(FY)Aug 31, 2022 | (FY)Aug 31, 2021 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | -195.32%-1.72B | -581.78M |
Net profit before non-cash adjustment | -238.27%-1.78B | ---525.21M |
Total adjustment of non-cash items | -289.85%-141.67M | --74.62M |
-Depreciation and amortization | 349.57%3.15M | --700K |
-Remuneration paid in stock | 112.45%24.53M | --11.55M |
-Other non-cash items | -371.49%-169.34M | --62.37M |
Changes in working capital | 252.57%200.16M | ---131.19M |
-Change in prepaid assets | 190.89%156.71M | ---172.42M |
-Change in payables | 12.74%45.33M | --40.21M |
-Provision for loans, leases and other losses | -282.47%-1.87M | --1.03M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | ||
Interest received (cash flow from operating activities) | ||
Tax refund paid | 0.00%-1.9M | -1.9M |
Other operating cash inflow (outflow) | -59.30%15.91M | 39.09M |
Operating cash flow | -212.92%-1.7B | ---544.59M |
Investing cash flow | ||
Net PPE purchase and sale | -565.96%-8.74M | ---1.31M |
Net intangibles purchase and sale | -371.51%-4.8M | ---1.02M |
Net changes in other investments | -3,872.41%-1.15M | ---29K |
Investing cash flow | -522.71%-14.7M | ---2.36M |
Financing cash flow | ||
Net common stock issuance | 160.54%3.98B | --1.53B |
Net other fund-raising expenses | ---- | --1K |
Financing cash flow | 160.54%3.98B | --1.53B |
Net cash flow | ||
Beginning cash position | 96.05%2B | --1.02B |
Current changes in cash | 130.53%2.26B | --978.97M |
Cash adjustments other than cash changes | 0.00%-1K | ---1K |
End cash Position | 112.94%4.25B | --2B |
Free cash flow | -214.06%-1.72B | ---546.92M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data
No Data