Visumo
303A
Alpico Holdings
297A
Forcia
304A
Business Coach
9562
Branding Technology
7067
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -53.75%15.16B | -39.72%23.58B | -39.72%23.58B | -21.61%20.7B | 13.89%32.79B | 16.98%43.94B | 27.87%39.11B | 27.87%39.11B | 4.64%26.4B | 16.94%28.79B |
-Cash and cash equivalents | -53.75%15.16B | -39.72%23.58B | -39.72%23.58B | -21.61%20.7B | 13.89%32.79B | 16.98%43.94B | 27.87%39.11B | 27.87%39.11B | 4.64%26.4B | 16.94%28.79B |
Receivables | -10.71%59.35B | 23.78%84.07B | 23.78%84.07B | 22.54%80.03B | 18.00%66.47B | 18.82%54.79B | 19.07%67.92B | 19.07%67.92B | 9.58%65.31B | 3.05%56.33B |
-Accounts receivable | -12.91%55.86B | 18.53%74.86B | 18.53%74.86B | 22.89%77.78B | 23.05%64.14B | 20.77%50.95B | 22.53%63.15B | 22.53%63.15B | 12.47%63.29B | -2.97%52.12B |
-Other receivables | 49.51%3.49B | 93.25%9.22B | 93.25%9.22B | 11.47%2.26B | -44.54%2.33B | -2.17%3.84B | -13.32%4.77B | -13.32%4.77B | -39.29%2.02B | 343.31%4.21B |
Inventory | 15.82%3.38B | -2.46%2.11B | -2.46%2.11B | 5.55%2.66B | 0.93%2.92B | 3.49%2.55B | -13.37%2.16B | -13.37%2.16B | -1.14%2.52B | 10.42%2.89B |
Prepaid assets | -52.47%3.59B | 73.36%4.13B | 73.36%4.13B | 123.12%4.15B | 282.83%7.56B | 52.61%4.15B | -28.58%2.38B | -28.58%2.38B | -67.12%1.86B | -58.60%1.97B |
Other current assets | -3.34%4.68B | 48.79%5.12B | 48.79%5.12B | 40.01%4.23B | 55.36%4.84B | 1.65%3.26B | 10.11%3.44B | 10.11%3.44B | -24.98%3.02B | -5.23%3.12B |
Total current assets | -24.80%86.17B | 3.47%119.01B | 3.47%119.01B | 12.77%111.77B | 23.06%114.58B | 18.06%108.69B | 19.08%115.01B | 19.08%115.01B | 2.11%99.12B | 3.49%93.11B |
Non current assets | ||||||||||
Net PPE | 58.83%47.76B | 16.69%36.19B | 16.69%36.19B | 16.39%36.05B | -3.35%30.07B | -4.00%30.1B | -1.57%31.01B | -1.57%31.01B | -2.15%30.97B | -2.30%31.11B |
-Gross PP&E | 27.13%78.08B | 11.15%67.44B | 11.15%67.44B | 12.03%67.74B | 1.67%61.42B | 0.52%61.06B | 0.01%60.67B | 0.01%60.67B | -0.59%60.47B | -0.55%60.41B |
-Accumulated depreciation | 3.28%-30.33B | -5.36%-31.25B | -5.36%-31.25B | -7.47%-31.7B | -6.99%-31.35B | -5.34%-30.96B | -1.72%-29.66B | -1.72%-29.66B | -1.10%-29.5B | -1.37%-29.3B |
Total investment | -13.62%2.56B | 26.19%3.19B | 26.19%3.19B | 13.47%2.92B | 9.68%2.96B | 3.95%2.79B | -7.47%2.53B | -7.47%2.53B | -2.28%2.57B | 4.37%2.7B |
-Financial asset investment | -13.62%2.56B | 26.19%3.19B | 26.19%3.19B | 13.47%2.92B | 9.68%2.96B | 3.95%2.79B | -7.47%2.53B | -7.47%2.53B | -2.28%2.57B | 4.37%2.7B |
-Including:Available-for-sale securities | -13.62%2.56B | 26.19%3.19B | 26.19%3.19B | 13.47%2.92B | 9.68%2.96B | 3.95%2.79B | -7.47%2.53B | -7.47%2.53B | -2.28%2.57B | 4.37%2.7B |
Goodwill and other intangible assets | -6.98%866M | -6.45%914M | -6.45%914M | 1.44%913M | -0.11%931M | 5.26%960M | 3.72%977M | 3.72%977M | -2.70%900M | 15.35%932M |
Defined pension benefit | 176.31%1.21B | 219.13%1.17B | 219.13%1.17B | 96.40%546M | 56.23%439M | 40.82%376M | 44.09%366M | 44.09%366M | 43.30%278M | 39.80%281M |
Deferred tax assets-non current | -8.10%2.04B | -30.96%1.74B | -30.96%1.74B | -3.19%2.03B | -11.12%2.22B | 3.02%2.59B | 12.04%2.51B | 12.04%2.51B | -4.37%2.1B | -1.88%2.5B |
Other non current assets | 15.11%1.55B | 50.12%1.96B | 50.12%1.96B | 4.59%1.37B | -4.05%1.35B | 6.41%1.41B | -0.99%1.3B | -0.99%1.3B | -7.96%1.31B | -10.33%1.41B |
Total non current assets | 47.46%55.99B | 16.67%45.15B | 16.67%45.15B | 14.94%43.82B | -2.47%37.97B | -2.12%38.24B | -0.76%38.7B | -0.76%38.7B | -2.28%38.13B | -1.58%38.93B |
Total assets | -6.81%142.16B | 6.79%164.16B | 6.79%164.16B | 13.37%155.6B | 15.54%152.55B | 12.05%146.93B | 13.38%153.72B | 13.38%153.72B | 0.85%137.25B | 1.95%132.04B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -6.29%1.98B | 121.42%6.53B | 121.42%6.53B | 325.10%10.01B | -14.13%2.12B | 33.66%3.39B | 2.86%2.95B | 2.86%2.95B | -11.67%2.36B | -8.57%2.46B |
-Current debt and capital lease obligation | -6.29%1.98B | 121.42%6.53B | 121.42%6.53B | 325.10%10.01B | -14.13%2.12B | 33.66%3.39B | 2.86%2.95B | 2.86%2.95B | -11.67%2.36B | -8.57%2.46B |
-Including:Current debt | -6.29%1.98B | 121.42%6.53B | 121.42%6.53B | 325.10%10.01B | -14.13%2.12B | 33.66%3.39B | 2.86%2.95B | 2.86%2.95B | -11.67%2.36B | -8.57%2.46B |
Payables | -32.10%32.01B | -1.21%43.98B | -1.21%43.98B | 6.11%42.06B | 34.79%47.15B | 19.39%43.24B | 17.77%44.52B | 17.77%44.52B | -8.44%39.64B | -8.09%34.98B |
-accounts payable | -39.81%22.38B | -3.95%32.4B | -3.95%32.4B | 3.85%32.09B | 39.54%37.18B | 20.50%34.72B | 13.38%33.73B | 13.38%33.73B | -13.80%30.9B | -12.04%26.64B |
-Total tax payable | -3.35%9.64B | 7.34%11.59B | 7.34%11.59B | 14.12%9.98B | 19.60%9.97B | 15.08%8.52B | 34.01%10.79B | 34.01%10.79B | 17.33%8.74B | 7.33%8.34B |
Current provisions | 0.69%872M | -9.93%971M | -9.93%971M | -29.41%845M | -17.05%866M | -12.08%961M | 150.12%1.08B | 150.12%1.08B | 127.57%1.2B | 71.43%1.04B |
Pension and other retirement benefit plans | 1.91%1.28B | 3.73%1.28B | 3.73%1.28B | 5.85%507M | 9.33%1.25B | 26.01%1.97B | 25.94%1.23B | 25.94%1.23B | 17.11%479M | 13.00%1.15B |
Accrued and deferred income | -39.60%8.37B | 22.46%15.35B | 22.46%15.35B | 40.62%12.03B | 86.51%13.87B | 74.81%11.72B | 45.29%12.54B | 45.29%12.54B | 23.23%8.56B | -6.43%7.43B |
Other current liabilities | 14.93%4.01B | -23.49%6.06B | -23.49%6.06B | 12.40%4.27B | -27.92%3.49B | 18.43%4.49B | 96.09%7.91B | 96.09%7.91B | -15.07%3.8B | 81.62%4.84B |
Current liabilities | -29.40%48.53B | 5.61%74.17B | 5.61%74.17B | 24.46%69.73B | 32.42%68.74B | 26.71%65.78B | 28.29%70.24B | 28.29%70.24B | -3.92%56.02B | -2.03%51.91B |
Non current liabilities | ||||||||||
Non current financial liabilities | 671.35%11.2B | -7.92%1.62B | -7.92%1.62B | -39.52%1.26B | -38.27%1.45B | -37.14%1.54B | -35.56%1.75B | -35.56%1.75B | 1.56%2.08B | 0.26%2.35B |
-Long term debt and capital lease obligation | 671.35%11.2B | -7.92%1.62B | -7.92%1.62B | -39.52%1.26B | -38.27%1.45B | -37.14%1.54B | -35.56%1.75B | -35.56%1.75B | 1.56%2.08B | 0.26%2.35B |
-Including:Long term debt | 671.35%11.2B | -7.92%1.62B | -7.92%1.62B | -39.52%1.26B | -38.27%1.45B | -37.14%1.54B | -35.56%1.75B | -35.56%1.75B | 1.56%2.08B | 0.26%2.35B |
Long term provisions | 217.14%111M | 388.89%44M | 388.89%44M | -60.94%50M | -72.66%35M | -83.97%21M | -89.41%9M | -89.41%9M | 24.27%128M | 25.49%128M |
Long term pension and other post-retirement benefit plans | -5.48%4.35B | -6.63%4.51B | -6.63%4.51B | -3.14%4.56B | -5.12%4.6B | -6.61%4.72B | -7.23%4.83B | -7.23%4.83B | -11.68%4.71B | -11.50%4.85B |
Non current deferred liabilities | 4.26%2.47B | 4.14%2.44B | 4.14%2.44B | 1.19%2.38B | 2.51%2.37B | 2.22%2.35B | -0.89%2.34B | -0.89%2.34B | -0.42%2.35B | -1.20%2.31B |
Other non current liabilities | -1.61%610M | 2.81%586M | 2.81%586M | 19.68%669M | 8.96%620M | 0.00%571M | 0.35%570M | 0.35%570M | -0.89%559M | 2.34%569M |
Total non current liabilities | 106.48%18.74B | -3.27%9.19B | -3.27%9.19B | -9.26%8.92B | -11.09%9.08B | -12.41%9.2B | -13.15%9.5B | -13.15%9.5B | -5.58%9.83B | -5.67%10.21B |
Total liabilities | -13.55%67.27B | 4.55%83.36B | 4.55%83.36B | 19.43%78.64B | 25.27%77.81B | 20.13%74.98B | 21.39%79.74B | 21.39%79.74B | -4.17%65.85B | -2.65%62.12B |
Shareholders'equity | ||||||||||
Share capital | 0.00%14.05B | 0.00%14.05B | 0.00%14.05B | 0.00%14.05B | 0.00%14.05B | 0.00%14.05B | 0.00%14.05B | 0.00%14.05B | 0.00%14.05B | 0.00%14.05B |
-common stock | 0.00%14.05B | 0.00%14.05B | 0.00%14.05B | 0.00%14.05B | 0.00%14.05B | 0.00%14.05B | 0.00%14.05B | 0.00%14.05B | 0.00%14.05B | 0.00%14.05B |
Additional paid-in capital | 0.00%6.07B | 0.00%6.07B | 0.00%6.07B | 0.00%6.07B | 0.00%6.07B | 0.13%6.07B | 0.13%6.07B | 0.13%6.07B | 0.28%6.07B | 0.28%6.07B |
Retained earnings | -0.61%48.23B | 9.58%53.37B | 9.58%53.37B | 10.48%50.77B | 8.27%48.53B | 5.36%46.24B | 8.39%48.7B | 8.39%48.7B | 8.02%45.95B | 9.52%44.82B |
Less: Treasury stock | 995.45%482M | 236.55%488M | 236.55%488M | -69.66%44M | -69.66%44M | -70.67%44M | -9.94%145M | -9.94%145M | -9.94%145M | -9.38%145M |
Fixed asset revaluation reserve | 0.00%3.07B | -0.13%3.07B | -0.13%3.07B | -0.13%3.07B | -0.13%3.07B | 0.00%3.07B | 0.00%3.07B | 0.00%3.07B | -0.03%3.07B | -0.03%3.07B |
Other reserves | 115.06%1.11B | 2,945.59%2.07B | 2,945.59%2.07B | 66.15%427M | 72.09%518M | 44.23%300M | -57.76%68M | -57.76%68M | 267.14%257M | 2,215.38%301M |
Total stockholders'equity | -0.19%72.05B | 8.80%78.14B | 8.80%78.14B | 7.34%74.34B | 5.90%72.19B | 3.81%69.68B | 5.43%71.82B | 5.43%71.82B | 5.53%69.26B | 6.59%68.17B |
Noncontrolling interests | 11.45%2.83B | 22.77%2.66B | 22.77%2.66B | 22.11%2.61B | 45.59%2.54B | 42.59%2.26B | 21.63%2.17B | 21.63%2.17B | 22.58%2.14B | -0.34%1.75B |
Total equity | 0.20%74.89B | 9.21%80.8B | 9.21%80.8B | 7.78%76.95B | 6.89%74.73B | 4.71%71.94B | 5.85%73.98B | 5.85%73.98B | 5.97%71.39B | 6.41%69.92B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |