Tecnisco
2962
Reyuu Japan
9425
Tokyo Board Industries
7815
Fruta Fruta
2586
Yamadai
7426
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -22.94%3.08B | 209.53%3.99B | -76.82%1.29B | -0.70%5.56B | -13.12%5.6B | 33.22%6.45B | -17.06%4.84B | 43.87%5.84B | -29.23%4.06B | 192.95%5.73B |
Net profit before non-cash adjustment | 37.67%3.44B | -24.10%2.5B | -28.55%3.29B | -0.43%4.61B | 12.86%4.63B | -11.05%4.1B | 2.26%4.61B | -4.76%4.51B | 8.81%4.73B | 24.58%4.35B |
Total adjustment of non-cash items | 94.77%1.75B | 216.20%898M | -48.64%284M | -27.52%553M | -46.46%763M | 146.11%1.43B | -58.55%579M | 454.37%1.4B | -64.95%252M | 6.36%719M |
-Depreciation and amortization | 19.29%1.21B | 9.06%1.01B | 3.58%927M | 5.67%895M | -3.53%847M | 6.30%878M | 5.49%826M | 9.66%783M | 14.06%714M | 23.72%626M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --26M | --0 | ---- | ---- | -37.93%18M | -62.82%29M | 85.71%78M | -17.65%42M |
-Disposal profit | 312.90%128M | 287.50%31M | 110.00%8M | -133.76%-80M | 930.43%237M | -51.06%23M | 135.00%47M | 108.97%20M | -596.88%-223M | -255.56%-32M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---532M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 388.19%415M | 78.73%-144M | -350.74%-677M | 184.11%270M | -161.26%-321M | 267.95%524M | -155.22%-312M | 278.23%565M | -481.93%-317M | -35.16%83M |
Changes in working capital | -455.20%-2.12B | 126.06%596M | -664.69%-2.29B | 91.04%405M | -77.01%212M | 367.25%922M | -400.00%-345M | 92.55%-69M | -239.25%-926M | 130.12%665M |
-Change in receivables | -302.73%-5.56B | 181.93%2.74B | -336.44%-3.35B | 479.62%1.42B | -297.35%-373M | 134.36%189M | -260.82%-550M | 193.70%342M | -127.55%-365M | 153.04%1.33B |
-Change in inventory | 615.79%98M | -157.58%-19M | -87.40%33M | 170.10%262M | -53.37%97M | 166.88%208M | -259.49%-311M | 146.32%195M | -196.56%-421M | 292.07%436M |
-Change in payables | 322.35%2.71B | -346.86%-1.22B | 170.23%493M | -165.49%-702M | 276.14%1.07B | 245.41%285M | 69.75%-196M | 40.22%-648M | -63.50%-1.08B | -202.31%-663M |
-Provision for loans, leases and other losses | 720.00%123M | 116.48%15M | 27.20%-91M | -861.54%-125M | -8.33%-13M | -122.22%-12M | -87.97%54M | 56.45%449M | 258.56%287M | -45.97%-181M |
-Changes in other current assets | 155.83%517M | -247.92%-926M | 240.36%626M | 21.89%-446M | -326.59%-571M | -61.70%252M | 261.67%658M | -161.95%-407M | 360.71%657M | -3,500.00%-252M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -1M | 0 | 0 | 0.00%-1M | 0.00%-1M | 75.00%-1M | 33.33%-4M | 25.00%-6M | 27.27%-8M | 15.38%-11M |
Interest received (cash flow from operating activities) | -2.70%36M | 23.33%37M | -14.29%30M | -12.50%35M | 25.00%40M | 6.67%32M | 0.00%30M | -11.76%30M | -5.56%34M | -7.69%36M |
Tax refund paid | -19.69%-857M | 36.13%-716M | 29.59%-1.12B | -10.02%-1.59B | -21.80%-1.45B | 10.88%-1.19B | 20.42%-1.33B | -8.98%-1.68B | -13.77%-1.54B | -18.93%-1.35B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 50.00%-1M | -100.00%-2M | 0.00%-1M | -1M | 0 | 0.00%-1M | 0.00%-1M |
Operating cash flow | -31.96%2.26B | 1,565.33%3.31B | -95.03%199M | -4.48%4.01B | -20.75%4.19B | 49.76%5.29B | -15.60%3.53B | 64.48%4.19B | -42.24%2.55B | 420.80%4.41B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 48.52%-746M | 18.04%-1.45B | -113.78%-1.77B | 17.55%-827M | 53.17%-1B | -91.59%-2.14B | -87.90%-1.12B | 20.03%-595M | 52.55%-744M | -51.06%-1.57B |
Net business purchase and sale | -33.91%-1.56B | ---1.17B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 243.20%716M | -2.04%-500M | -149.00%-490M | 1,100.00%1B | 0.00%-100M | ---100M | ---- | ---- | ---- | -71.86%300M |
Net changes in other investments | -18.44%146M | 123.04%179M | -398.08%-777M | 42.22%-156M | 43.63%-270M | -1,596.88%-479M | 172.73%32M | -131.58%-44M | -218.75%-19M | 500.00%16M |
Investing cash flow | 50.80%-1.44B | 3.29%-2.94B | -17,952.94%-3.04B | 101.24%17M | 49.54%-1.37B | -150.55%-2.72B | -69.95%-1.09B | 16.25%-639M | 39.06%-763M | -5,316.67%-1.25B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---52M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | 45.00%-110M | ---200M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 50.00%-6M | -500.00%-12M |
Increase or decrease of lease financing | 0.00%-14M | 0.00%-14M | -16.67%-14M | 33.33%-12M | 81.05%-18M | 24.60%-95M | 24.55%-126M | 4.02%-167M | 9.38%-174M | -4.92%-192M |
Cash dividends paid | -46.52%-1.22B | 10.03%-834M | -59.83%-927M | -4.32%-580M | -33.33%-556M | -12.40%-417M | -14.51%-371M | -16.55%-324M | -20.35%-278M | -24.86%-231M |
Net other fund-raising expenses | 98.08%-1M | -2,500.00%-52M | -100.00%-2M | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---- | 0.00%-1M | 0.00%-1M |
Financing cash flow | -43.22%-1.29B | 4.56%-900M | -59.02%-943M | -3.13%-593M | -12.09%-575M | -3.22%-513M | -1.22%-497M | 13.71%-491M | 10.53%-569M | -71.43%-636M |
Net cash flow | ||||||||||
Beginning cash position | -2.55%19.95B | -15.59%20.47B | 16.47%24.25B | 12.09%20.82B | 12.45%18.58B | 13.38%16.52B | 26.54%14.57B | 11.77%11.51B | 32.35%10.3B | 6.85%7.78B |
Current changes in cash | 8.25%-478M | 86.21%-521M | -210.21%-3.78B | 52.74%3.43B | 9.14%2.25B | 5.49%2.06B | -36.19%1.95B | 151.94%3.06B | -51.83%1.21B | 404.61%2.52B |
Cash adjustments other than cash changes | ---1M | ---- | -200.00%-1M | --1M | ---- | ---- | ---1M | ---- | ---1M | ---- |
End cash Position | -2.40%19.47B | -2.55%19.95B | -15.59%20.47B | 16.47%24.25B | 12.09%20.82B | 12.45%18.58B | 13.38%16.52B | 26.54%14.57B | 11.77%11.51B | 32.35%10.3B |
Free cash flow | -20.45%1.47B | 217.88%1.85B | -152.40%-1.57B | -5.84%3B | 1.59%3.19B | 29.86%3.14B | -29.65%2.42B | 146.62%3.43B | -48.58%1.39B | 1,102.59%2.71B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |