(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q4)Mar 31, 2020 | (Q3)Dec 31, 2019 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 24.54%13.48M | 2,566.11%10.82M | 107.24%405.9K | -71.06%-5.61M | 25.90%-3.28M | -1.19M | 9.39%9.44M | 153.41%1.78M | 16.38%-5.25M | -183.61%-4.42M |
Net profit before non-cash adjustment | 325.28%7.74M | 141.51%1.82M | 52.98%-4.38M | -253.68%-9.32M | -54.03%6.07M | ---3.55M | 15.45%3.52M | 54.82%5.02M | -54.66%1.07M | 31.66%13.19M |
Total adjustment of non-cash items | 422.13%14.91M | 20.02%2.86M | -51.33%2.38M | 7.31%4.89M | -6.30%4.56M | ---27.39K | 30.64%1.37M | 54.38%2.34M | -5.13%868.61K | 38.82%4.86M |
-Depreciation and amortization | 156.10%3.91M | -5.01%1.53M | -14.78%1.61M | -0.86%1.89M | 1.55%1.9M | --134.54K | 14.50%561.26K | 30.30%604.19K | 38.00%601.78K | 31.87%1.87M |
-Reversal of impairment losses recognized in profit and loss | --404.6K | --0 | ---- | 105.99%2.63K | -146.68%-43.92K | ---- | ---- | ---- | ---- | --94.09K |
-Assets reserve and write-off | 973.78%5.84M | -53.63%543.57K | -68.89%1.17M | --3.77M | ---- | ---- | ---- | ---- | ---- | ---- |
-Share of associates | -102.21%-1.7K | 110.51%76.96K | -22,028.87%-732.21K | --3.34K | --0 | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 2,712.75%1.55M | 59.37%-59.28K | 1.25%-145.92K | -157.89%-147.76K | 4,235.56%255.25K | --275.48K | ---20.23K | --0 | --0 | ---6.17K |
-Net exchange gains and losses | -61.64%113.31K | 529.55%295.39K | 108.52%46.92K | -212.22%-550.41K | 3,835.57%490.45K | --460.64K | 2,736.38%17.03K | 417.54%11.7K | -93.70%1.08K | 275.50%12.46K |
-Deferred income tax | 1,609.11%2.87M | -100.57%-190.32K | 85.74%-94.89K | -154.25%-665.64K | -58.24%1.23M | ---1.03M | -0.06%573.41K | 43.50%1.52M | -67.46%166.14K | 34.24%2.94M |
-Other non-cash items | -65.23%230.8K | 25.96%663.77K | -11.27%526.98K | -18.22%593.95K | 1,624.10%726.28K | --177.06K | 1,914.76%240.27K | --209.33K | 336.55%99.61K | 51.38%-47.65K |
Changes in working capital | -249.26%-9.17M | 155.12%6.15M | 304.73%2.41M | 91.53%-1.18M | 38.17%-13.9M | --8.5M | 0.39%4.55M | 31.03%-5.58M | 24.75%-7.19M | -49.04%-22.48M |
-Change in receivables | 225.61%2.23M | -499.82%-1.78M | -87.23%444.89K | 143.93%3.48M | 32.65%-7.93M | --23.02M | -284.04%-10.5M | -27.77%-12.88M | 105.39%487.02K | -9.29%-11.77M |
-Change in inventory | ---- | ---- | ---- | -24.49%6.07K | -79.24%8.03K | --5.05K | -78.72%5.05K | -29.08%-14.99K | 13.59%12.92K | -31.71%38.69K |
-Change in payables | -276.64%-5.29M | 53.64%3M | 138.46%1.95M | 72.40%-5.07M | -189.75%-18.38M | ---15.32M | 436.18%4.03M | 63.13%3.26M | -688.08%-4.24M | 12,518.98%20.48M |
-Changes in other current assets | -224.07%-6.11M | 36,364.55%4.93M | -96.67%13.51K | -96.72%406.19K | 139.71%12.4M | --797.84K | --11M | --4.05M | ---3.45M | -642.66%-31.23M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 2,448.17%107.81K | -22.44%4.23K | -69.72%5.46K | -31.83%18.02K | -58.17%26.43K | 11.33K | -48.13%6.87K | 3.26K | -88.19%4.97K | -39.23%63.19K |
Tax refund paid | -359.09%-141.27K | 87.39%-30.77K | 72.84%-244K | 58.67%-898.38K | -20.54%-2.17M | -214.13K | 5.15%-690.04K | 20.38%-711.83K | -2,216.57%-557.51K | -58.65%-1.8M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 24.54%13.44M | 6,350.44%10.8M | 102.58%167.36K | -19.59%-6.49M | 11.99%-5.43M | ---1.39M | 10.63%8.76M | 125.36%1.07M | 7.32%-5.8M | -137.76%-6.16M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -344.55%-3.1M | -570.95%-697.05K | 145.34%148.01K | 74.66%-326.46K | 37.07%-1.29M | ---49.58K | -258.89%-1.05M | 84.31%-188.52K | 98.00%-3.31K | 48.59%-2.05M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---8.06M | -283.26%-10.35M |
Net business purchase and sale | ---- | ---- | ---- | ---50K | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -344.55%-3.1M | -570.95%-697.05K | 139.32%148.01K | 70.78%-376.46K | 89.61%-1.29M | ---49.58K | 88.96%-1.05M | 84.31%-188.52K | -4,779.38%-8.06M | -85.49%-12.4M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -153.30%-11.36M | -471.31%-4.48M | 57.59%-785K | -111.46%-1.85M | 305.03%16.15M | ---529.19K | --1M | ---500K | --16.18M | 897.46%3.99M |
Increase or decrease of lease financing | -5.80%-44.96K | 1.20%-42.5K | -25.40%-43.01K | -333.62%-34.3K | -79.24%-7.91K | ---47.53K | --57.41K | ---8.92K | -100.95%-8.87K | 93.50%-4.41K |
Interest paid (cash flow from financing activities) | 48.84%-337.93K | -46.71%-660.51K | 9.15%-450.22K | 17.62%-495.53K | ---601.54K | ---177.43K | ---252.16K | ---110.33K | ---61.62K | --0 |
Financing cash flow | -126.36%-11.74M | -305.86%-5.19M | 46.31%-1.28M | -115.32%-2.38M | 290.17%15.54M | ---754.15K | --805.25K | ---619.25K | 365,117.88%16.11M | -77.08%3.98M |
Net cash flow | ||||||||||
Beginning cash position | 204.58%7.23M | -28.60%2.37M | -73.56%3.32M | 235.44%12.57M | -79.55%3.75M | --14.75M | -3.29%6.23M | -49.83%5.97M | -79.55%3.75M | 78.57%18.33M |
Current changes in cash | -128.46%-1.4M | 609.98%4.91M | 89.59%-962.86K | -204.74%-9.25M | 160.55%8.83M | ---2.2M | 643.75%8.52M | 104.87%264.49K | 134.85%2.24M | -279.98%-14.58M |
Effect of exchange rate changes | 42.77%-30.72K | -546.78%-53.68K | 384.09%12.01K | -358.18%-4.23K | 61.64%-923 | --24.94K | -487.56%-5.33K | 99.59%-92 | -680.14%-20.44K | 93.06%-2.41K |
End cash Position | -19.75%5.8M | 204.58%7.23M | -28.60%2.37M | -73.56%3.32M | 235.44%12.57M | --12.57M | 202.07%14.75M | -3.29%6.23M | -49.83%5.97M | -79.55%3.75M |
Free cash flow | 2.67%10.31M | 6,003.57%10.05M | 102.36%164.58K | -2.04%-6.97M | 63.36%-6.83M | ---1.44M | -0.44%7.59M | 116.28%883.75K | -112.72%-13.87M | -101.08%-18.65M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data