Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | |
---|---|---|---|---|---|
Assets | |||||
Current assets | |||||
Cash, cash equivalents and short term investments | 31.98%910.88M | --910.88M | --567.21M | 28.91%690.14M | --535.36M |
-Cash and cash equivalents | 31.98%910.88M | --910.88M | --567.21M | 28.91%690.14M | --535.36M |
Receivables | 19.31%237.05M | --237.05M | --243.72M | 30.25%198.68M | --152.54M |
-Accounts receivable | 19.31%237.05M | --237.05M | --243.72M | 30.25%198.68M | --152.54M |
-Gross accounts receivable | 19.31%237.05M | --237.05M | --243.72M | 30.25%198.68M | --152.54M |
Inventory | -10.69%75.81M | --75.81M | --74.73M | 32.76%84.88M | --63.94M |
Other current assets | 10.76%73.51M | --73.51M | --59.49M | 65.89%66.36M | --40.01M |
Total current assets | 24.73%1.3B | --1.3B | --945.15M | 31.35%1.04B | --791.84M |
Non current assets | |||||
Net PPE | 11.09%2.71B | --2.71B | --2.74B | 24.93%2.44B | --1.96B |
-Gross PP&E | 11.09%2.71B | --2.71B | --2.74B | 24.93%2.44B | --1.96B |
Prepaid assets-non current | -8.95%94.94M | --94.94M | --97.04M | -2.36%104.27M | --106.79M |
Total investment | 7.96%27.65M | --27.65M | --28.35M | --25.61M | --0 |
-Long-term equity investment | 7.96%27.65M | --27.65M | --28.35M | --25.61M | --0 |
Goodwill and other intangible assets | -8.41%1.57B | --1.57B | --1.6B | 3.71%1.71B | --1.65B |
-Goodwill | -9.08%1.47B | --1.47B | --1.51B | 0.55%1.62B | --1.61B |
-Other intangible assets | 2.94%98.75M | --98.75M | --96.38M | 120.64%95.93M | --43.48M |
Deferred tax assets-non current | -32.91%80.04M | --80.04M | --70.9M | -34.57%119.3M | --182.34M |
Other non current assets | -99.91%5K | --5K | --4.33M | 45.11%5.3M | --3.65M |
Total non current assets | 1.70%4.49B | --4.49B | --4.54B | 13.09%4.41B | --3.9B |
Total assets | 6.09%5.78B | --5.78B | --5.49B | 16.17%5.45B | --4.69B |
Liabilities | |||||
Current liabilities | |||||
Financial liabilities | -7.75%571.14M | --571.14M | --555.62M | 23.59%619.14M | --500.95M |
-Current debt and capital lease obligation | -7.75%571.14M | --571.14M | --555.62M | 23.59%619.14M | --500.95M |
-Including:Current debt | -7.80%557.73M | --557.73M | --541.87M | 24.53%604.91M | --485.74M |
-Including:Current capital Lease obligation | -5.84%13.4M | --13.4M | --13.76M | -6.44%14.23M | --15.21M |
Payables | -7.55%513.03M | --513.03M | --480.38M | 66.28%554.92M | --333.73M |
-accounts payable | 7.11%88.59M | --88.59M | --98.02M | 40.75%82.71M | --58.77M |
-Total tax payable | -28.64%177.07M | --177.07M | --96.65M | 257.83%248.15M | --69.35M |
-Other payable | 10.40%247.37M | --247.37M | --285.71M | 8.97%224.06M | --205.62M |
Current provisions | ---- | ---- | ---- | ---- | --34M |
Pension and other retirement benefit plans | --0 | --0 | ---- | --16.86M | --0 |
Accrued and deferred income | 136.22%17.73M | --17.73M | ---- | 604.22%7.51M | --1.07M |
Other current liabilities | 45.90%28.62M | --28.62M | --47.6M | -36.29%19.62M | --30.79M |
Current liabilities | -7.19%1.13B | --1.13B | --1.08B | 35.26%1.22B | --900.54M |
Non current liabilities | |||||
Non current financial liabilities | -6.80%2.43B | --2.43B | --2.46B | -2.82%2.61B | --2.68B |
-Long term debt and capital lease obligation | -6.80%2.43B | --2.43B | --2.46B | -2.82%2.61B | --2.68B |
-Including:Long term debt | -6.35%2.42B | --2.42B | --2.45B | -2.41%2.59B | --2.65B |
-Including:Long term capital lease obligation | -63.05%7.58M | --7.58M | --10.66M | -36.41%20.5M | --32.24M |
Long term provisions | -0.52%98.88M | --98.88M | --101.4M | 7.42%99.39M | --92.52M |
Non current deferred liabilities | 52.38%3.49M | --3.49M | --3.53M | --2.29M | --0 |
Other non current liabilities | 57.91%7.04M | --7.04M | --7.68M | 51.46%4.46M | --2.94M |
Total non current liabilities | -6.41%2.54B | --2.54B | --2.58B | -2.34%2.71B | --2.78B |
Total liabilities | -6.65%3.67B | --3.67B | --3.66B | 6.86%3.93B | --3.68B |
Shareholders'equity | |||||
Share capital | 19.68%107.71M | --107.71M | --90M | 0.00%90M | --90M |
-common stock | 19.68%107.71M | --107.71M | --90M | 0.00%90M | --90M |
Additional paid-in capital | 0.69%2.58B | --2.58B | --2.56B | 0.00%2.56B | --2.56B |
Retained earnings | 63.35%-323.08M | ---323.08M | ---571.16M | 36.47%-881.48M | ---1.39B |
Less: Treasury stock | 0.00%250M | --250M | --250M | 0.00%250M | --250M |
Other reserves | --0 | --0 | ---- | --170K | --0 |
Total stockholders'equity | 39.06%2.11B | --2.11B | --1.83B | 49.95%1.52B | --1.01B |
Total equity | 39.06%2.11B | --2.11B | --1.83B | 49.95%1.52B | --1.01B |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |