Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 122.26%23.34B | 269.91%10.5B | -269.57%-6.18B | -86.27%3.65B | 73.65%26.56B | 29.24%15.29B | 8.74%11.83B | 10.83%10.88B | 218.97%9.82B | -66.63%3.08B |
Net profit before non-cash adjustment | 83.17%23B | 4.63%12.56B | -1.50%12B | -23.18%12.18B | 10.64%15.86B | 9.85%14.34B | 34.51%13.05B | -22.48%9.7B | 23.14%12.52B | 10.25%10.16B |
Total adjustment of non-cash items | 36.68%1.48B | 186.80%1.09B | -184.57%-1.25B | 399.32%1.48B | -94.98%296M | 1,159.19%5.89B | -81.89%468M | -0.04%2.58B | 252.15%2.59B | -14.72%-1.7B |
-Depreciation and amortization | -20.67%1.95B | -15.40%2.46B | -3.00%2.91B | 10.50%3B | -22.34%2.72B | 98.30%3.5B | 20.42%1.76B | -4.94%1.46B | 7.54%1.54B | -0.07%1.43B |
-Share of associates | -833.33%-22M | -90.63%3M | -50.77%32M | -12.16%65M | 68.18%74M | 83.33%44M | 192.31%24M | -966.67%-26M | 106.98%3M | 15.69%-43M |
-Disposal profit | -18.34%-3.15B | -125.32%-2.66B | -511.92%-1.18B | 54.37%-193M | 36.20%-423M | -13,360.00%-663M | -96.27%5M | 343.64%134M | 82.76%-55M | 72.71%-319M |
-Other non-cash items | 110.85%2.7B | 142.54%1.28B | -116.00%-3.01B | 32.66%-1.39B | -168.63%-2.07B | 327.79%3.02B | -230.83%-1.32B | -7.75%1.01B | 139.62%1.1B | -63.46%-2.77B |
Changes in working capital | 63.53%-1.15B | 81.44%-3.14B | -69.06%-16.93B | -196.31%-10.01B | 310.76%10.4B | -191.89%-4.93B | -20.03%-1.69B | 73.36%-1.41B | 1.84%-5.29B | -461.34%-5.38B |
-Change in receivables | 104.26%1.34B | -2,798.71%-31.42B | 73.64%-1.08B | -151.04%-4.11B | 285.82%8.06B | -1,026.50%-4.34B | 104.82%468M | 42.18%-9.71B | -802.09%-16.8B | -114.09%-1.86B |
-Change in inventory | 97.19%-10M | 45.65%-356M | -162.38%-655M | 437.62%1.05B | 63.37%-311M | -935.37%-849M | 31.67%-82M | -111.25%-120M | 1.72%1.07B | 171.56%1.05B |
-Change in prepaid assets | -191.68%-485M | 866.67%529M | 87.45%-69M | -221.68%-550M | 97.38%452M | 1,247.06%229M | -91.50%17M | 545.16%200M | 133.33%31M | 88.03%-93M |
-Change in payables | -30.31%7.75B | 261.15%11.11B | -12.40%-6.9B | -318.95%-6.14B | 183.42%2.8B | -267.95%-3.36B | -76.31%2B | 48.80%8.44B | 4,828.33%5.67B | 98.03%-120M |
-Change in accrued expense | 1,013.10%767M | 57.14%-84M | -575.86%-196M | 72.12%-29M | -219.54%-104M | -84.04%87M | 393.01%545M | -431.43%-186M | 37.50%-35M | 54.10%-56M |
-Provision for loans, leases and other losses | 215.79%660M | -62.54%209M | 708.70%558M | 207.81%69M | -420.00%-64M | 103.68%20M | -18,200.00%-543M | -98.52%3M | 115.16%203M | 51.33%-1.34B |
-Changes in other current assets | -166.17%-11.16B | 296.47%16.87B | -2,705.88%-8.59B | 29.66%-306M | -113.28%-435M | 179.98%3.28B | -11,275.00%-4.1B | -100.78%-36M | 253.96%4.59B | -598.36%-2.98B |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-19M | 122.89%19M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -57.89%-240M | 49.83%-152M | -75.14%-303M | -1.76%-173M | 39.07%-170M | -26.24%-279M | -25.57%-221M | 6.88%-176M | 14.86%-189M | 9.02%-222M |
Interest received (cash flow from operating activities) | 55.16%1.58B | 11.03%1.02B | 3.62%916M | -10.98%884M | 5.53%993M | 3.86%941M | -11.70%906M | -6.30%1.03B | 28.37%1.1B | 17.49%853M |
Tax refund paid | 3.85%-3.94B | -37.74%-4.1B | 12.00%-2.98B | 43.56%-3.38B | 11.82%-5.99B | -113.75%-6.8B | 37.06%-3.18B | -47.60%-5.05B | -48.27%-3.42B | -6.16%-2.31B |
Other operating cash inflow (outflow) | 99.96%-1M | -2.46B | 0 | -1M | 0 | 0 | 0.00%-1M | 0.00%-1M | -1M | 0 |
Operating cash flow | 331.50%20.74B | 156.25%4.81B | -978.11%-8.54B | -95.45%973M | 133.50%21.39B | -1.91%9.16B | 39.80%9.34B | -8.52%6.68B | 421.13%7.3B | -81.40%1.4B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -81.78%-3.86B | 1.80%-2.12B | -49.59%-2.16B | 29.19%-1.45B | 50.30%-2.04B | -8.45%-4.11B | -116.02%-3.79B | 8.07%-1.75B | -1,160.00%-1.91B | 111.55%180M |
Net business purchase and sale | --0 | ---2.27B | --0 | -2,937.40%-3.98B | 0.76%-131M | 49.23%-132M | ---260M | ---- | ---- | -504.88%-744M |
Net investment product transactions | 87.66%6.26B | 214.91%3.34B | 199.91%1.06B | -177.90%-1.06B | -6.90%1.36B | -72.58%1.46B | 212.98%5.34B | -421.44%-4.72B | 146.81%1.47B | -1,115.53%-3.14B |
Advance cash and loans provided to other parties | 59.56%-74M | -422.86%-183M | 35.19%-35M | 11.48%-54M | -3.39%-61M | -47.50%-59M | 25.93%-40M | 15.63%-54M | 13.51%-64M | 5.13%-74M |
Repayment of advance payments to other parties and cash income from loans | 290.00%195M | -10.71%50M | 14.29%56M | -2.00%49M | 38.89%50M | -43.75%36M | 60.00%64M | -37.50%40M | -39.05%64M | 54.41%105M |
Net changes in other investments | 32.74%-376M | -5,181.82%-559M | 102.61%11M | -667.27%-422M | -89.66%-55M | -136.25%-29M | 633.33%80M | -113.51%-15M | 148.47%111M | -221.81%-229M |
Investing cash flow | 222.88%2.15B | -63.21%-1.75B | 84.51%-1.07B | -688.26%-6.91B | 69.01%-877M | -303.60%-2.83B | 121.37%1.39B | -1,883.23%-6.51B | 91.59%-328M | -226.63%-3.9B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 355.56%598M | -102.50%-234M | 298.26%9.37B | 145.67%2.35B | -185.95%-5.15B | 100.20%5.99B | 328.47%2.99B | 55.85%-1.31B | -187.03%-2.97B | 288.71%3.41B |
Net common stock issuance | 42.32%-1.73B | -6,102.00%-3B | --50M | --0 | --0 | --0 | 49.90%-501M | 54.71%-1B | -73,500.00%-2.21B | 99.83%-3M |
Increase or decrease of lease financing | -14.71%-117M | -7.37%-102M | 5.00%-95M | -61.29%-100M | -58.97%-62M | -5.41%-39M | 26.00%-37M | -47.06%-50M | -17.24%-34M | 50.85%-29M |
Cash dividends paid | 1.47%-4.03B | -32.88%-4.09B | 9.95%-3.08B | -4.43%-3.42B | -28.15%-3.27B | -6.73%-2.55B | -3.28%-2.39B | -16.43%-2.32B | -25.47%-1.99B | 19.66%-1.59B |
Cash dividends for minorities | 13.16%-264M | -27.20%-304M | 10.49%-239M | 50.19%-267M | 34.23%-536M | 14.66%-815M | -113.17%-955M | -124.00%-448M | 61.83%-200M | -22.72%-524M |
Net other fund-raising expenses | 99.95%-1M | -41,720.00%-2.09B | -150.00%-5M | 99.92%-2M | -1,205.32%-2.45B | -2,450.00%-188M | 104.97%8M | -1,510.00%-161M | -233.33%-10M | -108.82%-3M |
Financing cash flow | 43.55%-5.55B | -263.70%-9.82B | 518.12%6B | 87.49%-1.44B | -578.92%-11.48B | 370.73%2.4B | 83.26%-885M | 28.65%-5.29B | -686.16%-7.41B | 138.42%1.26B |
Net cash flow | ||||||||||
Beginning cash position | -9.93%43.95B | -3.71%48.79B | -13.89%50.67B | 18.02%58.85B | 17.90%49.86B | 33.53%42.29B | -17.45%31.67B | -5.27%38.37B | 1.62%40.51B | 18.54%39.86B |
Current changes in cash | 356.37%17.34B | -87.11%-6.76B | 50.98%-3.62B | -181.64%-7.38B | 3.54%9.03B | -11.35%8.73B | 292.53%9.84B | -1,072.48%-5.11B | 64.70%-436M | -140.52%-1.24B |
Effect of exchange rate changes | 3.02%1.98B | 10.48%1.92B | 317.40%1.74B | -1,564.58%-799M | 95.85%-48M | -249.10%-1.16B | 148.99%776M | 6.82%-1.58B | -190.52%-1.7B | -41.04%1.88B |
Cash adjustments other than cash changes | --1M | ---- | 50.00%-1M | -100.00%-2M | -200.00%-1M | -50.00%1M | 300.00%2M | ---1M | ---- | 0.00%1M |
End cash Position | 43.96%63.27B | -9.93%43.95B | -3.71%48.79B | -13.89%50.67B | 18.02%58.85B | 17.90%49.86B | 33.53%42.29B | -17.45%31.67B | -5.27%38.37B | 1.62%40.51B |
Free cash flow | 540.80%16.85B | 124.22%2.63B | -737.16%-10.86B | -106.72%-1.3B | 284.54%19.3B | -8.83%5.02B | 12.99%5.51B | -9.10%4.87B | 3,380.52%5.36B | -97.34%154M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |