(FY)May 31, 2023 | (FY)May 31, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | -10.76%454.87M | 509.71M |
Net profit before non-cash adjustment | -13.88%260.52M | --302.51M |
Total adjustment of non-cash items | -108.82%-10.47M | --118.75M |
-Depreciation and amortization | -40.87%997K | --1.69M |
-Disposal profit | --0 | --117.06M |
-Net exchange gains and losses | ---8.71M | --0 |
-Other non-cash items | ---2.75M | ---- |
Changes in working capital | 131.58%204.82M | --88.45M |
-Change in receivables | -117.28%-6.68M | --38.68M |
-Change in inventory | -1.15%-1.58M | ---1.56M |
-Change in prepaid assets | -176.61%-3.43M | --4.48M |
-Change in payables | 95.37%67.68M | --34.64M |
-Provision for loans, leases and other losses | 853.30%2.16M | --227K |
-Changes in other current assets | 1,142.57%144.54M | --11.63M |
-Changes in other current liabilities | 516.71%2.14M | --347K |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | ||
Interest received (cash flow from operating activities) | 406K | 0 |
Tax refund paid | 48.62%-95.47M | -185.83M |
Other operating cash inflow (outflow) | 0 | 0 |
Operating cash flow | 11.09%359.8M | --323.88M |
Investing cash flow | ||
Net PPE purchase and sale | -239.99%-2.19M | --1.56M |
Net investment product transactions | 8.73%-17.31M | ---18.96M |
Investing cash flow | -12.04%-19.49M | ---17.4M |
Financing cash flow | ||
Net common stock issuance | --3.21M | --0 |
Financing cash flow | --3.21M | --0 |
Net cash flow | ||
Beginning cash position | 532.09%364.08M | --57.6M |
Current changes in cash | 12.08%343.52M | --306.48M |
Effect of exchange rate changes | ---6.55M | --0 |
Cash adjustments other than cash changes | ---- | ---1K |
End cash Position | 92.55%701.04M | --364.08M |
Free cash flow | 10.99%357.61M | --322.19M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data