Hokushin
7897
Land Business
8944
AR Advanced Technology
5578
Leoclan
7681
Migalo Holdings
5535
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.47%51.33B | -26.30%53.3B | -26.30%53.3B | -27.21%40.42B | 25.93%46.89B | 20.08%54.31B | 26.96%72.32B | 26.96%72.32B | 30.88%55.53B | -10.29%37.23B |
-Cash and cash equivalents | 9.47%51.33B | -26.30%53.3B | -26.30%53.3B | -27.21%40.42B | 25.93%46.89B | 20.08%54.31B | 26.96%72.32B | 26.96%72.32B | 30.88%55.53B | -10.29%37.23B |
Receivables | -2.69%132.25B | 28.27%178.31B | 28.27%178.31B | 13.38%169.99B | -10.34%135.9B | -15.75%126.46B | -7.29%139.01B | -7.29%139.01B | 22.83%149.93B | 41.29%151.57B |
-Accounts receivable | -2.69%132.25B | 28.27%178.31B | 28.27%178.31B | 13.38%169.99B | -10.34%135.9B | -15.75%126.46B | -7.29%139.01B | -7.29%139.01B | 22.83%149.93B | 41.29%151.57B |
Inventory | -8.06%3.98B | 21.83%4.06B | 21.83%4.06B | 12.26%4.36B | 28.35%4.33B | 15.60%3.83B | 3.13%3.33B | 3.13%3.33B | 10.66%3.88B | 0.18%3.37B |
Other current assets | -27.21%24.1B | -46.24%12.73B | -46.24%12.73B | -27.93%20.61B | 45.65%33.11B | 54.51%35B | 31.01%23.67B | 31.01%23.67B | 19.39%28.6B | -18.67%22.73B |
Total current assets | -3.89%211.65B | 4.22%248.39B | 4.22%248.39B | -1.08%235.37B | 2.47%220.22B | -0.77%219.61B | 4.44%238.33B | 4.44%238.33B | 23.96%237.94B | 19.33%214.91B |
Non current assets | ||||||||||
Net PPE | 0.18%23.36B | -1.15%23.48B | -1.15%23.48B | -2.55%22.97B | 11.24%23.32B | 13.43%23.63B | 14.43%23.76B | 14.43%23.76B | 14.87%23.57B | 1.20%20.97B |
-Gross PP&E | ---- | 0.09%35.29B | 0.09%35.29B | ---- | ---- | ---- | 11.12%35.26B | 11.12%35.26B | ---- | ---- |
-Accumulated depreciation | ---- | -2.66%-11.81B | -2.66%-11.81B | ---- | ---- | ---- | -4.84%-11.5B | -4.84%-11.5B | ---- | ---- |
Prepaid assets-non current | 7.73%3B | 7.98%3.07B | 7.98%3.07B | 4.86%3B | -4.50%2.78B | -2.25%2.87B | -3.36%2.85B | -3.36%2.85B | -3.28%2.86B | 1.36%2.91B |
Total investment | 2.58%44.5B | 35.29%47.32B | 35.29%47.32B | 25.10%42.85B | 29.65%43.39B | 10.00%37.15B | 0.23%34.97B | 0.23%34.97B | -1.83%34.25B | -8.59%33.46B |
-Financial asset investment | 2.58%44.5B | 35.29%47.32B | 35.29%47.32B | 25.10%42.85B | 29.65%43.39B | 10.00%37.15B | 0.23%34.97B | 0.23%34.97B | -1.83%34.25B | -8.59%33.46B |
-Including:Available-for-sale securities | 2.58%44.5B | 35.29%47.32B | 35.29%47.32B | 25.10%42.85B | 29.65%43.39B | 10.00%37.15B | 0.23%34.97B | 0.23%34.97B | -1.83%34.25B | -8.59%33.46B |
Long-term accounts receivable and other receivables | ---- | -26.44%242M | -26.44%242M | ---- | ---- | ---- | -88.93%329M | -88.93%329M | ---- | ---- |
Goodwill and other intangible assets | 6.82%9.25B | 13.19%9.17B | 13.19%9.17B | 15.27%8.96B | 10.14%8.66B | 9.28%8.47B | 0.00%8.1B | 0.00%8.1B | -4.43%7.77B | -0.83%7.86B |
-Goodwill | -16.87%1.49B | -1.45%1.7B | -1.45%1.7B | -5.92%1.65B | -10.11%1.8B | -8.72%1.82B | -10.00%1.73B | -10.00%1.73B | -6.19%1.76B | 5.38%2B |
-Other intangible assets | 13.02%7.75B | 17.16%7.47B | 17.16%7.47B | 21.46%7.31B | 17.05%6.86B | 15.53%6.65B | 3.10%6.38B | 3.10%6.38B | -3.90%6.02B | -2.79%5.86B |
Defined pension benefit | 95.90%6.64B | 94.22%6.55B | 94.22%6.55B | -0.49%3.42B | -0.76%3.39B | 0.06%3.36B | 1.08%3.37B | 1.08%3.37B | -5.68%3.44B | -5.32%3.42B |
Deferred tax assets-non current | ---- | 16.83%1.19B | 16.83%1.19B | ---- | ---- | ---- | -0.97%1.02B | -0.97%1.02B | ---- | ---- |
Other non current assets | 7.23%2.85B | 5.16%693M | 5.16%693M | -22.60%2.67B | -31.41%2.66B | -24.68%2.86B | 143.61%659M | 143.61%659M | -12.09%3.45B | -6.54%3.87B |
Total non current assets | 6.42%89.6B | 22.20%91.72B | 22.20%91.72B | 11.32%83.87B | 16.14%84.19B | 8.14%78.34B | 3.49%75.06B | 3.49%75.06B | 1.72%75.34B | -4.46%72.49B |
Total assets | -1.04%301.25B | 8.52%340.11B | 8.52%340.11B | 1.90%319.24B | 5.92%304.42B | 1.43%297.94B | 4.21%313.39B | 4.21%313.39B | 17.77%313.28B | 12.28%287.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -73.11%2.41B | 297.36%19.13B | 297.36%19.13B | -41.55%12.89B | 63.79%8.96B | -18.40%4.67B | -40.25%4.82B | -40.25%4.82B | 273.98%22.05B | -5.23%5.47B |
-Current debt and capital lease obligation | -73.11%2.41B | 297.36%19.13B | 297.36%19.13B | -41.55%12.89B | 63.79%8.96B | -18.40%4.67B | -40.25%4.82B | -40.25%4.82B | 273.98%22.05B | -5.23%5.47B |
-Including:Current debt | -73.11%2.41B | 297.36%19.13B | 297.36%19.13B | -41.55%12.89B | 63.79%8.96B | -18.40%4.67B | -40.25%4.82B | -40.25%4.82B | 273.98%22.05B | -5.23%5.47B |
Payables | -4.81%55.27B | 0.42%69.68B | 0.42%69.68B | 2.09%61.47B | 7.87%58.06B | 2.32%55.28B | -1.68%69.39B | -1.68%69.39B | 13.99%60.21B | 22.30%53.82B |
-accounts payable | -7.35%49.27B | -9.34%58.25B | -9.34%58.25B | -2.52%55.5B | 5.14%53.18B | 2.26%52.93B | -1.23%64.25B | -1.23%64.25B | 13.69%56.93B | 23.59%50.58B |
-Total tax payable | 25.78%3.55B | 210.81%6.01B | 210.81%6.01B | 641.83%3.49B | 207.29%2.82B | 17.01%337M | -35.80%1.93B | -35.80%1.93B | -38.91%471M | -35.28%919M |
-Other payable | 18.95%2.45B | 69.14%5.42B | 69.14%5.42B | -11.67%2.48B | -11.48%2.06B | 1.93%2.01B | 27.37%3.2B | 27.37%3.2B | 42.28%2.8B | 39.64%2.33B |
Current provisions | -1.70%1.68B | -15.90%1.81B | -15.90%1.81B | -11.99%1.82B | -26.91%1.71B | -39.89%1.69B | -25.29%2.15B | -25.29%2.15B | -27.46%2.07B | -26.95%2.33B |
Pension and other retirement benefit plans | 40.57%5.12B | 54.24%8.89B | 54.24%8.89B | 80.73%4.53B | 4.09%3.64B | 26.46%2.18B | 28.45%5.76B | 28.45%5.76B | 25.68%2.51B | 26.19%3.5B |
Accrued and deferred income | 14.99%14.22B | -14.29%12.59B | -14.29%12.59B | -27.96%13.51B | -40.94%12.37B | -43.63%12.97B | -8.83%14.69B | -8.83%14.69B | 108.08%18.75B | 141.67%20.94B |
Other current liabilities | -35.17%27.68B | -14.10%34.65B | -14.10%34.65B | 19.01%43.31B | 28.97%42.7B | 10.03%45.15B | 25.16%40.34B | 25.16%40.34B | 17.05%36.39B | 24.89%33.11B |
Current liabilities | -16.53%106.37B | 7.00%146.75B | 7.00%146.75B | -3.13%137.52B | 6.93%127.44B | -4.98%121.95B | 2.09%137.15B | 2.09%137.15B | 36.96%141.97B | 31.07%119.18B |
Non current liabilities | ||||||||||
Non current financial liabilities | 0.00%20B | -20.00%20B | -20.00%20B | -20.00%20B | -20.00%20B | 0.00%25B | 0.00%25B | 0.00%25B | 0.00%25B | 0.00%25B |
-Long term debt and capital lease obligation | 0.00%20B | -20.00%20B | -20.00%20B | -20.00%20B | -20.00%20B | 0.00%25B | 0.00%25B | 0.00%25B | 0.00%25B | 0.00%25B |
-Including:Long term debt | 0.00%20B | -20.00%20B | -20.00%20B | -20.00%20B | -20.00%20B | 0.00%25B | 0.00%25B | 0.00%25B | 0.00%25B | 0.00%25B |
Long term pension and other post-retirement benefit plans | 12.57%2.21B | -2.64%1.99B | -2.64%1.99B | 2.33%1.98B | 5.25%1.97B | 8.24%2.14B | 7.92%2.05B | 7.92%2.05B | 4.44%1.93B | 6.32%1.87B |
Non current deferred liabilities | 14.85%2.8B | 222.67%3.39B | 222.67%3.39B | 56.11%2.15B | 58.56%2.44B | 26.93%2.02B | -39.45%1.05B | -39.45%1.05B | -24.92%1.37B | -34.40%1.54B |
Other non current liabilities | -23.69%686M | -24.21%748M | -24.21%748M | -13.78%857M | -7.13%899M | -2.49%938M | 13.58%987M | 13.58%987M | 11.56%994M | 5.68%968M |
Total non current liabilities | 1.57%25.7B | -10.16%26.13B | -10.16%26.13B | -14.75%24.98B | -13.86%25.3B | 1.92%30.1B | -1.41%29.08B | -1.41%29.08B | -0.92%29.3B | -2.14%29.37B |
Total liabilities | -13.53%132.07B | 4.00%172.88B | 4.00%172.88B | -5.12%162.49B | 2.82%152.74B | -3.69%152.05B | 1.46%166.23B | 1.46%166.23B | 28.55%171.26B | 22.83%148.55B |
Shareholders'equity | ||||||||||
Share capital | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B |
-common stock | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B | 0.00%13.13B |
Additional paid-in capital | 6.74%11.2B | -17.36%10.49B | -17.36%10.49B | -17.36%10.49B | -17.36%10.49B | -17.35%10.49B | 0.00%12.69B | 0.00%12.69B | 0.02%12.69B | 0.02%12.69B |
Retained earnings | 11.11%130.8B | 13.00%128.72B | 13.00%128.72B | 13.44%123.2B | 11.93%117.72B | 10.12%113.67B | 7.68%113.91B | 7.68%113.91B | 8.58%108.61B | 7.25%105.17B |
Less: Treasury stock | 8.95%7.96B | -3.44%7.31B | -3.44%7.31B | -3.41%7.31B | -3.44%7.31B | -2.78%7.48B | -2.36%7.57B | -2.36%7.57B | 26.81%7.57B | 150.68%7.57B |
Other reserves | 27.43%18.68B | 87.56%19.32B | 87.56%19.32B | 31.99%14.02B | 35.84%14.66B | 30.17%13.22B | 14.00%10.3B | 14.00%10.3B | 15.07%10.62B | 2.91%10.79B |
Total stockholders'equity | 11.54%165.84B | 15.36%164.35B | 15.36%164.35B | 11.67%153.54B | 10.78%148.69B | 8.76%143.03B | 7.20%142.47B | 7.20%142.47B | 6.49%137.49B | 2.18%134.22B |
Noncontrolling interests | 11.71%3.34B | -38.75%2.88B | -38.75%2.88B | -29.06%3.21B | -35.54%2.99B | -34.41%2.87B | 17.35%4.69B | 17.35%4.69B | 23.10%4.53B | 26.01%4.64B |
Total equity | 11.54%169.18B | 13.64%167.23B | 13.64%167.23B | 10.37%156.75B | 9.24%151.68B | 7.37%145.9B | 7.50%147.16B | 7.50%147.16B | 6.95%142.02B | 2.83%138.85B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |