38%11M | 18.18%13M | -15.38%11M | -7.14%13M |
Tax refund paid | 17.46%-501M | -203.50%-607M | 74.55%-200M | -613.73%-786M | 123.94%153M | -25.79%-639M | -9.72%-508M | -620.22%-463M | 112.46%89M | -217.33%-714M |
Other operating cash inflow (outflow) | 0 | -42.86%76M | 3.91%133M | 12,700.00%128M | 200.00%1M | 0.00%-1M | 50.00%-1M | -2M | 0 | -97.30%2M |
Operating cash flow | -7.56%2.52B | -14.76%2.73B | 151.02%3.2B | -76.46%1.27B | 136.44%5.41B | 55.50%2.29B | -71.72%1.47B | -23.87%5.21B | 118.50%6.84B | -43.43%3.13B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 48.77%-1.6B | -87.45%-3.12B | -60.56%-1.67B | 5.90%-1.04B | 77.70%-1.1B | -2,116.14%-4.94B | 85.51%-223M | -38.90%-1.54B | 54.42%-1.11B | -70.48%-2.43B |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | 511.95%1.38B | --226M | ---- | ---- | ---- |
Net investment product transactions | --0 | --0 | -93.15%17M | --248M | --0 | --45M | --0 | ---- | --0 | ---- |
Repayment of advance payments to other parties and cash income from loans | -93.13%20M | 29,000.00%291M | -75.00%1M | 100.00%4M | 0.00%2M | -96.43%2M | 2,700.00%56M | 0.00%2M | -33.33%2M | 50.00%3M |
Net changes in other investments | 40.90%-276M | -2,494.44%-467M | 93.59%-18M | -415.73%-281M | 125.21%89M | -212.78%-353M | 945.95%313M | -3,800.00%-37M | -98.31%1M | 116.91%59M |
Investing cash flow | 43.74%-1.86B | -98.02%-3.3B | -56.19%-1.67B | -5.44%-1.07B | 73.84%-1.01B | -1,138.98%-3.87B | 123.63%372M | -42.44%-1.57B | 53.36%-1.11B | -32.87%-2.37B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -186.25%-2.72B | 58.48%3.16B | 259.57%1.99B | 136.47%554M | 62.45%-1.52B | -426.47%-4.05B | 157.18%1.24B | 20.36%-2.17B | -26.09%-2.72B | -52.29%-2.16B |
Net common stock issuance | --0 | ---- | ---2.01B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | 295.04%275M | 53.62%-141M | -30,300.00%-304M | 99.47%-1M | -167.14%-187M | 78.26%-70M | 46.69%-322M | -5.96%-604M | -15.15%-570M | -11.24%-495M |
Cash dividends paid | 19.09%-640M | -124.08%-791M | 21.90%-353M | 60.56%-452M | -25.52%-1.15B | 0.11%-913M | -35.01%-914M | 35.34%-677M | -14.93%-1.05B | -33.97%-911M |
Net other fund-raising expenses | 85.00%-3M | 16.67%-20M | 51.02%-24M | -172.22%-49M | 75.00%-18M | 45.04%-72M | -135.03%-131M | 17.98%374M | -68.11%317M | 219.61%994M |
Financing cash flow | -240.18%-3.09B | 415.45%2.21B | -1,444.23%-699M | 101.81%52M | 43.73%-2.87B | -3,884.38%-5.1B | 95.84%-128M | 23.55%-3.07B | -56.46%-4.02B | -15.19%-2.57B |
Net cash flow | ||||||||||
Beginning cash position | 29.22%7.23B | 17.51%5.6B | 5.75%4.76B | 51.46%4.5B | -69.19%2.97B | 21.63%9.65B | 7.54%7.93B | 30.75%7.38B | -24.30%5.64B | 25.53%7.45B |
Current changes in cash | -248.47%-2.43B | 95.92%1.63B | 220.77%834M | -83.02%260M | 122.93%1.53B | -489.04%-6.68B | 208.08%1.72B | -67.45%557M | 194.53%1.71B | -219.31%-1.81B |
Cash adjustments other than cash changes | -200.00%-1M | --1M | ---- | 0.00%-1M | ---1M | ---- | ---- | -104.17%-1M | 2,500.00%24M | 0.00%-1M |
End cash Position | -33.56%4.8B | 29.22%7.23B | 17.51%5.6B | 5.75%4.76B | 51.46%4.5B | -69.19%2.97B | 21.63%9.65B | 7.54%7.93B | 30.75%7.38B | -24.30%5.64B |
Free cash flow | 333.16%921M | -127.49%-395M | 597.57%1.44B | -95.17%206M | 260.84%4.27B | -494.21%-2.65B | -81.64%673M | -31.58%3.67B | 708.14%5.36B | -83.80%663M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |