JP Stock MarketDetailed Quotes

1911 Sumitomo Forestry

Watchlist
  • 4638.0
  • -15.0-0.32%
20min DelayMarket Closed Mar 28 15:30 JST
955.74BMarket Cap8.15P/E (Static)

Sumitomo Forestry Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-52.31%65.37B
91.60%137.06B
-22.57%71.54B
65.92%92.39B
8.16%55.68B
68.75%51.48B
-44.98%30.51B
-0.77%55.45B
92.47%55.88B
-54.79%29.03B
Net profit before non-cash adjustment
19.38%192.03B
-14.61%160.86B
40.66%188.39B
166.74%133.93B
-11.32%50.21B
-3.28%56.62B
0.03%58.54B
123.00%58.52B
-24.45%26.24B
0.31%34.74B
Total adjustment of non-cash items
63.32%33B
310.03%20.21B
-320.14%-9.62B
-69.48%4.37B
-1.87%14.32B
-14.49%14.59B
53.04%17.06B
-46.07%11.15B
49.96%20.67B
25.82%13.79B
-Depreciation and amortization
38.91%36.37B
26.77%26.18B
11.03%20.65B
48.12%18.6B
-37.57%12.56B
4.90%20.11B
26.48%19.18B
8.74%15.16B
3.97%13.94B
25.83%13.41B
-Reversal of impairment losses recognized in profit and loss
--5.93B
--0
73.06%6.61B
--3.82B
----
-97.80%126M
18,990.00%5.73B
-99.36%30M
321.94%4.69B
155.05%1.11B
-Share of associates
122.79%1.9B
67.62%-8.34B
-44.83%-25.75B
-435.93%-17.78B
-93.47%-3.32B
43.32%-1.72B
0.88%-3.03B
-301.18%-3.05B
25.47%-761M
-295.59%-1.02B
-Disposal profit
-53.23%-2.97B
72.24%-1.94B
-213.68%-6.97B
-305.36%-2.22B
123.20%1.08B
-7,387.50%-4.66B
181.01%64M
77.99%-79M
-59.56%-359M
-163.92%-225M
-Other non-cash items
-291.58%-8.23B
203.34%4.3B
-312.79%-4.16B
-51.09%1.95B
448.01%4B
114.94%729M
-436.04%-4.88B
-128.82%-910M
520.24%3.16B
150.35%509M
Changes in working capital
-262.89%-159.66B
58.97%-44B
-133.56%-107.23B
-419.00%-45.91B
55.16%-8.85B
56.25%-19.73B
-217.01%-45.09B
-258.71%-14.22B
145.97%8.96B
-204.62%-19.49B
-Change in receivables
-325.79%-17.46B
158.06%7.73B
38.30%-13.32B
-271.91%-21.58B
33.25%-5.8B
27.65%-8.69B
-502.44%-12.02B
198.06%2.99B
-133.27%-3.05B
321.62%9.15B
-Change in inventory
-128.62%-112.12B
51.96%-49.04B
-51.91%-102.09B
-513.69%-67.21B
48.28%-10.95B
44.97%-21.17B
-127.38%-38.47B
-27.71%-16.92B
-82.57%-13.25B
-1,217.06%-7.26B
-Change in payables
-181.15%-12.17B
115.19%15B
-85.88%6.97B
1,810.02%49.36B
-59.18%2.58B
1,032.25%6.33B
-118.70%-679M
-75.54%3.63B
162.34%14.84B
-241.29%-23.81B
-Provision for loans, leases and other losses
-0.87%-8.01B
-36.63%-7.94B
-339.18%-5.81B
350.00%2.43B
-84.21%540M
222.02%3.42B
27.60%-2.8B
-133.63%-3.87B
2,160.90%11.51B
193.05%509M
-Changes in other current assets
-6.51%-13.41B
-1,556.97%-12.59B
82.25%-760M
-101.70%-4.28B
-252.07%-2.12B
-108.34%-603M
752.17%7.23B
39.62%-1.11B
-203.44%-1.84B
-76.44%1.77B
-Changes in other current liabilities
23.49%3.52B
-63.39%2.85B
268.14%7.78B
-166.99%-4.63B
595.57%6.91B
-39.93%993M
56.39%1.65B
42.84%1.06B
440.15%740M
126.30%137M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-76.50%-7.54B
-41.93%-4.27B
-30.30%-3.01B
-22.87%-2.31B
7.25%-1.88B
-40.96%-2.03B
3.36%-1.44B
-40.25%-1.49B
9.47%-1.06B
4.25%-1.17B
Interest received (cash flow from operating activities)
-47.18%12.27B
-33.12%23.22B
38.37%34.72B
196.15%25.09B
33.71%8.47B
60.51%6.34B
-17.37%3.95B
26.54%4.78B
71.25%3.78B
13.37%2.21B
Tax refund paid
-40.06%-43.02B
35.98%-30.71B
-103.31%-47.97B
-52.87%-23.6B
-2.20%-15.44B
21.69%-15.1B
-4.80%-19.29B
-42.78%-18.4B
16.07%-12.89B
-41.10%-15.36B
Other operating cash inflow (outflow)
0
0
0
0
0
0
1M
0
1M
0
Operating cash flow
-78.39%27.08B
126.68%125.3B
-39.64%55.28B
95.51%91.58B
15.12%46.84B
196.31%40.69B
-65.96%13.73B
-11.74%40.34B
210.73%45.71B
-72.79%14.71B
Investing cash flow
Net PPE purchase and sale
-134.44%-57.52B
5.62%-24.53B
-55.94%-26B
26.27%-16.67B
-21.43%-22.61B
-61.18%-18.62B
74.02%-11.55B
-173.89%-44.47B
-122.64%-16.24B
19.19%-7.29B
Net intangibles purchase and sale
-24.03%-5.58B
3.60%-4.5B
-27.35%-4.67B
-47.33%-3.66B
12.40%-2.49B
-30.05%-2.84B
14.59%-2.18B
-27.99%-2.56B
19.48%-2B
14.84%-2.48B
Net business purchase and sale
64.01%-19.15B
-870.21%-53.22B
-287.63%-5.49B
89.86%-1.42B
70.15%-13.96B
-510.51%-46.77B
-70.32%-7.66B
42.77%-4.5B
-6.88%-7.86B
-104,942.86%-7.35B
Net investment product transactions
-44.18%-33.98B
-156.31%-23.57B
41.09%-9.19B
-143.58%-15.61B
-39.68%-6.41B
81.06%-4.59B
-90.99%-24.22B
-167.60%-12.68B
353.44%18.76B
-1,119.42%-7.4B
Advance cash and loans provided to other parties
-93.06%-14.92B
-34.74%-7.73B
-159.81%-5.73B
-44.82%-2.21B
-13.56%-1.52B
-806.76%-1.34B
82.65%-148M
-6.23%-853M
70.56%-803M
-24,700.00%-2.73B
Repayment of advance payments to other parties and cash income from loans
196.18%2.79B
-66.62%942M
310.17%2.82B
1,500.00%688M
-97.53%43M
62.71%1.74B
909.43%1.07B
430.00%106M
-96.64%20M
-22.60%596M
Net changes in other investments
-6,921.21%-6.75B
102.40%99M
-199.49%-4.13B
-159.74%-1.38B
204.35%2.31B
148.62%759M
-160.13%-1.56B
239.95%2.6B
-160.17%-1.86B
17,227.78%3.08B
Investing cash flow
-20.09%-135.1B
-114.75%-112.5B
-30.14%-52.39B
9.82%-40.25B
37.71%-44.64B
-54.94%-71.66B
25.82%-46.25B
-525.25%-62.35B
57.70%-9.97B
-125.04%-23.58B
Financing cash flow
Net issuance payments of debt
209.41%176.07B
195.32%56.9B
245.31%19.27B
-193.52%-13.26B
-58.49%14.18B
27.13%34.16B
-29.99%26.87B
260.59%38.38B
197.09%10.64B
-179.45%-10.96B
Net common stock issuance
----
----
----
--34.3B
----
----
--10B
----
----
----
Increase or decrease of lease financing
-14.29%-4.15B
-10.73%-3.63B
-73.77%-3.28B
-38.65%-1.89B
16.61%-1.36B
22.14%-1.63B
12.81%-2.1B
5.06%-2.4B
-15.20%-2.53B
-14.66%-2.2B
Cash dividends paid
-5.32%-26.75B
-20.39%-25.4B
-92.66%-21.1B
-100.04%-10.95B
24.96%-5.47B
-2.96%-7.3B
-48.16%-7.09B
-12.49%-4.78B
-26.29%-4.25B
0.00%-3.37B
Cash dividends for minorities
-14.15%-22.27B
21.21%-19.51B
-113.83%-24.76B
-50.51%-11.58B
-15.66%-7.69B
-37.49%-6.65B
-89.73%-4.84B
-24.76%-2.55B
-97.49%-2.04B
-329.46%-1.04B
Net other fund-raising expenses
451.87%10.33B
159.83%1.87B
14.41%-3.13B
43.16%-3.66B
8.84%-6.43B
-405.85%-7.06B
116.05%2.31B
-479,066.67%-14.38B
-101.09%-3M
15.55%275M
Financing cash flow
1,201.53%133.23B
131.02%10.24B
-369.46%-33B
-3.64%-7.03B
-158.86%-6.78B
-54.19%11.52B
76.32%25.16B
686.93%14.27B
110.49%1.81B
-303.10%-17.29B
Net cash flow
Beginning cash position
18.59%174.77B
-13.33%147.37B
39.12%170.04B
8.58%122.22B
-10.35%112.57B
-5.39%125.56B
-6.06%132.71B
36.76%141.27B
-19.52%103.3B
69.64%128.34B
Current changes in cash
9.38%25.2B
176.52%23.04B
-167.97%-30.11B
1,067.73%44.29B
76.46%-4.58B
-164.15%-19.45B
4.96%-7.36B
-120.63%-7.75B
243.57%37.55B
-150.20%-26.15B
Effect of exchange rate changes
45.18%6.33B
-41.46%4.36B
111.42%7.44B
687.70%3.52B
144.39%447M
-228.01%-1.01B
62.15%-307M
-291.73%-811M
-61.72%423M
86.34%1.11B
Cash adjustments other than cash changes
-200.00%-1M
0.00%1M
0.00%1M
-99.99%1M
1,378,400.00%13.79B
-99.81%1M
51,800.00%517M
---1M
----
----
End cash Position
18.04%206.3B
18.59%174.77B
-13.33%147.37B
39.12%170.04B
16.29%122.22B
-16.29%105.1B
-5.39%125.56B
-6.06%132.71B
36.76%141.27B
-19.52%103.3B
Free cash flow
-145.83%-42.35B
396.52%92.41B
-72.35%18.61B
254.89%67.3B
7.46%18.96B
638.32%17.65B
70.64%-3.28B
-146.17%-11.17B
15,602.60%24.18B
-99.58%154M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -52.31%65.37B91.60%137.06B-22.57%71.54B65.92%92.39B8.16%55.68B68.75%51.48B-44.98%30.51B-0.77%55.45B92.47%55.88B-54.79%29.03B
Net profit before non-cash adjustment 19.38%192.03B-14.61%160.86B40.66%188.39B166.74%133.93B-11.32%50.21B-3.28%56.62B0.03%58.54B123.00%58.52B-24.45%26.24B0.31%34.74B
Total adjustment of non-cash items 63.32%33B310.03%20.21B-320.14%-9.62B-69.48%4.37B-1.87%14.32B-14.49%14.59B53.04%17.06B-46.07%11.15B49.96%20.67B25.82%13.79B
-Depreciation and amortization 38.91%36.37B26.77%26.18B11.03%20.65B48.12%18.6B-37.57%12.56B4.90%20.11B26.48%19.18B8.74%15.16B3.97%13.94B25.83%13.41B
-Reversal of impairment losses recognized in profit and loss --5.93B--073.06%6.61B--3.82B-----97.80%126M18,990.00%5.73B-99.36%30M321.94%4.69B155.05%1.11B
-Share of associates 122.79%1.9B67.62%-8.34B-44.83%-25.75B-435.93%-17.78B-93.47%-3.32B43.32%-1.72B0.88%-3.03B-301.18%-3.05B25.47%-761M-295.59%-1.02B
-Disposal profit -53.23%-2.97B72.24%-1.94B-213.68%-6.97B-305.36%-2.22B123.20%1.08B-7,387.50%-4.66B181.01%64M77.99%-79M-59.56%-359M-163.92%-225M
-Other non-cash items -291.58%-8.23B203.34%4.3B-312.79%-4.16B-51.09%1.95B448.01%4B114.94%729M-436.04%-4.88B-128.82%-910M520.24%3.16B150.35%509M
Changes in working capital -262.89%-159.66B58.97%-44B-133.56%-107.23B-419.00%-45.91B55.16%-8.85B56.25%-19.73B-217.01%-45.09B-258.71%-14.22B145.97%8.96B-204.62%-19.49B
-Change in receivables -325.79%-17.46B158.06%7.73B38.30%-13.32B-271.91%-21.58B33.25%-5.8B27.65%-8.69B-502.44%-12.02B198.06%2.99B-133.27%-3.05B321.62%9.15B
-Change in inventory -128.62%-112.12B51.96%-49.04B-51.91%-102.09B-513.69%-67.21B48.28%-10.95B44.97%-21.17B-127.38%-38.47B-27.71%-16.92B-82.57%-13.25B-1,217.06%-7.26B
-Change in payables -181.15%-12.17B115.19%15B-85.88%6.97B1,810.02%49.36B-59.18%2.58B1,032.25%6.33B-118.70%-679M-75.54%3.63B162.34%14.84B-241.29%-23.81B
-Provision for loans, leases and other losses -0.87%-8.01B-36.63%-7.94B-339.18%-5.81B350.00%2.43B-84.21%540M222.02%3.42B27.60%-2.8B-133.63%-3.87B2,160.90%11.51B193.05%509M
-Changes in other current assets -6.51%-13.41B-1,556.97%-12.59B82.25%-760M-101.70%-4.28B-252.07%-2.12B-108.34%-603M752.17%7.23B39.62%-1.11B-203.44%-1.84B-76.44%1.77B
-Changes in other current liabilities 23.49%3.52B-63.39%2.85B268.14%7.78B-166.99%-4.63B595.57%6.91B-39.93%993M56.39%1.65B42.84%1.06B440.15%740M126.30%137M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -76.50%-7.54B-41.93%-4.27B-30.30%-3.01B-22.87%-2.31B7.25%-1.88B-40.96%-2.03B3.36%-1.44B-40.25%-1.49B9.47%-1.06B4.25%-1.17B
Interest received (cash flow from operating activities) -47.18%12.27B-33.12%23.22B38.37%34.72B196.15%25.09B33.71%8.47B60.51%6.34B-17.37%3.95B26.54%4.78B71.25%3.78B13.37%2.21B
Tax refund paid -40.06%-43.02B35.98%-30.71B-103.31%-47.97B-52.87%-23.6B-2.20%-15.44B21.69%-15.1B-4.80%-19.29B-42.78%-18.4B16.07%-12.89B-41.10%-15.36B
Other operating cash inflow (outflow) 0000001M01M0
Operating cash flow -78.39%27.08B126.68%125.3B-39.64%55.28B95.51%91.58B15.12%46.84B196.31%40.69B-65.96%13.73B-11.74%40.34B210.73%45.71B-72.79%14.71B
Investing cash flow
Net PPE purchase and sale -134.44%-57.52B5.62%-24.53B-55.94%-26B26.27%-16.67B-21.43%-22.61B-61.18%-18.62B74.02%-11.55B-173.89%-44.47B-122.64%-16.24B19.19%-7.29B
Net intangibles purchase and sale -24.03%-5.58B3.60%-4.5B-27.35%-4.67B-47.33%-3.66B12.40%-2.49B-30.05%-2.84B14.59%-2.18B-27.99%-2.56B19.48%-2B14.84%-2.48B
Net business purchase and sale 64.01%-19.15B-870.21%-53.22B-287.63%-5.49B89.86%-1.42B70.15%-13.96B-510.51%-46.77B-70.32%-7.66B42.77%-4.5B-6.88%-7.86B-104,942.86%-7.35B
Net investment product transactions -44.18%-33.98B-156.31%-23.57B41.09%-9.19B-143.58%-15.61B-39.68%-6.41B81.06%-4.59B-90.99%-24.22B-167.60%-12.68B353.44%18.76B-1,119.42%-7.4B
Advance cash and loans provided to other parties -93.06%-14.92B-34.74%-7.73B-159.81%-5.73B-44.82%-2.21B-13.56%-1.52B-806.76%-1.34B82.65%-148M-6.23%-853M70.56%-803M-24,700.00%-2.73B
Repayment of advance payments to other parties and cash income from loans 196.18%2.79B-66.62%942M310.17%2.82B1,500.00%688M-97.53%43M62.71%1.74B909.43%1.07B430.00%106M-96.64%20M-22.60%596M
Net changes in other investments -6,921.21%-6.75B102.40%99M-199.49%-4.13B-159.74%-1.38B204.35%2.31B148.62%759M-160.13%-1.56B239.95%2.6B-160.17%-1.86B17,227.78%3.08B
Investing cash flow -20.09%-135.1B-114.75%-112.5B-30.14%-52.39B9.82%-40.25B37.71%-44.64B-54.94%-71.66B25.82%-46.25B-525.25%-62.35B57.70%-9.97B-125.04%-23.58B
Financing cash flow
Net issuance payments of debt 209.41%176.07B195.32%56.9B245.31%19.27B-193.52%-13.26B-58.49%14.18B27.13%34.16B-29.99%26.87B260.59%38.38B197.09%10.64B-179.45%-10.96B
Net common stock issuance --------------34.3B----------10B------------
Increase or decrease of lease financing -14.29%-4.15B-10.73%-3.63B-73.77%-3.28B-38.65%-1.89B16.61%-1.36B22.14%-1.63B12.81%-2.1B5.06%-2.4B-15.20%-2.53B-14.66%-2.2B
Cash dividends paid -5.32%-26.75B-20.39%-25.4B-92.66%-21.1B-100.04%-10.95B24.96%-5.47B-2.96%-7.3B-48.16%-7.09B-12.49%-4.78B-26.29%-4.25B0.00%-3.37B
Cash dividends for minorities -14.15%-22.27B21.21%-19.51B-113.83%-24.76B-50.51%-11.58B-15.66%-7.69B-37.49%-6.65B-89.73%-4.84B-24.76%-2.55B-97.49%-2.04B-329.46%-1.04B
Net other fund-raising expenses 451.87%10.33B159.83%1.87B14.41%-3.13B43.16%-3.66B8.84%-6.43B-405.85%-7.06B116.05%2.31B-479,066.67%-14.38B-101.09%-3M15.55%275M
Financing cash flow 1,201.53%133.23B131.02%10.24B-369.46%-33B-3.64%-7.03B-158.86%-6.78B-54.19%11.52B76.32%25.16B686.93%14.27B110.49%1.81B-303.10%-17.29B
Net cash flow
Beginning cash position 18.59%174.77B-13.33%147.37B39.12%170.04B8.58%122.22B-10.35%112.57B-5.39%125.56B-6.06%132.71B36.76%141.27B-19.52%103.3B69.64%128.34B
Current changes in cash 9.38%25.2B176.52%23.04B-167.97%-30.11B1,067.73%44.29B76.46%-4.58B-164.15%-19.45B4.96%-7.36B-120.63%-7.75B243.57%37.55B-150.20%-26.15B
Effect of exchange rate changes 45.18%6.33B-41.46%4.36B111.42%7.44B687.70%3.52B144.39%447M-228.01%-1.01B62.15%-307M-291.73%-811M-61.72%423M86.34%1.11B
Cash adjustments other than cash changes -200.00%-1M0.00%1M0.00%1M-99.99%1M1,378,400.00%13.79B-99.81%1M51,800.00%517M---1M--------
End cash Position 18.04%206.3B18.59%174.77B-13.33%147.37B39.12%170.04B16.29%122.22B-16.29%105.1B-5.39%125.56B-6.06%132.71B36.76%141.27B-19.52%103.3B
Free cash flow -145.83%-42.35B396.52%92.41B-72.35%18.61B254.89%67.3B7.46%18.96B638.32%17.65B70.64%-3.28B-146.17%-11.17B15,602.60%24.18B-99.58%154M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP