(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (FY)Mar 31, 2023 | |
---|---|---|---|---|
Assets | ||||
Current assets | ||||
Cash, cash equivalents and short term investments | 225.00%638.05M | --638.05M | --229.96M | --196.32M |
-Cash and cash equivalents | 225.00%638.05M | --638.05M | --229.96M | --196.32M |
Receivables | 33.48%256.35M | --256.35M | --243.88M | --192.05M |
-Accounts receivable | 33.48%256.35M | --256.35M | --243.88M | --192.05M |
-Gross accounts receivable | 33.48%256.35M | --256.35M | --243.88M | --192.05M |
Inventory | 50.00%183.98M | --183.98M | --148.07M | --122.65M |
Prepaid assets | 24.88%16.85M | --16.85M | --18.35M | --13.49M |
Tax assets-Current | --0 | --0 | ---- | --3.43M |
Other current assets | 7.99%8.87M | --8.87M | --8.62M | --8.21M |
Total current assets | 105.93%1.1B | --1.1B | --648.89M | --536.16M |
Non current assets | ||||
Net PPE | 0.71%16.58M | --16.58M | --17.43M | --16.47M |
-Gross PP&E | 19.07%27.61M | --27.61M | --27.34M | --23.19M |
-Accumulated depreciation | -64.03%-11.03M | ---11.03M | ---9.91M | ---6.73M |
Prepaid assets-non current | -7.25%41.6M | --41.6M | ---- | --44.85M |
Total investment | --0 | --0 | ---- | --25M |
-Financial asset investment | --0 | --0 | ---- | --25M |
-Including:Available-for-sale securities | ---- | ---- | ---- | --25M |
Goodwill and other intangible assets | -4.67%550.53M | --550.53M | --557.76M | --577.49M |
-Goodwill | -7.22%496.7M | --496.7M | --506.35M | --535.33M |
-Other intangible assets | 27.72%53.84M | --53.84M | --51.4M | --42.15M |
Deferred tax assets-non current | 44.19%69.8M | --69.8M | --59.78M | --48.41M |
Other non current assets | 73.50%12.26M | --12.26M | --53.79M | --7.07M |
Total non current assets | -3.96%690.77M | --690.77M | --688.75M | --719.27M |
Total assets | 42.97%1.79B | --1.79B | --1.34B | --1.26B |
Liabilities | ||||
Current liabilities | ||||
Financial liabilities | 145.54%233.1M | --233.1M | --98.7M | --94.93M |
-Current debt and capital lease obligation | 145.54%233.1M | --233.1M | --98.7M | --94.93M |
-Including:Current debt | 147.38%231.83M | --231.83M | --97.45M | --93.72M |
-Including:Current capital Lease obligation | 4.27%1.27M | --1.27M | --1.26M | --1.22M |
Payables | 40.84%257.37M | --257.37M | --200.36M | --182.74M |
-accounts payable | 7.30%115.44M | --115.44M | --74.91M | --107.59M |
-Total tax payable | 224.55%69.22M | --69.22M | --58.3M | --21.33M |
-Other payable | 35.08%72.7M | --72.7M | --67.16M | --53.82M |
Pension and other retirement benefit plans | 0.58%24.82M | --24.82M | --13.15M | --24.68M |
Accrued and deferred income | -8.16%57.54M | --57.54M | --60.14M | --62.65M |
Other current liabilities | 61.91%17.55M | --17.55M | --26.15M | --10.84M |
Current liabilities | 57.08%590.37M | --590.37M | --398.51M | --375.83M |
Non current liabilities | ||||
Non current financial liabilities | 90.41%452.64M | --452.64M | --208.56M | --237.71M |
-Long term debt and capital lease obligation | 90.41%452.64M | --452.64M | --208.56M | --237.71M |
-Including:Long term debt | 92.54%449.82M | --449.82M | --208.56M | --233.62M |
-Including:Long term capital lease obligation | -31.03%2.82M | --2.82M | ---- | --4.09M |
Other non current liabilities | --1K | --1K | --3.14M | ---- |
Total non current liabilities | 90.41%452.64M | --452.64M | --211.7M | --237.71M |
Total liabilities | 70.00%1.04B | --1.04B | --610.21M | --613.54M |
Shareholders'equity | ||||
Share capital | 0.00%100M | --100M | --100M | --100M |
-common stock | 0.00%100M | --100M | --100M | --100M |
Additional paid-in capital | 0.00%662.96M | --662.96M | --662.96M | --662.96M |
Retained earnings | 90.20%-11.95M | ---11.95M | ---36.38M | ---121.93M |
Other equity interest | 0.00%855K | --855K | --855K | --855K |
Total stockholders'equity | 17.13%751.86M | --751.86M | --727.43M | --641.88M |
Total equity | 17.13%751.86M | --751.86M | --727.43M | --641.88M |
Currency Unit | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data