(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 82.62%53.91B | 82.31%29.52B | -16.25%16.19B | -62.57%19.34B | 44.35%51.66B | -11.31%35.79B | 67.34%40.35B | 32.88%24.11B | -10.80%18.15B | 46.98%20.34B |
Net profit before non-cash adjustment | 6.10%41.16B | 5.32%38.79B | 0.13%36.83B | -4.27%36.78B | -2.13%38.42B | 5.69%39.26B | 16.11%37.15B | 16.88%32B | 45.52%27.37B | 137.54%18.81B |
Total adjustment of non-cash items | 179.20%4.87B | -213.23%-6.15B | -16.77%5.44B | 87.48%6.53B | 64.06%3.48B | -79.19%2.12B | 53.46%10.2B | 29.34%6.65B | -25.52%5.14B | 63.03%6.9B |
-Depreciation and amortization | -0.03%6.02B | 3.92%6.02B | 0.91%5.79B | -3.72%5.74B | -1.86%5.96B | 10.20%6.07B | 1.16%5.51B | -0.47%5.45B | 4.05%5.48B | 22.23%5.26B |
-Reversal of impairment losses recognized in profit and loss | 162.58%856M | --326M | --0 | ---- | ---- | -98.44%13M | --832M | ---- | ---- | ---- |
-Share of associates | -63.04%-675M | 65.53%-414M | -178.65%-1.2B | -40.85%-431M | 43.44%-306M | -74.52%-541M | -5,066.67%-310M | 98.32%-6M | -52.99%-358M | -21.88%-234M |
-Disposal profit | 36.01%-3.31B | -463.62%-5.17B | 54.58%-918M | -125.06%-2.02B | -176.31%-898M | 70.13%-325M | -2,317.78%-1.09B | -232.35%-45M | 107.49%34M | -75.29%-454M |
-Net exchange gains and losses | 47.02%-89M | -33.33%-168M | -110.00%-126M | -230.43%-60M | 109.09%46M | 162.86%22M | -187.50%-35M | -51.81%40M | 179.05%83M | -275.00%-105M |
-Other non-cash items | 130.81%2.08B | -456.91%-6.74B | -42.81%1.89B | 350.23%3.3B | 57.69%-1.32B | -158.97%-3.12B | 337.27%5.29B | 1,387.23%1.21B | -103.87%-94M | 1,236.26%2.43B |
Changes in working capital | 353.05%7.88B | 88.06%-3.11B | -8.73%-26.07B | -345.94%-23.98B | 274.18%9.75B | 20.05%-5.6B | 51.81%-7B | -1.11%-14.53B | -167.58%-14.37B | -418.32%-5.37B |
-Change in receivables | -32.25%-15.59B | -146.36%-11.79B | -153.68%-4.79B | -19.04%8.92B | 147.86%11.01B | -28.25%-23.01B | -18.36%-17.94B | -45.14%-15.16B | -89.44%-10.44B | -360.00%-5.51B |
-Change in inventory | 62.10%-3.88B | -33.24%-10.23B | 33.73%-7.68B | -419.50%-11.59B | -143.05%-2.23B | 463.90%5.18B | 62.95%-1.42B | -249.59%-3.84B | 175.05%2.57B | 138.92%934M |
-Change in payables | 115.08%20.73B | 6,283.44%9.64B | 101.06%151M | -78.72%-14.22B | -173.86%-7.96B | -30.99%10.77B | 28.38%15.61B | 1,928.12%12.16B | -157.18%-665M | -68.24%1.16B |
-Provision for loans, leases and other losses | 1,396.39%2.52B | -568.97%-194M | -110.32%-29M | 28,200.00%281M | -100.17%-1M | 637.38%575M | -136.15%-107M | 169.32%296M | 60.86%-427M | -233.21%-1.09B |
-Changes in other current assets | -56.62%4.11B | 168.96%9.47B | -86.34%-13.73B | -182.53%-7.37B | 911.90%8.93B | 128.11%882M | 60.69%-3.14B | -47.72%-7.98B | -525.46%-5.4B | 65.63%-864M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -9.91%-466M | -9.56%-424M | 5.84%-387M | -6.75%-411M | -0.26%-385M | 3.52%-384M | -0.25%-398M | -4.75%-397M | 1.81%-379M | 3.02%-386M |
Interest received (cash flow from operating activities) | 113.11%1.63B | -4.15%763M | 0.38%796M | 4.07%793M | 26.16%762M | -3.97%604M | -27.20%629M | 46.69%864M | 61.37%589M | -51.27%365M |
Tax refund paid | 10.99%-11.1B | -9.90%-12.47B | -7.76%-11.35B | 23.74%-10.53B | -38.79%-13.81B | 5.78%-9.95B | -1.64%-10.56B | -37.12%-10.39B | -530.01%-7.58B | 15.52%-1.2B |
Other operating cash inflow (outflow) | 0.00%-1M | -1M | 0 | 0 | 0 | 0 | -2M | 0 | 0.00%-1M | -1M |
Operating cash flow | 152.90%43.97B | 231.04%17.39B | -42.81%5.25B | -75.97%9.18B | 46.70%38.22B | -13.20%26.05B | 111.57%30.02B | 31.65%14.19B | -43.63%10.78B | 49.74%19.12B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 34.03%-1.73B | 34.01%-2.62B | -39.56%-3.97B | 25.05%-2.85B | -19.89%-3.8B | 9.38%-3.17B | 43.95%-3.5B | -3.09%-6.24B | 6.45%-6.05B | 48.37%-6.47B |
Net business purchase and sale | -272.16%-361M | 96.62%-97M | -6,008.51%-2.87B | ---47M | ---- | ---- | -223.53%-168M | 121.62%136M | -19.58%-629M | 75.50%-526M |
Net investment product transactions | 1,056.73%1.2B | 123.37%104M | -217.86%-445M | 98.17%-140M | -7.73%-7.63B | -1,784.31%-7.09B | 96.74%-376M | -124.56%-11.55B | -34.36%-5.14B | -699.84%-3.83B |
Advance cash and loans provided to other parties | --0 | 73.23%-34M | 23.95%-127M | 56.17%-167M | -31.83%-381M | 68.89%-289M | -188.51%-929M | 36.99%-322M | -1,603.33%-511M | ---30M |
Repayment of advance payments to other parties and cash income from loans | -90.44%35M | 139.22%366M | 64.52%153M | -58.11%93M | 22.65%222M | 96.74%181M | -73.33%92M | 71.64%345M | 99.01%201M | 71.19%101M |
Net changes in other investments | -75.93%-1.46B | -203.28%-831M | 75.64%-274M | -105.67%-1.13B | 41.68%-547M | -189.67%-938M | 419.88%1.05B | 77.71%-327M | -37.36%-1.47B | -121.12%-1.07B |
Investing cash flow | 25.67%-2.31B | 58.69%-3.11B | -78.07%-7.54B | 65.13%-4.23B | -7.42%-12.14B | -194.99%-11.3B | 78.66%-3.83B | -32.02%-17.95B | -15.07%-13.6B | 18.26%-11.82B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -105.57%-1.11B | 1,179.95%19.93B | -7.33%-1.85B | 12.30%-1.72B | -119.73%-1.96B | 94.14%-892M | -227.68%-15.23B | 608.35%11.93B | -126.28%-2.35B | -6.87%8.93B |
Net common stock issuance | -24,000.00%-482M | -100.00%-2M | ---1M | --0 | -99,700.00%-998M | 85.71%-1M | -75.00%-7M | 99.29%-4M | -1,917.86%-565M | 99.32%-28M |
Cash dividends paid | -14.97%-8.15B | -0.01%-7.09B | -0.03%-7.09B | 0.21%-7.08B | 0.13%-7.1B | -26.14%-7.11B | -50.99%-5.64B | -62.61%-3.73B | -92.86%-2.3B | -62.35%-1.19B |
Cash dividends for minorities | -100.00%-4M | 0.00%-2M | 50.00%-2M | 0.00%-4M | 33.33%-4M | -500.00%-6M | 99.03%-1M | -415.00%-103M | -900.00%-20M | 0.00%-2M |
Net other fund-raising expenses | -5.74%-1.29B | 3.02%-1.22B | 0.00%-1.26B | -5.72%-1.26B | -17.26%-1.19B | -11.92%-1.01B | -1.57%-906M | 8.89%-892M | 4.95%-979M | -42.46%-1.03B |
Financing cash flow | -194.98%-11.03B | 213.97%11.62B | -1.26%-10.19B | 10.54%-10.06B | -24.71%-11.25B | 58.59%-9.02B | -402.54%-21.78B | 216.02%7.2B | -192.90%-6.21B | 66.50%6.68B |
Net cash flow | ||||||||||
Beginning cash position | 68.96%63.85B | -24.11%37.79B | -9.40%49.8B | 36.75%54.96B | 16.48%40.19B | 14.91%34.51B | 12.33%30.03B | -25.60%26.73B | 65.83%35.93B | 13.04%21.67B |
Current changes in cash | 18.29%30.62B | 307.52%25.89B | -144.03%-12.48B | -134.46%-5.11B | 158.69%14.84B | 30.25%5.74B | 28.14%4.4B | 138.06%3.44B | -164.57%-9.03B | 501.85%13.98B |
Effect of exchange rate changes | -33.92%113M | -43.19%171M | 690.20%301M | -2,450.00%-51M | 95.83%-2M | -157.14%-48M | 191.30%84M | 30.83%-92M | -147.16%-133M | 62.07%282M |
Cash adjustments other than cash changes | 0.00%1M | -99.39%1M | 16,600.00%165M | 98.39%-1M | ---62M | ---- | 81.63%-9M | -25.64%-49M | ---39M | ---- |
End cash Position | 48.14%94.59B | 68.96%63.85B | -24.11%37.79B | -9.40%49.8B | 36.75%54.96B | 16.48%40.19B | 14.91%34.51B | 12.33%30.03B | -25.60%26.73B | 65.83%35.93B |
Free cash flow | 192.95%41.95B | 1,188.93%14.32B | -82.18%1.11B | -81.74%6.24B | 50.58%34.15B | -12.15%22.68B | 230.66%25.81B | 76.13%7.81B | -63.97%4.43B | 25,725.00%12.3B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data