Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 108.75%18.76B | -31.79%8.99B | -22.08%13.18B | 87.70%16.91B | 12.30%9.01B | -30.32%8.02B | 45.73%11.51B | -21.53%7.9B | -19.37%10.07B | 339.18%12.49B |
Net profit before non-cash adjustment | -12.76%11.66B | 0.66%13.37B | 8.36%13.28B | 29.08%12.25B | -1.20%9.49B | 5.84%9.61B | -6.91%9.08B | 14.42%9.75B | 15.35%8.52B | 10.42%7.39B |
Total adjustment of non-cash items | -58.94%1.42B | 206.83%3.46B | -67.18%1.13B | 49.05%3.44B | 32.15%2.31B | -52.35%1.75B | 48.50%3.66B | -26.52%2.47B | 45.34%3.36B | 43.06%2.31B |
-Depreciation and amortization | 18.39%2.89B | 14.07%2.44B | 16.18%2.14B | 3.95%1.84B | 2.01%1.77B | 19.88%1.74B | 2.55%1.45B | -0.35%1.41B | 26.16%1.42B | 17.33%1.12B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -79.68%64M | --315M | ---- |
-Share of associates | 1,933.33%55M | 98.72%-3M | 17.61%-234M | -170.65%-284M | --402M | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -127.22%-46M | -75.54%169M | 728.18%691M | -375.00%-110M | -85.61%40M | 2,988.89%278M | -66.67%9M | 148.21%27M | -473.33%-56M | -59.46%15M |
-Other non-cash items | -273.07%-1.48B | 158.13%854M | -173.86%-1.47B | 2,061.96%1.99B | 134.07%92M | -112.25%-270M | 129.11%2.2B | -42.70%962M | 43.50%1.68B | 95.65%1.17B |
Changes in working capital | 172.40%5.68B | -537.72%-7.84B | -200.99%-1.23B | 143.58%1.22B | 16.12%-2.8B | -171.34%-3.33B | 71.55%-1.23B | -138.11%-4.32B | -165.03%-1.81B | 151.02%2.79B |
-Change in receivables | 189.80%7.98B | -1,270.52%-8.88B | -867.16%-648M | 97.65%-67M | -104.23%-2.85B | -58.16%-1.4B | 84.99%-882M | -146.27%-5.88B | -131.51%-2.39B | 172.00%7.57B |
-Change in inventory | -133.61%-320M | 131.63%952M | -75.92%411M | 509.64%1.71B | 122.22%280M | -91.81%126M | 2,125.00%1.54B | -103.13%-76M | 169.41%2.43B | -398.98%-3.5B |
-Change in payables | -684.99%-2.3B | 356.86%393M | -115.30%-153M | 484.80%1B | 122.15%171M | -95.44%-772M | -114.57%-395M | 361.68%2.71B | 48.81%-1.04B | -143.49%-2.02B |
-Provision for loans, leases and other losses | -93.43%9M | 2,183.33%137M | -81.25%6M | 143.84%32M | -321.21%-73M | -61.63%33M | 110.31%86M | -659.73%-834M | 126.42%149M | 38.83%-564M |
-Changes in other current assets | 170.56%314M | 47.40%-445M | 41.82%-846M | -348.77%-1.45B | 75.53%-324M | 15.99%-1.32B | -551.24%-1.58B | 75.05%-242M | -174.27%-970M | 788.44%1.31B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -144.00%-122M | -72.41%-50M | -16.00%-29M | 13.79%-25M | -123.08%-29M | 38.10%-13M | 16.00%-21M | 0.00%-25M | 7.41%-25M | 6.90%-27M |
Interest received (cash flow from operating activities) | -14.68%250M | 70.35%293M | 48.28%172M | 0.00%116M | -17.73%116M | 3.68%141M | 12.40%136M | 18.63%121M | 0.00%102M | 43.66%102M |
Tax refund paid | 3.81%-4.3B | 5.38%-4.47B | -163.04%-4.72B | 50.36%-1.79B | -39.75%-3.61B | 36.31%-2.59B | -14.95%-4.06B | -17.73%-3.53B | 8.31%-3B | -110.42%-3.27B |
Other operating cash inflow (outflow) | -75.00%-7M | -33.33%-4M | -200.00%-3M | 75.00%-1M | 0.00%-4M | -33.33%-4M | 0.00%-3M | 40.00%-3M | 0.00%-5M | 28.57%-5M |
Operating cash flow | 206.36%14.59B | -44.62%4.76B | -43.46%8.6B | 177.58%15.21B | -1.47%5.48B | -26.50%5.56B | 69.58%7.57B | -37.51%4.46B | -23.10%7.14B | 601.74%9.28B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -39.63%-3.98B | 0.21%-2.85B | 9.82%-2.86B | 14.94%-3.17B | -225.07%-3.72B | 76.49%-1.15B | -69.43%-4.87B | -182.69%-2.88B | 60.10%-1.02B | -184.17%-2.55B |
Net intangibles purchase and sale | -39.02%-114M | -82.22%-82M | -2.27%-45M | 68.35%-44M | -5.30%-139M | -100.00%-132M | 22.35%-66M | -102.38%-85M | 26.32%-42M | -21.28%-57M |
Net business purchase and sale | --0 | -668.97%-223M | ---29M | --0 | -3,735.00%-3.84B | 34.21%-100M | -105.41%-152M | ---74M | ---- | ---- |
Net investment property transactions | -96.26%103M | 1,986.30%2.75B | 94.29%-146M | -486.01%-2.56B | -207.39%-436M | -64.26%406M | 643.54%1.14B | -514.71%-209M | -165.38%-34M | -21.21%52M |
Net investment product transactions | -130.74%-280M | 25.14%911M | 152.45%728M | -125.08%-1.39B | 889.59%5.54B | 59.10%-701M | -216.68%-1.71B | 150.97%1.47B | -364.09%-2.88B | 0.96%-621M |
Repayment of advance payments to other parties and cash income from loans | 0.00%4M | 0.00%4M | -20.00%4M | 25.00%5M | -78.95%4M | -71.64%19M | 644.44%67M | 125.00%9M | -96.15%4M | 92.59%104M |
Net changes in other investments | 146.43%13M | -300.00%-28M | 91.25%-7M | -197.56%-80M | 117.30%82M | -56.44%-474M | 47.49%-303M | -1,307.32%-577M | -149.40%-41M | 129.64%83M |
Investing cash flow | -973.10%-4.25B | 120.72%487M | 67.49%-2.35B | -187.85%-7.23B | -18.05%-2.51B | 63.97%-2.13B | -152.05%-5.9B | 41.63%-2.34B | -34.27%-4.01B | -65.91%-2.99B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -249.63%-202M | 1,787.50%135M | 97.05%-8M | -39.69%-271M | -104.21%-194M | 42.42%-95M | -189.19%-165M | 0.00%185M | 140.75%185M | -235.93%-454M |
Net common stock issuance | 34.63%-2.06B | -51.66%-3.15B | -2,207.78%-2.08B | ---90M | --0 | -1,011.11%-1B | ---90M | --0 | --0 | --0 |
Increase or decrease of lease financing | -590.00%-69M | -25.00%-10M | 20.00%-8M | 37.50%-10M | 52.94%-16M | 46.03%-34M | 43.24%-63M | 55.95%-111M | 24.55%-252M | -8.44%-334M |
Cash dividends paid | -9.42%-3B | -5.63%-2.74B | -21.91%-2.59B | -8.19%-2.13B | -6.96%-1.97B | -40.09%-1.84B | -24.95%-1.31B | -43.44%-1.05B | -39.43%-732M | -25.30%-525M |
Net other fund-raising expenses | -100.00%-2M | 0.00%-1M | 0.00%-1M | 50.00%-1M | 0.00%-2M | 0.00%-2M | 0.00%-2M | 0.00%-2M | 0.00%-2M | -100.00%-2M |
Financing cash flow | 7.56%-5.33B | -23.00%-5.77B | -87.56%-4.69B | -14.74%-2.5B | 26.64%-2.18B | -81.92%-2.97B | -66.87%-1.63B | -22.10%-978M | 39.09%-801M | -233.76%-1.32B |
Net cash flow | ||||||||||
Beginning cash position | -1.39%29.61B | 6.24%30.02B | 24.17%28.26B | 3.48%22.76B | 6.36%21.99B | -0.30%20.68B | 5.78%20.74B | 12.40%19.61B | 44.17%17.44B | -5.22%12.1B |
Current changes in cash | 1,068.09%5.01B | -133.14%-517M | -71.53%1.56B | 594.42%5.48B | 70.04%789M | 1,446.67%464M | -97.37%30M | -50.95%1.14B | -53.30%2.33B | 671.22%4.98B |
Effect of exchange rate changes | 229.59%323M | -51.96%98M | 827.27%204M | 184.62%22M | -144.83%-26M | 163.74%58M | -1,200.00%-91M | 95.68%-7M | -144.75%-162M | 77.45%362M |
Cash adjustments other than cash changes | ---- | 300.00%2M | ---1M | ---- | -99.62%3M | 79,400.00%793M | 0.00%-1M | 0.00%-1M | -200.00%-1M | 0.00%1M |
End cash Position | 18.00%34.93B | -1.39%29.61B | 6.24%30.02B | 24.17%28.26B | 3.48%22.76B | 6.36%21.99B | -0.30%20.68B | 5.78%20.74B | 12.40%19.61B | 44.17%17.44B |
Free cash flow | 506.37%10.48B | -69.04%1.73B | -53.35%5.58B | 643.63%11.97B | -59.19%1.61B | 52.36%3.94B | 98.77%2.59B | -76.90%1.3B | -12.36%5.64B | 1,802.96%6.43B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |