(Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 308.64%1.59M | 97.09%-509K | 184.55%914K | -1,061.35%-19.8M | 90.32%-345K | -123.28%-764K | -5,607.84%-17.47M | 30.17%-1.08M | 32.69%-1.71M | -2,229.41%-3.56M |
Net profit before non-cash adjustment | -28.57%-15.54M | 16.44%-14.02M | -126.55%-15.02M | -57.23%-50.31M | -49.11%-14.81M | -47.66%-12.09M | -116.07%-16.78M | -4.79%-6.63M | 44.04%-32M | 72.68%-9.93M |
Total adjustment of non-cash items | 26.85%13.37M | -12.08%12.87M | 105.37%12.02M | 55.21%42.47M | 13.58%11.45M | 73.29%10.54M | 156.76%14.63M | 1.63%5.85M | -41.49%27.36M | -65.75%10.08M |
-Depreciation and amortization | -92.50%3K | -95.24%3K | -95.83%3K | -34.17%183K | -88.57%8K | -41.18%40K | -5.97%63K | -1.37%72K | -0.71%278K | 4.48%70K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -98.23%79K | ---- | ---- | ---- | ---- | -46.10%4.47M | -87.04%1.05M |
-Assets reserve and write-off | --0 | ---- | ---151K | 211.11%10K | --0 | 1,100.00%10K | ---- | --0 | -200.00%-9K | -300.00%-18K |
-Share of associates | -93.33%2K | -75.00%2K | -84.47%16K | -73.50%141K | --0 | -76.00%30K | -89.74%8K | -78.81%103K | -97.32%532K | -99.66%57K |
-Disposal profit | --0 | --0 | --0 | 89.86%-7K | -2,000.00%-21K | 123.53%16K | ---2K | --0 | ---69K | ---1K |
-Deferred income tax | ---- | ---- | ---- | ---43K | ---- | ---- | ---- | ---- | --0 | ---- |
-Other non-cash items | 27.96%13.36M | -11.70%12.86M | 114.02%12.15M | 90.03%42.1M | 28.04%11.43M | 123.65%10.44M | 274.01%14.56M | 20.46%5.68M | 20.91%22.16M | 105.98%8.93M |
Changes in working capital | 379.03%3.77M | 104.21%645K | 1,387.50%3.91M | -508.43%-11.96M | 181.05%3.01M | -85.39%787K | -970.51%-15.32M | 68.98%-304K | -62.83%2.93M | -154.95%-3.72M |
-Change in receivables | -424.75%-328K | -864.56%-604K | 6.09%122K | -83.47%318K | -60.53%30K | 134.35%101K | -78.36%79K | -92.22%115K | -66.18%1.92M | -97.17%76K |
-Change in inventory | 1,943.42%1.55M | 2,998.04%1.58M | -49.49%497K | 550.63%2.57M | 1,772.41%1.46M | -86.57%76K | -38.55%51K | 689.22%984K | -75.28%395K | -102.13%-87K |
-Change in payables | 30,175.00%1.2M | 88.63%-1.81M | 197.08%996K | -15,357.89%-17.39M | 87.87%-447K | -100.10%-4K | -1,390.58%-15.9M | 29.92%-1.03M | -57.78%114K | -296.98%-3.68M |
-Changes in other current assets | 118.57%1.34M | 228.95%1.48M | 709.81%2.3M | 412.70%2.54M | 9,500.00%1.97M | -52.59%614K | 461.25%449K | 54.41%-377K | 54.04%496K | -102.30%-21K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 77.12%-97K | 96.92%-34K | 73.71%-51K | -1.82%-2.13M | -42.77%-484K | 34.87%-424K | -153.56%-1.1M | 57.46%-194K | 52.85%-2.09M | 52.65%-339K |
Interest received (cash flow from operating activities) | 0 | 0 | -10.29%61K | 0 | 0 | 165.22%61K | -62.22%68K | 0 | ||
Tax refund paid | -19.59%-116K | 85.51%-618K | -18.64%-280K | -615.04%-4.9M | -110.50%-356K | 97.37%-97K | -2,064.47%-4.26M | -20.41%-236K | -38.95%-685K | 1,830.61%3.39M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 207.47%1.38M | 94.90%-1.16M | 138.58%583K | -506.78%-26.77M | -131.90%-1.19M | -22.85%-1.29M | -2,388.74%-22.77M | 31.07%-1.51M | 39.38%-4.41M | 50.34%-511K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -200.00%-3K | --0 | 0.00%-2K | --0 | 150.00%3K | -101.47%-1K | --0 | ---2K | 244.19%62K | 83.78%-6K |
Net business purchase and sale | ---- | ---- | -128.57%-16K | 73.50%-141K | ---- | ---- | ---- | ---7K | ---532K | ---206K |
Advance cash and loans provided to other parties | 93.33%-2K | 75.00%-2K | --0 | ---- | ---- | 66.67%-30K | ---8K | ---96K | ---- | ---- |
Investing cash flow | 83.87%-5K | 75.00%-2K | 82.86%-18K | 70.00%-141K | 104.76%3K | 45.61%-31K | 89.74%-8K | ---105K | -993.02%-470K | -70.27%-63K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 632.60%4M | --0 | --0 | 1,660.40%34.01M | 26,162.50%2.09M | --546K | 4,476.48%29.38M | 54.32%2M | -81.73%1.93M | 99.12%-8K |
Increase or decrease of lease financing | --0 | --0 | --0 | 28.06%-182K | --0 | 51.28%-38K | 0.00%-69K | -47.06%-75K | -1.61%-253K | -66.67%-55K |
Net other fund-raising expenses | -11,044.83%-3.23M | ---- | ---- | -4,388.03%-5.25M | 6,300.00%64K | ---29K | ---5.3M | ---- | 92.96%-117K | -99.94%1K |
Financing cash flow | 60.33%768K | --0 | --0 | 1,729.58%28.58M | 3,566.13%2.15M | 714.10%479K | 4,090.23%24.01M | 70.66%1.93M | -81.97%1.56M | -108.76%-62K |
Net cash flow | ||||||||||
Beginning cash position | -62.91%-1.45M | 86.95%-275K | 66.39%-815K | -367.96%-2.43M | 1.92%-1.74M | -47.83%-887K | -1,064.64%-2.11M | -367.96%-2.43M | 302.91%905K | -242.89%-1.77M |
Current changes in cash | 356.15%2.14M | -194.55%-1.16M | 82.85%565K | 150.38%1.67M | 252.04%967K | 29.13%-837K | 392.86%1.23M | 129.04%309K | -346.77%-3.32M | -77.65%-636K |
Effect of exchange rate changes | -72.73%-19K | 22.22%-7K | -412.50%-25K | -463.64%-62K | -135.00%-47K | -191.67%-11K | -1,000.00%-9K | 136.36%8K | -283.33%-11K | -180.00%-20K |
End cash Position | 139.19%680K | -62.91%-1.45M | 86.95%-275K | 66.39%-815K | 66.39%-815K | 1.92%-1.74M | -47.83%-887K | -1,064.64%-2.11M | -367.96%-2.43M | -367.96%-2.43M |
Free cash flow | 207.15%1.38M | 94.90%-1.16M | 138.40%581K | -506.29%-26.79M | -131.85%-1.2M | -22.94%-1.29M | -2,388.96%-22.77M | 30.98%-1.51M | 39.64%-4.42M | 51.41%-518K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data