Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 54.66%28.47B | -46.72%18.41B | 36.61%34.55B | -29.69%25.29B | 1.70%35.97B | 80.64%35.37B | 24.64%19.58B | -17.70%15.71B | 606.40%19.09B | 2,334.23%2.7B |
Net profit before non-cash adjustment | 38.48%45.02B | 4.94%32.51B | 2.40%30.98B | -12.29%30.25B | 15.34%34.49B | 2.65%29.9B | 7.43%29.13B | 57.22%27.12B | 54.82%17.25B | 30.49%11.14B |
Total adjustment of non-cash items | 255.73%13.51B | 70.21%3.8B | -64.36%2.23B | -54.62%6.26B | 48.74%13.8B | 62.21%9.28B | 277.61%5.72B | -127.31%-3.22B | 3,896.95%11.79B | -92.64%295M |
-Depreciation and amortization | 10.28%8.86B | 8.04%8.03B | 2.61%7.44B | 12.22%7.25B | 4.35%6.46B | 21.31%6.19B | 6.85%5.1B | 10.51%4.77B | 9.67%4.32B | -14.50%3.94B |
-Reversal of impairment losses recognized in profit and loss | 110.46%3.54B | 2,411.94%1.68B | --67M | ---- | ---- | ---- | 259.41%363M | -90.15%101M | 251.03%1.03B | 175.47%292M |
-Assets reserve and write-off | ---- | ---- | ---- | --650M | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | ---5.81B | --0 | 69.98%-254M | ---846M | ---- | -204.76%-22M | 161.76%21M | 97.40%-34M | -4.55%-1.31B | -9,042.86%-1.25B |
-Other non-cash items | 217.07%6.93B | -17.96%-5.92B | -536.55%-5.02B | -110.73%-788M | 136.00%7.34B | 1,229.49%3.11B | 102.90%234M | -203.95%-8.06B | 388.93%7.76B | -273.30%-2.68B |
Changes in working capital | -67.98%-30.06B | -1,431.47%-17.9B | 111.98%1.34B | 8.92%-11.22B | -223.02%-12.32B | 75.03%-3.81B | -86.54%-15.27B | 17.74%-8.19B | -13.97%-9.95B | 29.79%-8.73B |
-Change in receivables | -71.96%-34.4B | -405.59%-20B | 17.31%6.55B | 141.86%5.58B | 37.38%-13.33B | 10.81%-21.29B | -229.45%-23.87B | -1,781.82%-7.25B | 97.32%-385M | -16.87%-14.37B |
-Change in inventory | -15,697.83%-7.27B | -102.93%-46M | 440.69%1.57B | 113.92%290M | -114.48%-2.08B | 128.76%14.39B | 64.49%6.29B | 127.06%3.82B | -221.40%-14.13B | 62.87%11.64B |
-Change in payables | 1.76%8.06B | 192.19%7.92B | 32.49%-8.59B | -558.43%-12.73B | -69.42%2.78B | 24.03%9.08B | 291.07%7.32B | -382.73%-3.83B | -58.05%1.36B | 53.30%3.23B |
-Provision for loans, leases and other losses | 55.29%-1.34B | -241.70%-3B | 206.87%2.12B | -710.80%-1.98B | 109.20%324M | -20.38%-3.52B | -306.11%-2.92B | 82.06%-720M | 1.71%-4.01B | 3.11%-4.08B |
-Changes in other current assets | 276.52%4.89B | -841.50%-2.77B | 87.68%-294M | -47,620.00%-2.39B | 99.80%-5M | -18.38%-2.47B | -871.63%-2.09B | -102.98%-215M | 240.33%7.22B | 0.62%-5.15B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -18.23%-214M | 3.21%-181M | 16.89%-187M | -3.21%-225M | 10.66%-218M | 5.06%-244M | -10.30%-257M | -111.82%-233M | 12.00%-110M | 34.90%-125M |
Interest received (cash flow from operating activities) | 32.57%1.44B | 8.70%1.09B | 2.99%1B | 2.64%971M | 5.70%946M | 4.80%895M | 5.30%854M | 7.56%811M | 8.33%754M | 3.11%696M |
Tax refund paid | 16.88%-9.86B | -44.39%-11.86B | 37.60%-8.21B | -74.51%-13.16B | 2.88%-7.54B | 10.79%-7.77B | 8.69%-8.71B | -464.87%-9.54B | -379.55%-1.69B | 87.48%-352M |
Other operating cash inflow (outflow) | 0.00%-1M | -1M | 0 | -1M | 0 | 0 | 0.00%-1M | 0.00%-1M | -1M | 0 |
Operating cash flow | 166.14%19.84B | -72.54%7.46B | 110.91%27.15B | -55.85%12.87B | 3.20%29.16B | 146.32%28.25B | 69.89%11.47B | -62.58%6.75B | 517.67%18.04B | 231.70%2.92B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -326.67%-17.36B | 43.47%-4.07B | -32.40%-7.2B | 45.26%-5.44B | -23.74%-9.93B | 16.46%-8.02B | -34.37%-9.61B | 7.27%-7.15B | -4.54%-7.71B | -9.25%-7.37B |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.45B | ---- | ---- |
Net investment product transactions | 168.59%1.07B | -164.47%-1.56B | -114.60%-591M | 270.70%4.05B | -1,041.27%-2.37B | 136.90%252M | 84.09%-683M | -206.23%-4.29B | 190.58%4.04B | 171.92%1.39B |
Advance cash and loans provided to other parties | -165.32%-2.1B | 15.96%-790M | 5.05%-940M | -387.68%-990M | 76.40%-203M | -61.35%-860M | ---533M | --0 | ---1.1B | ---- |
Repayment of advance payments to other parties and cash income from loans | 53.69%999M | -37.86%650M | 106.31%1.05B | 65.15%507M | -20.47%307M | 75.45%386M | 566.67%220M | 10.00%33M | -97.81%30M | 4,184.38%1.37B |
Net changes in other investments | -96.18%-1.7B | 44.01%-864M | -272.02%-1.54B | 169.86%897M | 31.88%-1.28B | -421.67%-1.89B | 114.60%586M | -69.68%-4.01B | -134.46%-2.37B | 144.01%6.86B |
Investing cash flow | -187.52%-19.08B | 28.07%-6.64B | -848.97%-9.22B | 92.79%-972M | -33.07%-13.48B | -1.16%-10.13B | 43.95%-10.02B | -151.61%-17.87B | -415.18%-7.1B | 138.59%2.25B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 2,568.35%8.81B | 71.49%-357M | 93.76%-1.25B | -2,600.00%-20.06B | 78.24%-743M | -82.57%-3.41B | -150.66%-1.87B | -83.86%3.69B | 254,011.11%22.87B | 101.98%9M |
Increase or decrease of lease financing | -37.88%-1.21B | -15.66%-879M | -13.10%-760M | -13.90%-672M | -4.80%-590M | -7.85%-563M | 1.88%-522M | 4.66%-532M | 16.47%-558M | 57.40%-668M |
Cash dividends paid | -17.27%-6.95B | -3.60%-5.93B | -3.72%-5.72B | 3.58%-5.51B | -12.01%-5.72B | -4.16%-5.11B | -50.00%-4.9B | -33.33%-3.27B | 14.30%-2.45B | -16.64%-2.86B |
Net other fund-raising expenses | 46.20%-85M | -172.41%-158M | 17.14%-58M | 29.29%-70M | -41.43%-99M | 87.57%-70M | -838.33%-563M | -11.11%-60M | 75.89%-54M | -239.39%-224M |
Financing cash flow | 107.75%567M | 6.03%-7.32B | 70.40%-7.79B | -268.02%-26.32B | 21.87%-7.15B | -16.49%-9.15B | -4,549.11%-7.86B | -100.85%-169M | 629.17%19.81B | 17.56%-3.74B |
Net cash flow | ||||||||||
Beginning cash position | -9.50%61.02B | 17.90%67.42B | -20.11%57.19B | 13.49%71.58B | 16.58%63.07B | -9.25%54.1B | -15.92%59.61B | 76.55%70.9B | 3.77%40.16B | -23.45%38.7B |
Current changes in cash | 120.48%1.33B | -164.11%-6.5B | 170.32%10.14B | -269.14%-14.42B | -4.95%8.52B | 240.04%8.97B | 43.26%-6.4B | -136.70%-11.29B | 2,048.71%30.75B | 111.36%1.43B |
Effect of exchange rate changes | 0.00%90M | -10.00%90M | 316.67%100M | 318.18%24M | -650.00%-11M | 140.00%2M | -400.00%-5M | 85.71%-1M | -125.00%-7M | -51.72%28M |
Cash adjustments other than cash changes | 100.00%2M | 200.00%1M | ---1M | ---- | ---1M | ---- | 89,600.00%895M | -200.00%-1M | 0.00%1M | -99.85%1M |
End cash Position | 2.33%62.44B | -9.50%61.02B | 17.90%67.42B | -20.11%57.19B | 13.49%71.58B | 16.58%63.07B | -9.25%54.1B | -15.92%59.61B | 76.55%70.9B | 3.77%40.16B |
Free cash flow | -21.25%1.57B | -89.98%2B | 179.82%19.91B | -61.72%7.12B | -5.14%18.59B | 956.12%19.59B | 444.16%1.86B | -105.30%-539M | 327.63%10.17B | 51.32%-4.47B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |