(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.50%49.13B | -13.83%42.17B | -13.83%42.17B | 17.08%39.47B | 23.87%41.46B | 59.60%39.43B | 149.05%48.94B | 149.05%48.94B | 90.16%33.71B | 30.36%33.47B |
-Cash and cash equivalents | 27.74%49.13B | -13.83%42.17B | -13.83%42.17B | 17.08%39.47B | 14.90%38.46B | 59.60%39.43B | 149.05%48.94B | 149.05%48.94B | 90.16%33.71B | 47.60%33.47B |
-Short term investments | ---- | ---- | ---- | ---- | --3B | ---- | ---- | ---- | ---- | ---- |
Receivables | -0.18%41.04B | 13.74%48.39B | 13.74%48.39B | 0.34%42.57B | 7.12%41.11B | 4.07%40.87B | -12.68%42.55B | -12.68%42.55B | 5.24%42.42B | 10.72%38.38B |
-Accounts receivable | -0.18%41.04B | 13.74%48.39B | 13.74%48.39B | 0.34%42.57B | 7.12%41.11B | 4.07%40.87B | -12.68%42.55B | -12.68%42.55B | 5.24%42.42B | 10.72%38.38B |
-Gross accounts receivable | -0.18%41.04B | 13.74%48.39B | 13.74%48.39B | 0.34%42.57B | 7.12%41.11B | 4.07%40.87B | -12.68%42.55B | -12.68%42.55B | 5.24%42.42B | 10.72%38.38B |
Inventory | -0.30%13.18B | 2.42%10.27B | 2.42%10.27B | -1.85%14.26B | -4.06%13.22B | -11.88%13.59B | -10.24%10.03B | -10.24%10.03B | -18.81%14.52B | -24.70%13.78B |
Other current assets | -15.15%4.35B | 114.20%6B | 114.20%6B | 49.60%7.29B | -42.94%5.12B | -67.58%4.21B | -72.22%2.8B | -72.22%2.8B | -59.10%4.88B | -7.30%8.98B |
Total current assets | 6.72%107.69B | 2.41%106.83B | 2.41%106.83B | 8.43%103.58B | 6.67%100.91B | 6.19%98.1B | 16.38%104.32B | 16.38%104.32B | 8.75%95.53B | 7.11%94.61B |
Non current assets | ||||||||||
Net PPE | -1.56%20.73B | -1.80%20.89B | -1.80%20.89B | -3.92%20.94B | -3.43%21.06B | -3.05%21.12B | 0.66%21.28B | 0.66%21.28B | 2.66%21.79B | 6.43%21.81B |
-Gross PP&E | 3.17%46.95B | 3.25%46.54B | 3.25%46.54B | 0.78%45.69B | 1.08%45.5B | 0.59%45.24B | 2.32%45.08B | 2.32%45.08B | 1.11%45.34B | 2.91%45.02B |
-Accumulated depreciation | -7.25%-26.21B | -7.75%-25.65B | -7.75%-25.65B | -5.12%-24.75B | -5.32%-24.44B | -4.02%-24.12B | -3.85%-23.81B | -3.85%-23.81B | 0.29%-23.55B | 0.20%-23.21B |
Investment properties | -3.20%5.91B | -3.23%5.93B | -3.23%5.93B | -0.33%6.13B | -1.63%6.1B | -1.66%6.12B | -10.62%6.13B | -10.62%6.13B | -10.61%6.15B | 379.44%6.2B |
Total investment | 16.12%16.08B | 45.02%16.68B | 45.02%16.68B | 29.21%13.8B | 34.82%13.85B | 26.12%12.73B | 13.94%11.5B | 13.94%11.5B | 5.94%10.68B | -2.89%10.27B |
-Financial asset investment | 16.12%16.08B | 45.02%16.68B | 45.02%16.68B | 29.21%13.8B | 34.82%13.85B | 26.12%12.73B | 13.94%11.5B | 13.94%11.5B | 5.94%10.68B | -2.89%10.27B |
-Including:Available-for-sale securities | 16.12%16.08B | 45.02%16.68B | 45.02%16.68B | 29.21%13.8B | 34.82%13.85B | 26.12%12.73B | 13.94%11.5B | 13.94%11.5B | 5.94%10.68B | -2.89%10.27B |
Long-term accounts receivable and other receivables | -2.14%274M | 8.11%280M | 8.11%280M | 5.91%269M | 2.56%280M | 16.46%276M | 17.19%259M | 17.19%259M | 20.38%254M | 48.37%273M |
Goodwill and other intangible assets | -21.05%210M | -13.24%236M | -13.24%236M | -7.35%252M | -10.14%266M | -19.24%256M | -20.00%272M | -20.00%272M | -23.16%272M | -21.07%296M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.00%6M | -66.67%12M |
-Other intangible assets | -21.05%210M | -13.24%236M | -13.24%236M | -5.26%252M | -6.34%266M | -14.38%256M | -13.92%272M | -13.92%272M | -17.90%266M | -16.22%284M |
Defined pension benefit | --0 | --4M | --4M | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Deferred tax assets-non current | -64.21%238M | -97.14%37M | -97.14%37M | -63.43%271M | -52.02%665M | -15.28%610M | 13.53%1.29B | 13.53%1.29B | 31.85%741M | 64.80%1.39B |
Other non current assets | 3.02%2.22B | 6.77%2.13B | 6.77%2.13B | -0.23%2.15B | 2.77%2.15B | -8.59%2.1B | -13.72%1.99B | -13.72%1.99B | -10.90%2.16B | -14.92%2.09B |
Total non current assets | 2.89%45.66B | 8.11%46.19B | 8.11%46.19B | 4.20%43.81B | 4.82%44.37B | 3.69%43.2B | 1.47%42.72B | 1.47%42.72B | 0.70%42.05B | 16.83%42.33B |
Total assets | 5.55%153.35B | 4.07%153.02B | 4.07%153.02B | 7.14%147.4B | 6.09%145.29B | 5.42%141.3B | 11.61%147.04B | 11.61%147.04B | 6.16%137.58B | 9.94%136.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -81.31%1.15B | 454.45%6.11B | 454.45%6.11B | 454.17%6.12B | 355.80%6.13B | -26.53%1.11B | -36.67%1.1B | -36.67%1.1B | -83.75%1.1B | -55.19%1.34B |
-Current debt and capital lease obligation | -81.31%1.15B | 454.45%6.11B | 454.45%6.11B | 454.17%6.12B | 355.80%6.13B | -26.53%1.11B | -36.67%1.1B | -36.67%1.1B | -83.75%1.1B | -55.19%1.34B |
-Including:Current debt | -83.69%971M | 514.46%5.95B | 514.46%5.95B | 512.14%5.95B | 386.04%5.95B | -30.61%961M | -40.80%968M | -40.80%968M | -85.46%972M | -57.54%1.23B |
-Including:Current capital Lease obligation | 1.16%174M | 20.90%162M | 20.90%162M | 27.27%168M | 44.54%172M | 19.51%147M | 27.62%134M | 27.62%134M | 23.36%132M | 4.39%119M |
Payables | -10.10%10.35B | -7.61%12.01B | -7.61%12.01B | 0.54%9.95B | 9.06%11.51B | -3.93%10.2B | 7.69%13B | 7.69%13B | 7.98%9.9B | -1.71%10.55B |
-accounts payable | -20.79%8.03B | 7.78%10.65B | 7.78%10.65B | 16.94%9.84B | 28.19%10.14B | 2.67%10.07B | 3.80%9.88B | 3.80%9.88B | 0.37%8.41B | -5.96%7.91B |
-Total tax payable | 69.20%2.31B | -56.35%1.36B | -56.35%1.36B | -92.45%112M | -48.24%1.37B | -83.62%133M | 22.16%3.12B | 22.16%3.12B | 89.29%1.48B | 13.64%2.64B |
Current provisions | 64.53%900M | 9.61%890M | 9.61%890M | 183.70%522M | 293.53%547M | 513.39%779M | 588.14%812M | 588.14%812M | 19.48%184M | -35.65%139M |
Pension and other retirement benefit plans | 1.23%1.32B | -1.31%1.13B | -1.31%1.13B | -3.42%367M | 0.62%1.31B | 7.30%382M | 1.42%1.14B | 1.42%1.14B | -3.31%380M | 3.02%1.3B |
Accrued and deferred income | -11.76%6.2B | -38.01%4.95B | -38.01%4.95B | 0.52%7.58B | -27.63%7.02B | -19.83%7.91B | 32.93%7.99B | 32.93%7.99B | -2.86%7.54B | 103.44%9.7B |
Other current liabilities | -19.13%10.77B | -4.62%14.03B | -4.62%14.03B | 18.52%15.57B | 12.02%13.31B | -1.46%12.95B | 14.80%14.71B | 14.80%14.71B | -1.11%13.14B | -6.00%11.88B |
Current liabilities | -22.97%30.67B | 0.94%39.12B | 0.94%39.12B | 24.39%40.11B | 14.04%39.82B | -6.42%33.33B | 14.39%38.75B | 14.39%38.75B | -14.14%32.24B | 7.04%34.92B |
Non current liabilities | ||||||||||
Non current financial liabilities | 45.45%13.53B | -38.71%8.88B | -38.71%8.88B | -34.24%9.03B | -33.33%9.3B | 10.19%14.47B | 8.99%14.49B | 8.99%14.49B | 42.46%13.73B | 38.06%13.95B |
-Long term debt and capital lease obligation | 45.45%13.53B | -38.71%8.88B | -38.71%8.88B | -34.24%9.03B | -33.33%9.3B | 10.19%14.47B | 8.99%14.49B | 8.99%14.49B | 42.46%13.73B | 38.06%13.95B |
-Including:Long term debt | 47.77%13.27B | -39.45%8.63B | -39.45%8.63B | -35.22%8.74B | -34.63%8.98B | 10.02%14.22B | 8.46%14.26B | 8.46%14.26B | 42.18%13.49B | 38.23%13.74B |
-Including:Long term capital lease obligation | -19.69%257M | 5.93%250M | 5.93%250M | 21.61%287M | 50.94%320M | 20.00%258M | 54.25%236M | 54.25%236M | 60.54%236M | 27.71%212M |
Long term pension and other post-retirement benefit plans | 1.29%4.07B | 1.56%4.1B | 1.56%4.1B | 5.78%4.01B | 6.21%4.02B | 4.81%4.03B | 3.09%4.03B | 3.09%4.03B | -9.27%3.79B | -7.88%3.79B |
Non current deferred liabilities | 150.00%20M | 3,450.00%142M | 3,450.00%142M | 800.00%18M | 700.00%8M | 266.67%11M | 300.00%4M | 300.00%4M | 0.00%2M | 0.00%1M |
Other non current liabilities | -14.17%212M | -14.04%196M | -14.04%196M | -5.48%207M | 13.82%247M | 18.91%239M | -1.30%228M | -1.30%228M | -14.12%219M | 100.93%217M |
Total non current liabilities | 31.34%17.83B | -29.01%13.32B | -29.01%13.32B | -25.24%13.26B | -24.38%13.58B | 9.13%18.75B | 7.55%18.76B | 7.55%18.76B | 26.08%17.74B | 25.35%17.95B |
Total liabilities | -9.16%48.5B | -8.83%52.43B | -8.83%52.43B | 6.77%53.37B | 0.99%53.39B | -1.36%52.08B | 12.06%57.51B | 12.06%57.51B | -3.18%49.98B | 12.62%52.87B |
Shareholders'equity | ||||||||||
Share capital | 24.93%5B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B |
-common stock | 24.93%5B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B |
Additional paid-in capital | 50.96%7.53B | 19.61%5.88B | 19.61%5.88B | 1.44%4.99B | 1.44%4.99B | 0.00%4.92B | 0.00%4.92B | 0.00%4.92B | 0.00%4.92B | 0.00%4.92B |
Retained earnings | 8.65%86.92B | 7.71%85.27B | 7.71%85.27B | 7.06%82.34B | 7.92%80B | 9.58%78.05B | 12.36%79.17B | 12.36%79.17B | 12.69%76.91B | 9.80%74.13B |
Less: Treasury stock | -44.70%1.19B | -22.33%1.62B | -22.33%1.62B | 3.45%2.16B | 3.45%2.16B | -2.29%2.09B | -3.25%2.09B | -3.25%2.09B | -3.25%2.09B | -3.20%2.09B |
Other reserves | 41.81%5.36B | 154.96%5.68B | 154.96%5.68B | 59.88%3.67B | 115.21%3.78B | 61.96%3.09B | 14.31%2.23B | 14.31%2.23B | 32.53%2.3B | -17.52%1.76B |
Other equity interest | --1M | --17M | --17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 14.35%103.62B | 12.47%99.23B | 12.47%99.23B | 7.91%92.84B | 9.54%90.61B | 10.08%87.97B | 11.44%88.23B | 11.44%88.23B | 12.11%86.04B | 8.26%82.72B |
Noncontrolling interests | -3.99%1.23B | 4.05%1.36B | 4.05%1.36B | -23.71%1.19B | -5.33%1.28B | -5.58%1.25B | 4.14%1.31B | 4.14%1.31B | 26.81%1.56B | 11.66%1.35B |
Total equity | 14.10%104.85B | 12.35%100.59B | 12.35%100.59B | 7.35%94.03B | 9.30%91.89B | 9.82%89.22B | 11.33%89.53B | 11.33%89.53B | 12.34%87.6B | 8.31%84.07B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data