Remixpoint
3825
Metaplanet
3350
FUJI Media Holdings
4676
4
SoftBank
9434
5
Nippon Telegraph & Telephone
9432
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -42.54%5.57B | 27.61%10.06B | 27.61%10.06B | -0.22%8.64B | 8.21%9.69B | -6.91%9.17B | -29.16%7.88B | -29.16%7.88B | -18.01%8.66B | 14.11%8.95B |
-Cash and cash equivalents | -42.54%5.57B | 27.61%10.06B | 27.61%10.06B | -0.22%8.64B | 8.21%9.69B | -6.91%9.17B | -29.16%7.88B | -29.16%7.88B | -18.01%8.66B | 17.08%8.95B |
Receivables | -1.58%23.33B | 6.12%21.96B | 6.12%21.96B | 51.34%22.75B | 69.14%23.71B | 55.85%20.93B | 39.33%20.69B | 39.33%20.69B | 23.96%15.03B | -0.50%14.02B |
-Accounts receivable | -1.58%23.33B | 6.12%21.96B | 6.12%21.96B | 51.34%22.75B | 69.14%23.71B | 55.85%20.93B | 39.33%20.69B | 39.33%20.69B | 23.96%15.03B | -0.50%14.02B |
-Gross accounts receivable | -1.58%23.33B | 6.12%21.96B | 6.12%21.96B | 51.34%22.75B | 69.14%23.71B | 55.85%20.93B | 39.33%20.69B | 39.33%20.69B | 23.96%15.03B | -0.50%14.02B |
Inventory | 55.60%2.83B | 34.94%2.11B | 34.94%2.11B | 12.55%2.52B | -7.52%1.82B | -15.41%1.58B | 29.14%1.56B | 29.14%1.56B | -12.40%2.24B | -25.03%1.97B |
Other current assets | -41.96%130M | 63.64%126M | 63.64%126M | 15.49%343M | 34.13%224M | 33.33%188M | -4.94%77M | -4.94%77M | 70.69%297M | -17.33%167M |
Total current assets | -10.10%31.86B | 13.36%34.25B | 13.36%34.25B | 30.60%34.25B | 41.17%35.44B | 26.02%31.86B | 10.79%30.21B | 10.79%30.21B | 3.18%26.23B | 1.39%25.1B |
Non current assets | ||||||||||
Net PPE | 4.62%5.07B | 17.48%4.85B | 17.48%4.85B | 20.32%4.88B | 18.83%4.85B | 2.40%4.26B | -1.39%4.12B | -1.39%4.12B | -4.18%4.06B | -4.45%4.08B |
-Gross PP&E | ---- | 5.54%12.01B | 5.54%12.01B | ---- | ---- | ---- | -1.73%11.38B | -1.73%11.38B | ---- | ---- |
-Accumulated depreciation | ---- | 1.24%-7.17B | 1.24%-7.17B | ---- | ---- | ---- | 1.91%-7.26B | 1.91%-7.26B | ---- | ---- |
Total investment | 3.28%7.12B | 41.28%8.65B | 41.28%8.65B | 16.11%6.59B | 31.45%6.89B | 43.86%7.7B | 6.19%6.12B | 6.19%6.12B | -0.04%5.68B | -6.87%5.24B |
-Financial asset investment | 3.28%7.12B | 41.28%8.65B | 41.28%8.65B | 16.11%6.59B | 31.45%6.89B | 43.86%7.7B | 6.19%6.12B | 6.19%6.12B | -0.04%5.68B | -6.87%5.24B |
-Including:Available-for-sale securities | 3.28%7.12B | 41.28%8.65B | 41.28%8.65B | 16.11%6.59B | 31.45%6.89B | 43.86%7.7B | 6.19%6.12B | 6.19%6.12B | -0.04%5.68B | -6.87%5.24B |
Goodwill and other intangible assets | -10.07%241M | -12.03%256M | -12.03%256M | -18.30%259M | -17.28%268M | -16.81%287M | -19.83%291M | -19.83%291M | -14.32%317M | -15.40%324M |
-Other intangible assets | ---- | -12.03%256M | -12.03%256M | ---- | ---- | ---- | -19.83%291M | -19.83%291M | ---- | ---- |
Defined pension benefit | ---- | 218.82%593M | 218.82%593M | ---- | ---- | ---- | -41.14%186M | -41.14%186M | ---- | ---- |
Deferred tax assets-non current | ---- | 2,000.00%21M | 2,000.00%21M | ---- | ---- | ---- | -50.00%1M | -50.00%1M | ---- | ---- |
Other non current assets | 96.20%877M | 2.94%245M | 2.94%245M | -19.96%457M | -22.80%447M | -24.27%443M | -0.83%238M | -0.83%238M | -0.17%571M | 1.22%579M |
Total non current assets | 6.85%13.31B | 33.27%14.61B | 33.27%14.61B | 14.75%12.19B | 21.80%12.45B | 21.51%12.69B | 0.87%10.96B | 0.87%10.96B | -2.15%10.62B | -5.80%10.23B |
Total assets | -5.69%45.17B | 18.66%48.86B | 18.66%48.86B | 26.03%46.44B | 35.56%47.9B | 24.70%44.56B | 7.96%41.18B | 7.96%41.18B | 1.59%36.85B | -0.80%35.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -54.49%4.05B | 117.86%6.1B | 117.86%6.1B | 154.21%7.12B | 217.86%8.9B | 154.23%7.09B | 0.00%2.8B | 0.00%2.8B | 0.00%2.8B | 0.00%2.8B |
-Current debt and capital lease obligation | -54.49%4.05B | 117.86%6.1B | 117.86%6.1B | 154.21%7.12B | 217.86%8.9B | 154.23%7.09B | 0.00%2.8B | 0.00%2.8B | 0.00%2.8B | 0.00%2.8B |
-Including:Current debt | -54.49%4.05B | 117.86%6.1B | 117.86%6.1B | 154.21%7.12B | 217.86%8.9B | 154.23%7.09B | 0.00%2.8B | 0.00%2.8B | 0.00%2.8B | 0.00%2.8B |
Payables | -11.60%5.49B | -6.79%7.6B | -6.79%7.6B | -1.41%5.87B | 23.97%6.21B | 28.25%5.8B | 31.26%8.16B | 31.26%8.16B | 26.60%5.95B | -6.36%5.01B |
-accounts payable | -11.60%5.49B | -13.60%6.79B | -13.60%6.79B | -1.41%5.87B | 23.97%6.21B | 28.25%5.8B | 33.15%7.86B | 33.15%7.86B | 26.60%5.95B | -6.36%5.01B |
-Total tax payable | ---- | 174.58%810M | 174.58%810M | ---- | ---- | ---- | -4.84%295M | -4.84%295M | ---- | ---- |
Current provisions | 30.00%299M | ---- | ---- | 887.50%79M | 24.32%230M | 1,764.29%261M | ---- | ---- | -86.89%8M | -20.26%185M |
Pension and other retirement benefit plans | ---- | 50.65%116M | 50.65%116M | ---- | ---- | ---- | -60.10%77M | -60.10%77M | ---- | ---- |
Accrued and deferred income | ---- | 71.92%1.26B | 71.92%1.26B | ---- | ---- | ---- | -22.34%730M | -22.34%730M | ---- | ---- |
Other current liabilities | -16.97%3.92B | -11.92%2.45B | -11.92%2.45B | 79.20%5.77B | 59.13%4.72B | -3.97%4.26B | 20.64%2.78B | 20.64%2.78B | -31.99%3.22B | -10.73%2.96B |
Current liabilities | -31.42%13.75B | 20.49%17.52B | 20.49%17.52B | 57.21%18.84B | 83.04%20.05B | 48.04%17.4B | 16.78%14.54B | 16.78%14.54B | -2.58%11.98B | -6.35%10.96B |
Non current liabilities | ||||||||||
Non current financial liabilities | 126.81%3.13B | 0.00%1.19B | 0.00%1.19B | 0.00%1.28B | 0.00%1.38B | 0.00%1.1B | 0.00%1.19B | 0.00%1.19B | 0.00%1.28B | 0.00%1.38B |
-Long term debt and capital lease obligation | 126.81%3.13B | 0.00%1.19B | 0.00%1.19B | 0.00%1.28B | 0.00%1.38B | 0.00%1.1B | 0.00%1.19B | 0.00%1.19B | 0.00%1.28B | 0.00%1.38B |
-Including:Long term debt | 126.81%3.13B | 0.00%1.19B | 0.00%1.19B | 0.00%1.28B | 0.00%1.38B | 0.00%1.1B | 0.00%1.19B | 0.00%1.19B | 0.00%1.28B | 0.00%1.38B |
Long term pension and other post-retirement benefit plans | 15.83%161M | 21.26%154M | 21.26%154M | 9.30%141M | 11.20%139M | 10.08%131M | 4.10%127M | 4.10%127M | -20.37%129M | -20.89%125M |
Non current deferred liabilities | ---- | 86.16%2.13B | 86.16%2.13B | ---- | ---- | ---- | 8.04%1.14B | 8.04%1.14B | ---- | ---- |
Other non current liabilities | 12.33%1.76B | -22.38%111M | -22.38%111M | 43.98%1.48B | 78.86%1.57B | 88.59%1.62B | 24.35%143M | 24.35%143M | -13.95%1.03B | -26.16%875M |
Total non current liabilities | 63.72%5.05B | 37.65%3.58B | 37.65%3.58B | 19.03%2.91B | 29.58%3.08B | 37.27%2.85B | 4.75%2.6B | 4.75%2.6B | -7.57%2.44B | -12.60%2.38B |
Total liabilities | -18.74%18.8B | 23.09%21.1B | 23.09%21.1B | 50.75%21.75B | 73.50%23.14B | 46.43%20.25B | 14.78%17.14B | 14.78%17.14B | -3.46%14.43B | -7.53%13.34B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.18B | 0.00%6.18B | 0.00%6.18B | 0.00%6.18B | 0.00%6.18B | 0.00%6.18B | 0.00%6.18B | 0.00%6.18B | 0.00%6.18B | 0.00%6.18B |
-common stock | 0.00%6.18B | 0.00%6.18B | 0.00%6.18B | 0.00%6.18B | 0.00%6.18B | 0.00%6.18B | 0.00%6.18B | 0.00%6.18B | 0.00%6.18B | 0.00%6.18B |
Additional paid-in capital | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B |
Retained earnings | 9.80%15.37B | 12.09%15.44B | 12.09%15.44B | 13.48%14.1B | 14.02%13.99B | 6.67%12.96B | 5.31%13.78B | 5.31%13.78B | 7.26%12.42B | 7.02%12.27B |
Less: Treasury stock | 44.15%1.02B | 74.26%711M | 74.26%711M | 73.77%709M | 74.20%709M | 24.82%508M | 59.38%408M | 59.38%408M | 59.38%408M | 58.98%407M |
Other reserves | 13.72%4.08B | 84.67%5.12B | 84.67%5.12B | 33.33%3.43B | 58.11%3.59B | 72.15%3.96B | 9.91%2.77B | 9.91%2.77B | 16.95%2.57B | 4.95%2.27B |
Total stockholders'equity | 6.31%26.14B | 15.55%27.57B | 15.55%27.57B | 10.00%24.54B | 12.52%24.59B | 10.88%24.13B | 3.43%23.86B | 3.43%23.86B | 5.00%22.31B | 3.61%21.85B |
Noncontrolling interests | 35.50%229M | 9.39%198M | 9.39%198M | 35.14%150M | 19.01%169M | 27.34%177M | 26.57%181M | 26.57%181M | 40.51%111M | 39.22%142M |
Total equity | 6.51%26.37B | 15.50%27.77B | 15.50%27.77B | 10.13%24.69B | 12.57%24.76B | 10.99%24.31B | 3.58%24.04B | 3.58%24.04B | 5.13%22.42B | 3.78%22B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |