(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -112.34%-2.22B | 4.79%17.96B | 561.76%17.14B | -178.81%-3.71B | -223.70%-1.33B | -79.91%1.08B | 1,613.28%5.36B | -105.70%-354M | 617.75%6.21B | -128.66%-1.2B |
Net profit before non-cash adjustment | 17.44%7.68B | -3.04%6.54B | 124.42%6.75B | -35.44%3.01B | 7.13%4.66B | 21.77%4.35B | 24.57%3.57B | 20.94%2.87B | -1.78%2.37B | 17.72%2.41B |
Total adjustment of non-cash items | -31.99%472M | 0.87%694M | 32.56%688M | -55.30%519M | 36.11%1.16B | 14.65%853M | -18.78%744M | 99.13%916M | -29.56%460M | -42.31%653M |
-Depreciation and amortization | 17.48%847M | 6.50%721M | 7.97%677M | 13.59%627M | -4.17%552M | -15.91%576M | -2.00%685M | -1.83%699M | 58.57%712M | 129.08%449M |
-Reversal of impairment losses recognized in profit and loss | 250.00%7M | -90.00%2M | --20M | --0 | --0 | 2,700.00%56M | -77.78%2M | 0.00%9M | -18.18%9M | 1,000.00%11M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -745.10%-431M | -107.85%-51M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 716.67%98M |
-Disposal profit | 800.00%9M | -66.67%1M | 200.00%3M | -98.53%1M | 88.89%68M | 376.92%36M | 89.60%-13M | -420.51%-125M | 277.27%39M | -414.29%-22M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | --5M | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2,400.00%-125M | ---5M |
-Other non-cash items | -1,203.33%-391M | -150.00%-30M | 88.99%-12M | -120.15%-109M | 200.56%541M | 157.14%180M | -78.98%70M | 30.08%333M | 47.98%256M | -34.96%173M |
Changes in working capital | -196.79%-10.37B | 10.48%10.72B | 234.00%9.7B | -1.26%-7.24B | -73.18%-7.15B | -496.54%-4.13B | 125.16%1.04B | -222.25%-4.14B | 179.34%3.38B | -523.96%-4.27B |
-Change in receivables | -183.58%-5.09B | -38.23%6.1B | 344.11%9.87B | -57.40%-4.04B | 50.19%-2.57B | -9.52%-5.16B | 33.34%-4.71B | -3,562.25%-7.06B | 48.91%204M | 103.81%137M |
-Change in inventory | -132.47%-50M | -38.89%154M | -30.19%252M | 121.47%361M | -72.28%163M | 48.48%588M | --396M | ---- | ---- | ---- |
-Change in payables | -196.56%-4.19B | 201.50%4.34B | -101.79%-4.27B | 73.43%-2.12B | -276.19%-7.97B | 3,461.42%4.52B | -94.74%127M | 93.97%2.41B | 300.65%1.24B | -149.00%-620M |
-Provision for loans, leases and other losses | 112.52%64M | -1,142.86%-511M | -94.87%49M | 122.84%956M | 61.89%429M | 250.57%265M | -171.84%-176M | --245M | ---- | ---- |
-Changes in other current assets | -320.04%-2.99B | -53.09%1.36B | 239.56%2.89B | -190.56%-2.07B | 153.31%2.29B | -249.62%-4.29B | 424.66%2.87B | -145.66%-884M | 151.19%1.94B | -178.01%-3.78B |
-Changes in other current liabilities | 363.31%1.88B | -178.38%-714M | 381.17%911M | -163.91%-324M | 1,038.89%507M | -102.13%-54M | 119.79%2.53B | --1.15B | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 4.58%-146M | -5.52%-153M | 9.38%-145M | -17.65%-160M | -41.67%-136M | 24.41%-96M | 18.59%-127M | 21.61%-156M | 12.72%-199M | 3.80%-228M |
Interest received (cash flow from operating activities) | 176.74%238M | 8.86%86M | -16.84%79M | 93.88%95M | 11.36%49M | 2.33%44M | -6.52%43M | 2.22%46M | -16.67%45M | 8.00%54M |
Tax refund paid | 33.10%-1.84B | -164.58%-2.75B | 32.09%-1.04B | -39.22%-1.53B | -60.20%-1.1B | -25.18%-686M | -156.07%-548M | 34.95%-214M | 34.98%-329M | -79.43%-506M |
Other operating cash inflow (outflow) | -1M | 0 | 50.00%-1M | -2M | 0 | 0 | -1M | 0 | -1M | 0 |
Operating cash flow | -126.18%-3.96B | -5.55%15.14B | 402.00%16.03B | -110.89%-5.31B | -844.67%-2.52B | -92.85%338M | 796.76%4.72B | -111.83%-678M | 404.73%5.73B | -150.58%-1.88B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -67.09%-1.45B | 31.27%-866M | -132.47%-1.26B | 67.83%-542M | -1,166.92%-1.69B | 65.00%-133M | -11.76%-380M | 69.09%-340M | 0.72%-1.1B | -14.58%-1.11B |
Net investment product transactions | -569.15%-1.97B | -29,400.00%-295M | 0.00%-1M | 99.83%-1M | -60,100.00%-602M | 0.00%-1M | -100.69%-1M | 820.00%144M | -112.35%-20M | 700.00%162M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | --336M | ---- | ---- | ---- | ---- |
Net changes in other investments | -10.78%-185M | 21.96%-167M | -98.15%-214M | -116.00%-108M | 59.68%-50M | -106.67%-124M | -140.00%-60M | -183.33%-25M | -45.45%30M | 558.33%55M |
Investing cash flow | -171.54%-3.61B | 9.97%-1.33B | -126.57%-1.48B | 72.14%-651M | -3,096.15%-2.34B | 117.69%78M | -99.55%-441M | 79.72%-221M | -22.33%-1.09B | 18.63%-891M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 100.22%4M | 84.59%-1.84B | -301.69%-11.93B | -16.02%5.91B | 708.50%7.04B | 899.08%871M | 92.04%-109M | -6.45%-1.37B | -317.60%-1.29B | 265.08%591M |
Net common stock issuance | --0 | --0 | ---1M | --0 | ---300M | --0 | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | -9.68%-34M | 3.13%-31M | -33.33%-32M | 0.00%-24M | 7.69%-24M | 0.00%-26M | 13.33%-26M | 6.25%-30M | -14.29%-32M | -16.67%-28M |
Issuance fees | 4.11%-70M | 14.12%-73M | 37.96%-85M | -174.00%-137M | 60.00%-50M | -941.67%-125M | ---12M | ---- | ---- | ---- |
Cash dividends paid | -25.07%-1.28B | -46.28%-1.02B | 8.28%-698M | -7.33%-761M | -17.00%-709M | -17.67%-606M | -34.11%-515M | 0.52%-384M | -50.78%-386M | ---256M |
Cash dividends for minorities | 50.00%-2M | -100.00%-4M | 0.00%-2M | 0.00%-2M | 0.00%-2M | -100.00%-2M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M |
Net other fund-raising expenses | 66.67%-1M | -200.00%-3M | 50.00%-1M | 33.33%-2M | -50.00%-3M | -100.00%-2M | 98.39%-1M | -47.62%-62M | 42.47%-42M | -7,400.00%-73M |
Financing cash flow | 53.54%-1.38B | 76.70%-2.97B | -355.55%-12.75B | -16.22%4.99B | 5,312.73%5.95B | 116.57%110M | 64.03%-664M | -5.67%-1.85B | -849.79%-1.75B | -35.64%233M |
Net cash flow | ||||||||||
Beginning cash position | 66.59%27.32B | 14.07%16.4B | -4.65%14.38B | 4.82%15.08B | 3.75%14.38B | 34.92%13.86B | -21.15%10.28B | 27.85%13.03B | -19.85%10.19B | 30.92%12.72B |
Current changes in cash | -182.55%-8.95B | 499.67%10.84B | 286.20%1.81B | -188.27%-971M | 109.13%1.1B | -85.47%526M | 231.84%3.62B | -194.92%-2.75B | 213.95%2.89B | -185.05%-2.54B |
Effect of exchange rate changes | 570.51%523M | -63.55%78M | -21.03%214M | 166.58%271M | -8,040.00%-407M | 83.33%-5M | -200.00%-30M | 80.39%-10M | -464.29%-51M | -30.00%14M |
Cash adjustments other than cash changes | ---1M | ---- | 200.00%1M | ---1M | ---- | 0.00%-1M | 50.00%-1M | 0.00%-2M | ---2M | ---- |
End cash Position | -30.85%18.89B | 66.59%27.32B | 14.07%16.4B | -4.65%14.38B | 4.82%15.08B | 3.75%14.38B | 34.92%13.86B | -21.15%10.28B | 27.85%13.03B | -19.85%10.19B |
Free cash flow | -138.11%-5.43B | -3.48%14.24B | 351.40%14.75B | -38.23%-5.87B | -4,261.76%-4.25B | -97.60%102M | 503.23%4.25B | -122.96%-1.05B | 252.66%4.59B | -209.48%-3B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data