(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 38.56%2.02B | -11.31%1.46B | -3.18%1.64B | 103.54%1.7B | -72.10%833.43M | 93.79%2.99B | 50.97%1.54B | -33.69%1.02B | -7.87%1.54B | 187.17%1.67B |
Net profit before non-cash adjustment | 36.46%1.38B | -3.13%1.01B | 48.40%1.04B | -28.82%703.89M | 63.93%988.84M | -12.31%603.21M | 221.46%687.87M | -141.08%-566.36M | -30.14%1.38B | 457.62%1.97B |
Total adjustment of non-cash items | 33.53%820.86M | 102.14%614.76M | -59.07%304.12M | 89.58%743.03M | -59.50%391.93M | 31.33%967.63M | -33.55%736.79M | 19.11%1.11B | 360.43%930.9M | -206.17%-357.45M |
-Depreciation and amortization | 1.97%1.02B | -0.49%996.88M | 8.67%1B | 8.66%921.88M | -6.69%848.39M | 5.29%909.22M | -10.48%863.56M | 13.51%964.62M | 49.91%849.82M | 10.19%566.9M |
-Reversal of impairment losses recognized in profit and loss | -47.24%19M | --36.01M | --0 | -87.66%2.37M | -66.21%19.2M | --56.81M | ---- | --340.16M | ---- | 57.44%188.03M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -35.23%89.61M | 334.04%138.34M |
-Disposal profit | -81.86%4.18M | 164.09%23.02M | -162.78%-35.91M | 69.21%57.2M | 275.99%33.81M | 85.47%-19.21M | -85.87%-132.21M | -15.31%-71.13M | 94.29%-61.69M | -14,219.65%-1.08B |
-Net exchange gains and losses | -366.99%-232.54M | 26.23%-49.8M | -294.85%-67.5M | 29.92%34.64M | 248.36%26.66M | -404.87%-17.97M | 123.61%5.9M | -116.28%-24.96M | 2,375.58%153.37M | 96.12%-6.74M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -73.41%-55.36M | ---31.92M |
-Other non-cash items | 103.51%13.72M | 34.14%-391.35M | -117.63%-594.25M | 49.07%-273.06M | -1,482.16%-536.13M | 8,643.83%38.79M | 99.55%-454K | -122.65%-99.87M | 66.18%-44.85M | -84.07%-132.62M |
Changes in working capital | -7.89%-183.41M | -157.88%-170M | 17.75%293.71M | 145.57%249.43M | -138.63%-547.34M | 1,110.46%1.42B | -75.55%117.05M | 162.20%478.76M | -1,488.51%-769.72M | 102.13%55.44M |
-Change in receivables | -75.22%-690.12M | -604.85%-393.85M | -130.23%-55.88M | -61.17%184.82M | -59.11%475.91M | 1,364.82%1.16B | -113.12%-92.02M | 173.44%701.5M | -322.22%-955.22M | 112.96%429.85M |
-Change in inventory | -124.64%-217.51M | -109.42%-96.83M | 24.02%1.03B | 317.70%829.13M | -133.21%-380.87M | 181.24%1.15B | -16,299.74%-1.41B | -178.14%-8.61M | 61.28%11.02M | 535.93%6.83M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4,382.59%590.13M | -23.62%13.17M | -62.75%17.24M |
-Change in payables | -15.66%458.85M | 415.67%544.06M | 11.76%-172.35M | 71.14%-195.32M | -138.20%-676.77M | -137.91%-284.13M | 179.92%749.4M | 81.38%267.72M | 117.60%147.6M | -185.08%-838.83M |
-Provision for loans, leases and other losses | 219.17%229.1M | -1,343.31%-192.25M | 66.50%-13.32M | 18.92%-39.76M | -184.54%-49.03M | -44.20%58M | 156.82%103.95M | ---182.95M | ---- | ---- |
-Changes in other current assets | 216.48%36.26M | 93.69%-31.13M | 6.87%-493.05M | -734.64%-529.43M | 112.49%83.42M | -187.00%-667.82M | 186.34%767.57M | -6,582.18%-889.03M | -96.89%13.72M | 236.99%440.34M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 24.62%-367.15M | -7.02%-487.09M | -37.46%-455.15M | 5.12%-331.11M | 47.88%-348.98M | -145.07%-669.62M | 7.78%-273.23M | 29.41%-296.3M | -44.94%-419.73M | -126.72%-289.59M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | 0 | -1K | 0 | -1K | 0 | -100.01%-1K | 1,556,900.00%15.57M |
Operating cash flow | 70.30%1.65B | -18.34%969.54M | -13.04%1.19B | 181.82%1.37B | -79.10%484.45M | 82.75%2.32B | 74.98%1.27B | -35.29%724.92M | -19.84%1.12B | 168.33%1.4B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -23.02%-1.12B | -1.35%-910.12M | 20.05%-897.97M | -101.04%-1.12B | 62.47%-558.7M | 28.44%-1.49B | -3.23%-2.08B | 21.00%-2.02B | -483.37%-2.55B | 138.80%665.33M |
Net intangibles purchase and sale | 80.32%-38.19M | -2.67%-194.06M | -492.43%-189.01M | -54.50%-31.91M | -468.71%-20.65M | 74.86%-3.63M | 80.39%-14.44M | -188.15%-73.65M | -51.52%-25.56M | ---16.87M |
Net business purchase and sale | ---- | ---- | ---100M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -1,720.48%-367.54M | -102.98%-20.19M | 287.16%677.36M | 3.43%174.95M | -53.28%169.15M | -51.67%362.01M | 48.68%749.01M | -41.21%503.79M | 77.51%856.89M | -44.69%482.73M |
Advance cash and loans provided to other parties | 60.91%-5.5M | 83.87%-14.07M | -1,103.12%-87.23M | 30.30%-7.25M | -35.08%-10.4M | 67.09%-7.7M | -183.29%-23.4M | 69.76%-8.26M | -15.84%-27.32M | -87.59%-23.58M |
Repayment of advance payments to other parties and cash income from loans | -18.23%15.7M | -80.55%19.19M | 269.93%98.7M | -8.53%26.68M | 53.93%29.17M | 25.71%18.95M | -30.28%15.07M | -22.66%21.62M | 11.15%27.95M | -29.05%25.15M |
Interest received (cash flow from investment activities) | 8.70%188.34M | -4.45%173.26M | 2.43%181.34M | -17.40%177.04M | 56.85%214.32M | 15.97%136.64M | 1.85%117.83M | -8.48%115.69M | 4.77%126.41M | 14.26%120.65M |
Net changes in other investments | -10,000,000.00%-100M | 100.01%1K | ---9.14M | ---- | -50.00%1K | 300.00%2K | 88.89%-1K | -100.00%-9K | 1,213.30%3.11B | -159.71%-279.49M |
Investing cash flow | -50.83%-1.43B | -190.22%-945.98M | 58.41%-325.95M | -342.48%-783.67M | 81.97%-177.11M | 20.52%-982.31M | 15.10%-1.24B | -195.83%-1.46B | 56.00%1.52B | 497.02%973.91M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | -60.00%600M | 50.00%1.5B | 2,049.01%1B | -83.19%-51.31M | 0.00%-28.01M | 0.00%-28.01M | -146.07%-28.01M | 325.52%60.8M | 71.05%-26.96M |
Net common stock issuance | 99.92%-429K | 55.32%-508.65M | -12.86%-1.14B | -2.74%-1.01B | -512.37%-981.8M | 51.72%-160.33M | -131,666.27%-332.05M | 99.85%-252K | -41,993.04%-163.32M | -16.17%-388K |
Increase or decrease of lease financing | -37.15%-114.21M | -16.83%-83.27M | 5.28%-71.28M | -3.65%-75.25M | 40.40%-72.6M | 4.26%-121.8M | -6.50%-127.22M | 8.28%-119.46M | -41.80%-130.24M | -96.48%-91.85M |
Cash dividends paid | 5.94%-259.89M | -16.92%-276.3M | 10.51%-236.32M | -22.69%-264.08M | 1.82%-215.23M | 2.29%-219.22M | 0.44%-224.36M | 0.93%-225.36M | -162.96%-227.47M | -0.43%-86.5M |
Interest paid (cash flow from financing activities) | -3.99%-9.08M | -63.10%-8.73M | -171.18%-5.35M | -8.82%-1.97M | 52.24%-1.81M | 57.50%-3.8M | 19.04%-8.94M | 24.90%-11.04M | 13.27%-14.7M | -193.05%-16.95M |
Net other fund-raising expenses | 50.00%-1K | 0.00%-2K | -100.00%-2K | 66.67%-1K | -200.00%-3K | 50.00%-1K | -100.00%-2K | 50.00%-1K | -100.00%-2K | 66.67%-1K |
Financing cash flow | -38.51%-383.61M | -669.85%-276.96M | 113.89%48.6M | 73.54%-350.03M | -148.10%-1.32B | 26.01%-533.15M | -87.60%-720.58M | 19.12%-384.11M | -113.31%-474.93M | 4.08%-222.65M |
Net cash flow | ||||||||||
Beginning cash position | -3.28%5.75B | 19.36%5.95B | 4.45%4.98B | -17.78%4.77B | 16.03%5.8B | -12.25%5B | -16.73%5.7B | 46.15%6.84B | 84.96%4.68B | -49.89%2.53B |
Current changes in cash | 37.14%-159.3M | -127.85%-253.41M | 292.96%909.89M | 122.80%231.55M | -226.51%-1.02B | 216.65%802.67M | 38.29%-688.09M | -151.51%-1.12B | 0.73%2.16B | 185.18%2.15B |
Effect of exchange rate changes | -31.83%39.65M | 122.31%58.16M | 237.16%26.16M | -18.56%-19.07M | -1,284.42%-16.09M | 88.20%-1.16M | 66.49%-9.85M | -651.73%-29.39M | -322.74%-3.91M | -38.14%1.76M |
Cash adjustments other than cash changes | ---- | ---- | 1,426,500.00%28.53M | -100.00%-2K | 0.00%-1K | -200.00%-1K | 150.00%1K | -300.00%-2K | -50.00%1K | --2K |
End cash Position | -2.08%5.63B | -3.28%5.75B | 19.36%5.95B | 4.45%4.98B | -17.78%4.77B | 16.03%5.8B | -12.25%5B | -16.73%5.7B | 46.15%6.84B | 84.96%4.68B |
Free cash flow | 379.17%484.31M | -1,553.47%-173.48M | -105.13%-10.49M | 193.97%204.65M | -126.83%-217.78M | 197.70%811.7M | 43.03%-830.81M | 3.35%-1.46B | -1,546.79%-1.51B | 97.61%-91.62M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data