MY Stock MarketDetailed Quotes

1961 IOICORP

Watchlist
  • 3.890
  • +0.030+0.78%
15min DelayTrading Dec 27 10:20 CST
24.13BMarket Cap15.94P/E (TTM)

IOICORP Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-2.24%1.94B
-2.07%2.25B
-2.07%2.25B
-0.52%1.98B
-14.11%2.13B
-13.70%1.99B
-11.92%2.3B
-11.92%2.3B
-18.68%1.99B
0.62%2.48B
-Cash and cash equivalents
7.35%950.8M
-26.76%749.6M
-26.76%749.6M
2.87%785.9M
-4.91%932M
-24.07%885.7M
-16.07%1.02B
-16.07%1.02B
-9.72%764M
46.07%980.1M
-Including:Cash
7.35%950.8M
-26.76%749.6M
-26.76%749.6M
2.87%785.9M
-4.91%932M
-24.07%885.7M
-16.07%1.02B
-16.07%1.02B
-9.72%764M
46.07%980.1M
-Short term investments
-9.95%993M
17.69%1.51B
17.69%1.51B
-2.62%1.19B
-20.13%1.2B
-3.07%1.1B
-8.29%1.28B
-8.29%1.28B
-23.41%1.23B
-16.40%1.5B
Receivables
8.31%1.27B
-1.19%1.23B
-1.19%1.23B
8.23%1.37B
-8.63%1.18B
-31.61%1.17B
-29.59%1.24B
-29.59%1.24B
-35.09%1.27B
-33.67%1.29B
-Accounts receivable
6.44%1.21B
1.73%937M
1.73%937M
7.56%1.33B
-8.11%1.14B
-28.19%1.14B
-21.04%921.1M
-21.04%921.1M
-28.51%1.24B
-33.34%1.24B
-Gross accounts receivable
----
1.31%942.4M
1.31%942.4M
----
----
----
-20.92%930.2M
-20.92%930.2M
----
----
-Bad debt provision
----
40.66%-5.4M
40.66%-5.4M
----
----
----
7.14%-9.1M
7.14%-9.1M
----
----
-Other receivables
82.87%52.3M
-9.48%293.1M
-9.48%293.1M
33.23%44.1M
-22.83%35.5M
-76.42%28.6M
-46.18%323.8M
-46.18%323.8M
-85.38%33.1M
-41.33%46M
Inventory
5.55%1.33B
10.08%1.28B
10.08%1.28B
-2.69%1.07B
-5.57%1.28B
-10.45%1.26B
-30.33%1.16B
-30.33%1.16B
-26.58%1.1B
-12.80%1.36B
Prepaid assets
----
9.43%105.6M
9.43%105.6M
----
----
----
49.38%96.5M
49.38%96.5M
----
----
Tax assets-Current
----
5.20%76.9M
5.20%76.9M
----
----
----
108.86%73.1M
108.86%73.1M
----
----
Hedging assets-current
449.08%149.9M
-17.79%41.6M
-17.79%41.6M
-14.19%39.9M
-47.91%43.6M
-84.74%27.3M
-90.53%50.6M
-90.53%50.6M
-89.67%46.5M
-67.70%83.7M
Other current assets
-3.15%153.7M
----
----
-15.48%131M
-23.37%133.1M
-2.52%158.7M
----
----
35.02%155M
79.26%173.7M
Total current assets
5.22%4.84B
1.18%4.98B
1.18%4.98B
0.74%4.6B
-11.47%4.76B
-20.11%4.6B
-26.25%4.93B
-26.25%4.93B
-29.46%4.56B
-14.82%5.38B
Non current assets
Net PPE
2.24%9.26B
2.55%9.18B
2.55%9.18B
3.09%9.17B
3.51%9.11B
3.34%9.05B
3.25%8.95B
3.25%8.95B
2.70%8.9B
1.91%8.81B
-Gross PP&E
----
3.02%14.37B
3.02%14.37B
----
----
----
3.70%13.95B
3.70%13.95B
----
----
-Accumulated depreciation
----
-3.87%-5.19B
-3.87%-5.19B
----
----
----
-4.53%-4.99B
-4.53%-4.99B
----
----
Investment properties
----
2.86%7.2M
2.86%7.2M
----
----
----
2.94%7M
2.94%7M
----
----
Total investment
-0.31%3.01B
3.40%3.22B
3.40%3.22B
13.68%3.19B
14.66%3.1B
10.02%3.02B
-2.68%3.11B
-2.68%3.11B
-7.54%2.81B
-7.82%2.71B
-Long-term equity investment
-0.31%3.01B
3.12%3.11B
3.12%3.11B
13.68%3.19B
14.66%3.1B
10.02%3.02B
-3.06%3.02B
-3.06%3.02B
-7.54%2.81B
-7.82%2.71B
-Financial asset investment
----
12.43%104M
12.43%104M
----
----
----
11.58%92.5M
11.58%92.5M
----
----
-Including:Financial assets designated as fair value through profit or loss, Total
----
12.43%104M
12.43%104M
----
----
----
11.58%92.5M
11.58%92.5M
----
----
Long-term accounts receivable and other receivables
----
--25.4M
--25.4M
----
----
----
----
----
----
----
Financial assets
-54.85%47.5M
-53.59%49.8M
-53.59%49.8M
-40.08%71.9M
-32.35%85.1M
-26.33%105.2M
-9.68%107.3M
-9.68%107.3M
16.17%120M
62.95%125.8M
Goodwill and other intangible assets
-0.51%411.1M
0.53%458.6M
0.53%458.6M
0.49%413.6M
-0.29%411.5M
-0.31%413.2M
0.68%456.2M
0.68%456.2M
-1.37%411.6M
-1.39%412.7M
-Goodwill
----
0.00%335.5M
0.00%335.5M
----
----
----
0.12%335.5M
0.12%335.5M
----
----
-Other intangible assets
----
1.99%123.1M
1.99%123.1M
----
----
----
2.29%120.7M
2.29%120.7M
----
----
Deferred tax assets-non current
1.01%20.1M
-14.52%15.9M
-14.52%15.9M
-26.88%18.5M
-21.48%21.2M
-39.14%19.9M
-52.67%18.6M
-52.67%18.6M
-15.67%25.3M
0.75%27M
Other non current assets
8.04%116.9M
----
----
38.62%140.7M
25.67%130.7M
14.50%108.2M
----
----
16.80%101.5M
23.52%104M
Total non current assets
1.12%12.86B
2.39%12.96B
2.39%12.96B
5.22%13.01B
5.62%12.87B
4.34%12.72B
1.34%12.66B
1.34%12.66B
0.21%12.36B
-0.01%12.18B
Total assets
2.21%17.71B
2.05%17.94B
2.05%17.94B
4.01%17.61B
0.38%17.63B
-3.50%17.33B
-8.27%17.58B
-8.27%17.58B
-10.00%16.93B
-5.07%17.56B
Liabilities
Current liabilities
Financial liabilities
-19.41%699M
-21.35%730.5M
-21.35%730.5M
70.11%951.6M
-10.43%854.2M
-51.80%867.4M
-64.59%928.8M
-64.59%928.8M
-80.32%559.4M
-67.52%953.7M
-Financial or other derivative investment liabilities
123.84%77M
-79.02%12.4M
-79.02%12.4M
7.61%73.5M
-58.62%18M
-89.34%34.4M
-87.12%59.1M
-87.12%59.1M
-84.69%68.3M
-82.22%43.5M
-Current debt and capital lease obligation
-25.33%622M
-17.43%718.1M
-17.43%718.1M
78.80%878.1M
-8.13%836.2M
-43.60%833M
-59.82%869.7M
-59.82%869.7M
-79.51%491.1M
-66.18%910.2M
-Including:Current debt
-25.34%621.8M
-17.74%708.5M
-17.74%708.5M
78.83%877.9M
-8.13%836M
-43.61%832.8M
-60.04%861.3M
-60.04%861.3M
-79.51%490.9M
-66.19%910M
-Including:Current capital Lease obligation
0.00%200K
14.29%9.6M
14.29%9.6M
0.00%200K
0.00%200K
0.00%200K
-7.69%8.4M
-7.69%8.4M
--200K
--200K
Payables
9.92%761.1M
18.05%613.4M
18.05%613.4M
7.02%667.6M
-4.50%698.9M
-10.33%692.4M
-42.94%519.6M
-42.94%519.6M
-43.25%623.8M
-7.91%731.8M
-accounts payable
9.92%761.1M
18.02%333.4M
18.02%333.4M
7.02%667.6M
-4.50%698.9M
-10.33%692.4M
-28.35%282.5M
-28.35%282.5M
-43.25%623.8M
-7.91%731.8M
-Total tax payable
----
86.69%57.5M
86.69%57.5M
----
----
----
-83.06%30.8M
-83.06%30.8M
----
----
-Other payable
----
7.85%222.5M
7.85%222.5M
----
----
----
-38.34%206.3M
-38.34%206.3M
----
----
Accrued and deferred income
----
4.32%236.9M
4.32%236.9M
----
----
----
4.22%227.1M
4.22%227.1M
----
----
Other current liabilities
-16.10%64.1M
----
----
-34.98%71.2M
-46.97%66.6M
-29.59%76.4M
----
----
-61.75%109.5M
-46.98%125.6M
Current liabilities
-6.85%1.52B
-5.65%1.58B
-5.65%1.58B
30.77%1.69B
-10.57%1.62B
-38.95%1.64B
-55.34%1.68B
-55.34%1.68B
-69.42%1.29B
-54.35%1.81B
Non current liabilities
Non current financial liabilities
-5.30%2.72B
3.25%3.05B
3.25%3.05B
-0.86%2.88B
-2.45%2.84B
-4.22%2.87B
2.33%2.95B
2.33%2.95B
13.39%2.9B
12.70%2.91B
-Long term debt and capital lease obligation
-5.30%2.72B
3.25%3.05B
3.25%3.05B
-0.86%2.88B
-2.45%2.84B
-4.22%2.87B
2.33%2.95B
2.33%2.95B
13.39%2.9B
12.72%2.91B
-Including:Long term debt
-5.04%2.66B
3.48%2.99B
3.48%2.99B
-0.68%2.82B
-2.41%2.78B
-4.30%2.8B
2.42%2.89B
2.42%2.89B
13.79%2.84B
13.04%2.85B
-Including:Long term capital lease obligation
-16.80%54M
-6.88%59.6M
-6.88%59.6M
-8.77%59.3M
-3.99%62.5M
-0.76%64.9M
-1.69%64M
-1.69%64M
-1.81%65M
0.31%65.1M
Long term pension and other post-retirement benefit plans
----
0.18%55.1M
0.18%55.1M
----
----
----
0.92%55M
0.92%55M
----
----
Non current deferred liabilities
2.61%1.24B
1.85%1.23B
1.85%1.23B
1.73%1.21B
0.88%1.21B
1.95%1.21B
3.34%1.21B
3.34%1.21B
-0.48%1.19B
1.31%1.2B
Non current accrued and deferred income
----
-10.64%21M
-10.64%21M
----
----
----
-9.62%23.5M
-9.62%23.5M
----
----
Other non current liabilities
-6.10%72.4M
----
----
-5.61%77.4M
-3.82%78.1M
-4.10%77.1M
----
----
-12.11%82M
-13.53%81.2M
Total non current liabilities
-3.02%4.02B
2.74%4.35B
2.74%4.35B
-0.21%4.17B
-1.53%4.13B
-2.50%4.15B
2.52%4.24B
2.52%4.24B
8.46%4.18B
8.57%4.19B
Total liabilities
-4.10%5.55B
0.36%5.93B
0.36%5.93B
7.11%5.86B
-4.25%5.75B
-16.59%5.79B
-25.01%5.91B
-25.01%5.91B
-32.29%5.47B
-23.33%6B
Shareholders'equity
Share capital
0.00%791.1M
0.00%791.1M
0.00%791.1M
0.00%791.1M
0.00%791.1M
0.00%791.1M
0.00%791.1M
0.00%791.1M
0.00%791.1M
0.00%791.1M
-common stock
0.00%791.1M
0.00%791.1M
0.00%791.1M
0.00%791.1M
0.00%791.1M
0.00%791.1M
0.00%791.1M
0.00%791.1M
0.00%791.1M
0.00%791.1M
Retained earnings
8.77%11.48B
4.92%11.08B
4.92%11.08B
1.99%10.73B
1.78%10.89B
5.71%10.56B
2.40%10.56B
2.40%10.56B
7.77%10.53B
10.00%10.7B
Less: Treasury stock
0.00%309.8M
0.00%309.8M
0.00%309.8M
3.30%309.8M
5.41%309.8M
11.56%309.8M
12.49%309.8M
12.49%309.8M
8.90%299.9M
6.72%293.9M
Other reserves
-187.72%-144.3M
-59.74%115.6M
-59.74%115.6M
107.89%197.7M
765.15%171.3M
-4.53%164.5M
154.52%287.1M
154.52%287.1M
-15.84%95.1M
-78.66%19.8M
Total stockholders'equity
5.51%11.82B
3.07%11.68B
3.07%11.68B
2.72%11.41B
2.91%11.54B
4.97%11.2B
3.54%11.33B
3.54%11.33B
6.89%11.11B
8.52%11.22B
Noncontrolling interests
0.65%339.7M
-2.56%331.1M
-2.56%331.1M
-3.35%334.4M
-1.02%340M
-2.54%337.5M
-0.29%339.8M
-0.29%339.8M
3.50%346M
2.17%343.5M
Total equity
5.37%12.16B
2.91%12.01B
2.91%12.01B
2.54%11.75B
2.79%11.88B
4.74%11.54B
3.42%11.67B
3.42%11.67B
6.79%11.46B
8.32%11.56B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -2.24%1.94B-2.07%2.25B-2.07%2.25B-0.52%1.98B-14.11%2.13B-13.70%1.99B-11.92%2.3B-11.92%2.3B-18.68%1.99B0.62%2.48B
-Cash and cash equivalents 7.35%950.8M-26.76%749.6M-26.76%749.6M2.87%785.9M-4.91%932M-24.07%885.7M-16.07%1.02B-16.07%1.02B-9.72%764M46.07%980.1M
-Including:Cash 7.35%950.8M-26.76%749.6M-26.76%749.6M2.87%785.9M-4.91%932M-24.07%885.7M-16.07%1.02B-16.07%1.02B-9.72%764M46.07%980.1M
-Short term investments -9.95%993M17.69%1.51B17.69%1.51B-2.62%1.19B-20.13%1.2B-3.07%1.1B-8.29%1.28B-8.29%1.28B-23.41%1.23B-16.40%1.5B
Receivables 8.31%1.27B-1.19%1.23B-1.19%1.23B8.23%1.37B-8.63%1.18B-31.61%1.17B-29.59%1.24B-29.59%1.24B-35.09%1.27B-33.67%1.29B
-Accounts receivable 6.44%1.21B1.73%937M1.73%937M7.56%1.33B-8.11%1.14B-28.19%1.14B-21.04%921.1M-21.04%921.1M-28.51%1.24B-33.34%1.24B
-Gross accounts receivable ----1.31%942.4M1.31%942.4M-------------20.92%930.2M-20.92%930.2M--------
-Bad debt provision ----40.66%-5.4M40.66%-5.4M------------7.14%-9.1M7.14%-9.1M--------
-Other receivables 82.87%52.3M-9.48%293.1M-9.48%293.1M33.23%44.1M-22.83%35.5M-76.42%28.6M-46.18%323.8M-46.18%323.8M-85.38%33.1M-41.33%46M
Inventory 5.55%1.33B10.08%1.28B10.08%1.28B-2.69%1.07B-5.57%1.28B-10.45%1.26B-30.33%1.16B-30.33%1.16B-26.58%1.1B-12.80%1.36B
Prepaid assets ----9.43%105.6M9.43%105.6M------------49.38%96.5M49.38%96.5M--------
Tax assets-Current ----5.20%76.9M5.20%76.9M------------108.86%73.1M108.86%73.1M--------
Hedging assets-current 449.08%149.9M-17.79%41.6M-17.79%41.6M-14.19%39.9M-47.91%43.6M-84.74%27.3M-90.53%50.6M-90.53%50.6M-89.67%46.5M-67.70%83.7M
Other current assets -3.15%153.7M---------15.48%131M-23.37%133.1M-2.52%158.7M--------35.02%155M79.26%173.7M
Total current assets 5.22%4.84B1.18%4.98B1.18%4.98B0.74%4.6B-11.47%4.76B-20.11%4.6B-26.25%4.93B-26.25%4.93B-29.46%4.56B-14.82%5.38B
Non current assets
Net PPE 2.24%9.26B2.55%9.18B2.55%9.18B3.09%9.17B3.51%9.11B3.34%9.05B3.25%8.95B3.25%8.95B2.70%8.9B1.91%8.81B
-Gross PP&E ----3.02%14.37B3.02%14.37B------------3.70%13.95B3.70%13.95B--------
-Accumulated depreciation -----3.87%-5.19B-3.87%-5.19B-------------4.53%-4.99B-4.53%-4.99B--------
Investment properties ----2.86%7.2M2.86%7.2M------------2.94%7M2.94%7M--------
Total investment -0.31%3.01B3.40%3.22B3.40%3.22B13.68%3.19B14.66%3.1B10.02%3.02B-2.68%3.11B-2.68%3.11B-7.54%2.81B-7.82%2.71B
-Long-term equity investment -0.31%3.01B3.12%3.11B3.12%3.11B13.68%3.19B14.66%3.1B10.02%3.02B-3.06%3.02B-3.06%3.02B-7.54%2.81B-7.82%2.71B
-Financial asset investment ----12.43%104M12.43%104M------------11.58%92.5M11.58%92.5M--------
-Including:Financial assets designated as fair value through profit or loss, Total ----12.43%104M12.43%104M------------11.58%92.5M11.58%92.5M--------
Long-term accounts receivable and other receivables ------25.4M--25.4M----------------------------
Financial assets -54.85%47.5M-53.59%49.8M-53.59%49.8M-40.08%71.9M-32.35%85.1M-26.33%105.2M-9.68%107.3M-9.68%107.3M16.17%120M62.95%125.8M
Goodwill and other intangible assets -0.51%411.1M0.53%458.6M0.53%458.6M0.49%413.6M-0.29%411.5M-0.31%413.2M0.68%456.2M0.68%456.2M-1.37%411.6M-1.39%412.7M
-Goodwill ----0.00%335.5M0.00%335.5M------------0.12%335.5M0.12%335.5M--------
-Other intangible assets ----1.99%123.1M1.99%123.1M------------2.29%120.7M2.29%120.7M--------
Deferred tax assets-non current 1.01%20.1M-14.52%15.9M-14.52%15.9M-26.88%18.5M-21.48%21.2M-39.14%19.9M-52.67%18.6M-52.67%18.6M-15.67%25.3M0.75%27M
Other non current assets 8.04%116.9M--------38.62%140.7M25.67%130.7M14.50%108.2M--------16.80%101.5M23.52%104M
Total non current assets 1.12%12.86B2.39%12.96B2.39%12.96B5.22%13.01B5.62%12.87B4.34%12.72B1.34%12.66B1.34%12.66B0.21%12.36B-0.01%12.18B
Total assets 2.21%17.71B2.05%17.94B2.05%17.94B4.01%17.61B0.38%17.63B-3.50%17.33B-8.27%17.58B-8.27%17.58B-10.00%16.93B-5.07%17.56B
Liabilities
Current liabilities
Financial liabilities -19.41%699M-21.35%730.5M-21.35%730.5M70.11%951.6M-10.43%854.2M-51.80%867.4M-64.59%928.8M-64.59%928.8M-80.32%559.4M-67.52%953.7M
-Financial or other derivative investment liabilities 123.84%77M-79.02%12.4M-79.02%12.4M7.61%73.5M-58.62%18M-89.34%34.4M-87.12%59.1M-87.12%59.1M-84.69%68.3M-82.22%43.5M
-Current debt and capital lease obligation -25.33%622M-17.43%718.1M-17.43%718.1M78.80%878.1M-8.13%836.2M-43.60%833M-59.82%869.7M-59.82%869.7M-79.51%491.1M-66.18%910.2M
-Including:Current debt -25.34%621.8M-17.74%708.5M-17.74%708.5M78.83%877.9M-8.13%836M-43.61%832.8M-60.04%861.3M-60.04%861.3M-79.51%490.9M-66.19%910M
-Including:Current capital Lease obligation 0.00%200K14.29%9.6M14.29%9.6M0.00%200K0.00%200K0.00%200K-7.69%8.4M-7.69%8.4M--200K--200K
Payables 9.92%761.1M18.05%613.4M18.05%613.4M7.02%667.6M-4.50%698.9M-10.33%692.4M-42.94%519.6M-42.94%519.6M-43.25%623.8M-7.91%731.8M
-accounts payable 9.92%761.1M18.02%333.4M18.02%333.4M7.02%667.6M-4.50%698.9M-10.33%692.4M-28.35%282.5M-28.35%282.5M-43.25%623.8M-7.91%731.8M
-Total tax payable ----86.69%57.5M86.69%57.5M-------------83.06%30.8M-83.06%30.8M--------
-Other payable ----7.85%222.5M7.85%222.5M-------------38.34%206.3M-38.34%206.3M--------
Accrued and deferred income ----4.32%236.9M4.32%236.9M------------4.22%227.1M4.22%227.1M--------
Other current liabilities -16.10%64.1M---------34.98%71.2M-46.97%66.6M-29.59%76.4M---------61.75%109.5M-46.98%125.6M
Current liabilities -6.85%1.52B-5.65%1.58B-5.65%1.58B30.77%1.69B-10.57%1.62B-38.95%1.64B-55.34%1.68B-55.34%1.68B-69.42%1.29B-54.35%1.81B
Non current liabilities
Non current financial liabilities -5.30%2.72B3.25%3.05B3.25%3.05B-0.86%2.88B-2.45%2.84B-4.22%2.87B2.33%2.95B2.33%2.95B13.39%2.9B12.70%2.91B
-Long term debt and capital lease obligation -5.30%2.72B3.25%3.05B3.25%3.05B-0.86%2.88B-2.45%2.84B-4.22%2.87B2.33%2.95B2.33%2.95B13.39%2.9B12.72%2.91B
-Including:Long term debt -5.04%2.66B3.48%2.99B3.48%2.99B-0.68%2.82B-2.41%2.78B-4.30%2.8B2.42%2.89B2.42%2.89B13.79%2.84B13.04%2.85B
-Including:Long term capital lease obligation -16.80%54M-6.88%59.6M-6.88%59.6M-8.77%59.3M-3.99%62.5M-0.76%64.9M-1.69%64M-1.69%64M-1.81%65M0.31%65.1M
Long term pension and other post-retirement benefit plans ----0.18%55.1M0.18%55.1M------------0.92%55M0.92%55M--------
Non current deferred liabilities 2.61%1.24B1.85%1.23B1.85%1.23B1.73%1.21B0.88%1.21B1.95%1.21B3.34%1.21B3.34%1.21B-0.48%1.19B1.31%1.2B
Non current accrued and deferred income -----10.64%21M-10.64%21M-------------9.62%23.5M-9.62%23.5M--------
Other non current liabilities -6.10%72.4M---------5.61%77.4M-3.82%78.1M-4.10%77.1M---------12.11%82M-13.53%81.2M
Total non current liabilities -3.02%4.02B2.74%4.35B2.74%4.35B-0.21%4.17B-1.53%4.13B-2.50%4.15B2.52%4.24B2.52%4.24B8.46%4.18B8.57%4.19B
Total liabilities -4.10%5.55B0.36%5.93B0.36%5.93B7.11%5.86B-4.25%5.75B-16.59%5.79B-25.01%5.91B-25.01%5.91B-32.29%5.47B-23.33%6B
Shareholders'equity
Share capital 0.00%791.1M0.00%791.1M0.00%791.1M0.00%791.1M0.00%791.1M0.00%791.1M0.00%791.1M0.00%791.1M0.00%791.1M0.00%791.1M
-common stock 0.00%791.1M0.00%791.1M0.00%791.1M0.00%791.1M0.00%791.1M0.00%791.1M0.00%791.1M0.00%791.1M0.00%791.1M0.00%791.1M
Retained earnings 8.77%11.48B4.92%11.08B4.92%11.08B1.99%10.73B1.78%10.89B5.71%10.56B2.40%10.56B2.40%10.56B7.77%10.53B10.00%10.7B
Less: Treasury stock 0.00%309.8M0.00%309.8M0.00%309.8M3.30%309.8M5.41%309.8M11.56%309.8M12.49%309.8M12.49%309.8M8.90%299.9M6.72%293.9M
Other reserves -187.72%-144.3M-59.74%115.6M-59.74%115.6M107.89%197.7M765.15%171.3M-4.53%164.5M154.52%287.1M154.52%287.1M-15.84%95.1M-78.66%19.8M
Total stockholders'equity 5.51%11.82B3.07%11.68B3.07%11.68B2.72%11.41B2.91%11.54B4.97%11.2B3.54%11.33B3.54%11.33B6.89%11.11B8.52%11.22B
Noncontrolling interests 0.65%339.7M-2.56%331.1M-2.56%331.1M-3.35%334.4M-1.02%340M-2.54%337.5M-0.29%339.8M-0.29%339.8M3.50%346M2.17%343.5M
Total equity 5.37%12.16B2.91%12.01B2.91%12.01B2.54%11.75B2.79%11.88B4.74%11.54B3.42%11.67B3.42%11.67B6.79%11.46B8.32%11.56B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.