(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 165.08%94.28M | -144.87M |
Net profit before non-cash adjustment | 152.80%89.41M | ---169.32M |
Total adjustment of non-cash items | 1.00%57.37M | --56.8M |
-Depreciation and amortization | 28.84%56.1M | --43.54M |
-Disposal profit | --0 | --2.35M |
-Net exchange gains and losses | -73.23%288K | --1.08M |
-Other non-cash items | -89.97%987K | --9.84M |
Changes in working capital | -62.28%-52.5M | ---32.35M |
-Change in receivables | -234.83%-64.3M | ---19.2M |
-Change in inventory | 28.52%-61.32M | ---85.79M |
-Change in prepaid assets | 136.26%1.66M | ---4.58M |
-Change in payables | 17.73%75.35M | --64M |
-Change in accrued expense | -248.04%-4.52M | --3.06M |
-Provision for loans, leases and other losses | -93.76%634K | --10.17M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -111.81%-4.79M | -2.26M |
Interest received (cash flow from operating activities) | 50.00%6K | 4K |
Tax refund paid | 137.13%2.7M | -7.28M |
Other operating cash inflow (outflow) | 1K | 0 |
Operating cash flow | 159.72%92.2M | ---154.4M |
Investing cash flow | ||
Net PPE purchase and sale | -254.04%-4.42M | ---1.25M |
Net intangibles purchase and sale | 0.41%-24.84M | ---24.94M |
Net business purchase and sale | --0 | ---255.56M |
Net investment product transactions | --0 | ---25M |
Net changes in other investments | 510.42%985K | ---240K |
Investing cash flow | 90.79%-28.27M | ---306.99M |
Financing cash flow | ||
Net issuance payments of debt | 237.04%354.31M | --105.12M |
Net common stock issuance | --0 | --210.06M |
Increase or decrease of lease financing | -13.53%-1.22M | ---1.07M |
Net other fund-raising expenses | 0.00%-1K | ---1K |
Financing cash flow | 12.41%353.09M | --314.11M |
Net cash flow | ||
Beginning cash position | -43.04%196.32M | --344.69M |
Current changes in cash | 383.13%417.02M | ---147.29M |
Effect of exchange rate changes | 73.23%-288K | ---1.08M |
Cash adjustments other than cash changes | 200.00%1K | ---1K |
End cash Position | 212.27%613.05M | --196.32M |
Free cash flow | 134.85%62.95M | ---180.59M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data