(FY)Aug 31, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | -465.18%-1.96B | 131.21%536.15M | -195.32%-1.72B | -581.78M |
Net profit before non-cash adjustment | -908.25%-1.82B | 112.71%225.76M | -238.27%-1.78B | ---525.21M |
Total adjustment of non-cash items | -208.02%-243.67M | 259.24%225.58M | -289.85%-141.67M | --74.62M |
-Depreciation and amortization | -32.22%4.1M | 91.99%6.04M | 349.57%3.15M | --700K |
-Remuneration paid in stock | ---- | ---- | 112.45%24.53M | --11.55M |
-Other non-cash items | -212.86%-247.77M | 229.64%219.54M | -371.49%-169.34M | --62.37M |
Changes in working capital | 30.25%110.46M | -57.63%84.81M | 252.57%200.16M | ---131.19M |
-Change in prepaid assets | 50.99%-7.81M | -110.17%-15.94M | 190.89%156.71M | ---172.42M |
-Change in payables | 23.61%133.99M | 139.17%108.4M | 12.74%45.33M | --40.21M |
-Provision for loans, leases and other losses | -105.41%-15.72M | -308.38%-7.65M | -282.47%-1.87M | --1.03M |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | ||||
Interest received (cash flow from operating activities) | ||||
Tax refund paid | 0.00%-2.42M | -27.37%-2.42M | 0.00%-1.9M | -1.9M |
Other operating cash inflow (outflow) | 130.91%23.09M | -37.15%10M | -59.30%15.91M | 39.09M |
Operating cash flow | -456.29%-1.94B | 131.91%543.73M | -212.92%-1.7B | ---544.59M |
Investing cash flow | ||||
Net PPE purchase and sale | -54.76%-537K | 96.03%-347K | -565.96%-8.74M | ---1.31M |
Net intangibles purchase and sale | --0 | 92.17%-376K | -371.51%-4.8M | ---1.02M |
Net changes in other investments | -1,075.84%-10.42M | 192.71%1.07M | -3,872.41%-1.15M | ---29K |
Investing cash flow | -3,276.52%-10.96M | 102.35%345K | -522.71%-14.7M | ---2.36M |
Financing cash flow | ||||
Net common stock issuance | --1.48B | --0 | 160.54%3.98B | --1.53B |
Net other fund-raising expenses | ---- | ---- | ---- | --1K |
Financing cash flow | --1.48B | --0 | 160.54%3.98B | --1.53B |
Net cash flow | ||||
Beginning cash position | 12.79%4.8B | 112.94%4.25B | 96.05%2B | --1.02B |
Current changes in cash | -186.28%-469.41M | -75.89%544.08M | 130.53%2.26B | --978.97M |
Cash adjustments other than cash changes | -200.00%-1K | 200.00%1K | 0.00%-1K | ---1K |
End cash Position | -9.78%4.33B | 12.79%4.8B | 112.94%4.25B | --2B |
Free cash flow | -456.86%-1.94B | 131.61%543.01M | -214.06%-1.72B | ---546.92M |
Currency Unit | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data