(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.66%1.1M | -60.66%1.1M | 610.73%2.79M | 610.73%2.79M | -56.98%392.06K | -56.98%392.06K | 250.17%911.32K | 250.17%911.32K | -63.05%260.25K | -63.05%260.25K |
-Cash and cash equivalents | -60.66%1.1M | -60.66%1.1M | 610.73%2.79M | 610.73%2.79M | -56.98%392.06K | -56.98%392.06K | 250.17%911.32K | 250.17%911.32K | -63.05%260.25K | -63.05%260.25K |
Receivables | 78.29%969.77K | 78.29%969.77K | --543.93K | --543.93K | ---- | ---- | ---- | ---- | 31.33%16.32K | 31.33%16.32K |
-Accounts receivable | 106.35%1.12M | 106.35%1.12M | --543.93K | --543.93K | ---- | ---- | ---- | ---- | --7.13K | --7.13K |
-Other receivables | --317.16K | --317.16K | ---- | ---- | ---- | ---- | ---- | ---- | -26.04%9.19K | -26.04%9.19K |
-Recievables adjustments allowances | ---469.8K | ---469.8K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | 21.23%12.71K | 21.23%12.71K | --10.48K | --10.48K | ---- | ---- | ---- | ---- | -16.55%109.83K | -16.55%109.83K |
Prepaid assets | -32.55%75.21K | -32.55%75.21K | 562.32%111.51K | 562.32%111.51K | -54.82%16.84K | -54.82%16.84K | -50.24%37.27K | -50.24%37.27K | -3.41%74.88K | -3.41%74.88K |
Other current assets | --306.44K | --306.44K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -28.73%2.46M | -28.73%2.46M | 744.32%3.45M | 744.32%3.45M | -56.89%408.9K | -56.89%408.9K | 105.64%948.59K | 105.64%948.59K | -50.18%461.29K | -50.18%461.29K |
Non current assets | ||||||||||
Net PPE | --11.75K | --11.75K | ---- | ---- | ---- | ---- | ---- | ---- | -74.95%32.75K | -74.95%32.75K |
-Gross PPE | --31.34K | --31.34K | ---- | ---- | ---- | ---- | ---- | ---- | -36.33%218.29K | -36.33%218.29K |
-Accumulated depreciation | ---19.6K | ---19.6K | ---- | ---- | ---- | ---- | ---- | ---- | 12.53%-185.53K | 12.53%-185.53K |
Goodwill and other intangible assets | -41.86%424.55K | -41.86%424.55K | --730.25K | --730.25K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | -41.86%424.55K | -41.86%424.55K | --730.25K | --730.25K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -40.25%436.3K | -40.25%436.3K | --730.25K | --730.25K | --0 | --0 | --0 | --0 | -74.95%32.75K | -74.95%32.75K |
Total assets | -30.75%2.9M | -30.75%2.9M | 922.91%4.18M | 922.91%4.18M | -56.89%408.9K | -56.89%408.9K | 92.00%948.59K | 92.00%948.59K | -53.25%494.04K | -53.25%494.04K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 40.68%881.28K | 40.68%881.28K | 671.62%626.44K | 671.62%626.44K | -64.11%81.18K | -64.11%81.18K | 33.65%226.19K | 33.65%226.19K | -34.71%169.25K | -34.71%169.25K |
-accounts payable | -46.99%113.11K | -46.99%113.11K | --213.38K | --213.38K | ---- | ---- | ---- | ---- | -85.11%11.98K | -85.11%11.98K |
-Other payable | 85.97%768.17K | 85.97%768.17K | 408.79%413.06K | 408.79%413.06K | -64.11%81.18K | -64.11%81.18K | 43.82%226.19K | 43.82%226.19K | -12.04%157.27K | -12.04%157.27K |
Pension and other retirement benefit plans | 64.27%232.42K | 64.27%232.42K | --141.49K | --141.49K | ---- | ---- | ---- | ---- | -70.96%34K | -70.96%34K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.71%12.23K | 0.71%12.23K |
Current liabilities | 45.03%1.11M | 45.03%1.11M | 845.91%767.92K | 845.91%767.92K | -64.11%81.18K | -64.11%81.18K | 4.97%226.19K | 4.97%226.19K | -44.53%215.47K | -44.53%215.47K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -25.63%174.05K | -25.63%174.05K | --234.04K | --234.04K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | -25.63%174.05K | -25.63%174.05K | --234.04K | --234.04K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -25.63%174.05K | -25.63%174.05K | --234.04K | --234.04K | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 28.52%1.29M | 28.52%1.29M | 1,134.19%1M | 1,134.19%1M | -64.11%81.18K | -64.11%81.18K | 4.97%226.19K | 4.97%226.19K | -44.53%215.47K | -44.53%215.47K |
Shareholders'equity | ||||||||||
Share capital | 7.72%12.82M | 7.72%12.82M | -13.65%11.9M | -13.65%11.9M | 0.00%13.78M | 0.00%13.78M | 14.20%13.78M | 14.20%13.78M | 18.38%12.07M | 18.38%12.07M |
-common stock | 7.72%12.82M | 7.72%12.82M | -13.65%11.9M | -13.65%11.9M | 0.00%13.78M | 0.00%13.78M | 14.20%13.78M | 14.20%13.78M | 18.38%12.07M | 18.38%12.07M |
Retained earnings | -25.50%-12.79M | -25.50%-12.79M | 31.06%-10.19M | 31.06%-10.19M | -3.61%-14.79M | -3.61%-14.79M | -10.23%-14.27M | -10.23%-14.27M | -22.86%-12.95M | -22.86%-12.95M |
Gains losses not affecting retained earnings | 7.38%1.59M | 7.38%1.59M | 10.43%1.48M | 10.43%1.48M | 9.93%1.34M | 9.93%1.34M | 4.67%1.22M | 4.67%1.22M | 14.38%1.16M | 14.38%1.16M |
Total stockholders'equity | -49.42%1.61M | -49.42%1.61M | 870.57%3.18M | 870.57%3.18M | -54.64%327.71K | -54.64%327.71K | 159.32%722.4K | 159.32%722.4K | -58.31%278.57K | -58.31%278.57K |
Total equity | -49.42%1.61M | -49.42%1.61M | 870.57%3.18M | 870.57%3.18M | -54.64%327.71K | -54.64%327.71K | 159.32%722.4K | 159.32%722.4K | -58.31%278.57K | -58.31%278.57K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data