(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (FY)May 31, 2023 | (FY)May 31, 2022 | |
---|---|---|---|---|---|
Assets | |||||
Current assets | |||||
Cash, cash equivalents and short term investments | -36.47%480.38M | --480.38M | --558.04M | 9.06%756.09M | --693.3M |
-Cash and cash equivalents | -36.47%480.38M | --480.38M | --558.04M | 9.06%756.09M | --693.3M |
Receivables | 12.80%8.14B | --8.14B | --7.69B | 51.72%7.22B | --4.76B |
-Accounts receivable | 7.78%512.78M | --512.78M | --511.78M | -3.42%475.79M | --492.61M |
-Gross accounts receivable | 7.78%512.78M | --512.78M | --511.78M | -3.42%475.79M | --492.61M |
-Other receivables | 13.15%7.63B | --7.63B | --7.17B | 58.08%6.74B | --4.27B |
Other current assets | 22.38%40.01M | --40.01M | --55.96M | 4.89%32.69M | --31.16M |
Total current assets | 8.18%8.66B | --8.66B | --8.3B | 46.06%8.01B | --5.48B |
Non current assets | |||||
Net PPE | -15.20%25.36M | --25.36M | --27.11M | 219.10%29.91M | --9.37M |
-Gross PP&E | -15.19%25.36M | --25.36M | ---- | 219.11%29.9M | --9.37M |
Total investment | ---- | ---- | --106.42M | ---- | --94M |
-Financial asset investment | ---- | ---- | ---- | ---- | --94M |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | --94M |
Goodwill and other intangible assets | -18.88%1.7M | --1.7M | --1.85M | -21.15%2.09M | --2.65M |
-Other intangible assets | -18.88%1.7M | --1.7M | ---- | -21.15%2.09M | --2.65M |
Deferred tax assets-non current | -4.71%16.9M | --16.9M | ---- | 67.97%17.73M | --10.56M |
Other non current assets | 118.43%85.98M | --85.98M | --2K | -2.78%39.37M | --40.49M |
Total non current assets | 45.84%129.94M | --129.94M | --135.38M | -43.28%89.09M | --157.07M |
Total assets | 8.60%8.79B | --8.79B | --8.43B | 43.57%8.1B | --5.64B |
Liabilities | |||||
Current liabilities | |||||
Financial liabilities | 12.31%6.76B | --6.76B | --6.46B | 54.23%6.02B | --3.9B |
-Current debt and capital lease obligation | 12.31%6.76B | --6.76B | --6.46B | 54.23%6.02B | --3.9B |
-Including:Current debt | 12.34%6.74B | --6.74B | --6.44B | 54.23%6B | --3.89B |
-Including:Current capital Lease obligation | 2.14%19.24M | --19.24M | --18.94M | 53.72%18.84M | --12.26M |
Payables | 13.19%126.84M | --126.84M | --50M | 4.35%112.06M | --107.39M |
-accounts payable | 25.06%7.94M | --7.94M | --4.55M | 117.93%6.35M | --2.91M |
-Total tax payable | 10.43%71.88M | --71.88M | --45.45M | 16.84%65.09M | --55.71M |
-Other payable | 15.74%47.02M | --47.02M | ---- | -16.70%40.63M | --48.77M |
Pension and other retirement benefit plans | 4.82%10.8M | --10.8M | ---- | -24.66%10.3M | --13.68M |
Other current liabilities | -6.31%84.53M | --84.53M | --76.18M | 386.33%90.22M | --18.55M |
Current liabilities | 12.05%6.98B | --6.98B | --6.58B | 54.16%6.23B | --4.04B |
Non current liabilities | |||||
Non current financial liabilities | -29.51%534.45M | --534.45M | --602.01M | 14.85%758.18M | --660.12M |
-Long term debt and capital lease obligation | -29.51%534.45M | --534.45M | --602.01M | 14.85%758.18M | --660.12M |
-Including:Long term debt | -29.19%495.1M | --495.1M | --557.49M | 14.40%699.2M | --611.21M |
-Including:Long term capital lease obligation | -33.28%39.35M | --39.35M | --44.52M | 20.59%58.98M | --48.91M |
Long term provisions | 0.00%8M | --8M | --8M | 627.27%8M | --1.1M |
Other non current liabilities | -93.75%1K | --1K | --1K | -85.32%16K | --109K |
Total non current liabilities | -29.20%542.45M | --542.45M | --610.01M | 15.86%766.19M | --661.33M |
Total liabilities | 7.53%7.52B | --7.52B | --7.19B | 48.77%6.99B | --4.7B |
Shareholders'equity | |||||
Share capital | 0.00%153.44M | --153.44M | --153.44M | 0.00%153.44M | --153.44M |
-common stock | 0.00%153.44M | --153.44M | --153.44M | 0.00%153.44M | --153.44M |
Additional paid-in capital | 0.00%123.44M | --123.44M | --123.44M | 0.00%123.44M | --123.44M |
Retained earnings | 20.57%994.72M | --994.72M | --965.95M | 24.81%825.02M | --661.02M |
Total stockholders'equity | 15.40%1.27B | --1.27B | --1.24B | 17.49%1.1B | --937.89M |
Total equity | 15.40%1.27B | --1.27B | --1.24B | 17.49%1.1B | --937.89M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data