JMH USD
J36
CapitaLandInvest
9CI
HongkongLand USD
H78
4
Wilmar Intl
F34
5
OCBC Bank
O39
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 36.64%69.94M | 36.64%69.94M | 68.81%57.78M | 29.81%51.18M | 29.81%51.18M | -5.03%34.22M | 61.79%39.43M | --39.43M | 20.54%36.04M | -35.72%24.37M |
-Cash and cash equivalents | 36.64%69.94M | 36.64%69.94M | 68.81%57.78M | 29.81%51.18M | 29.81%51.18M | -5.03%34.22M | 61.79%39.43M | --39.43M | 20.54%36.04M | -35.72%24.37M |
-Accounts receivable | 39.51%39.91M | 39.51%39.91M | -8.15%34.4M | 14.78%28.61M | 14.78%28.61M | -6.16%37.45M | -13.92%24.92M | --24.92M | 5.45%39.91M | 42.59%28.95M |
-Gross accounts receivable | ---- | ---- | ---- | 12.27%29.29M | 12.27%29.29M | ---- | -13.23%26.09M | --26.09M | ---- | 41.62%30.06M |
-Bad debt provision | ---- | ---- | ---- | 41.58%-680K | 41.58%-680K | ---- | -4.68%-1.16M | ---1.16M | ---- | -20.22%-1.11M |
-Other receivables | ---- | ---- | ---- | -1.65%7.17M | -1.65%7.17M | ---- | -75.22%7.29M | --7.29M | ---- | 604.19%29.44M |
Inventory | -6.82%10.32M | -6.82%10.32M | 3.59%12.23M | -0.34%11.08M | -0.34%11.08M | 8.64%11.8M | -4.16%11.11M | --11.11M | 1.15%10.86M | 7.82%11.6M |
Prepaid assets | ---- | ---- | ---- | 8.94%3.45M | 8.94%3.45M | ---- | -22.16%3.17M | --3.17M | ---- | -19.76%4.07M |
Other current assets | 2,750.00%1.77M | 2,750.00%1.77M | -39.25%1.61M | 5.08%62K | 5.08%62K | -12.63%2.66M | 9.26%59K | --59K | 101.93%3.04M | -5.26%54K |
Total current assets | 20.05%121.93M | 20.05%121.93M | 23.08%106.02M | 18.10%101.57M | 18.10%101.57M | -4.14%86.13M | -12.68%86M | --86M | 12.29%89.85M | 25.80%98.49M |
Non current assets | ||||||||||
Net PPE | -18.64%51.87M | -18.64%51.87M | -16.64%57.51M | -14.68%63.76M | -14.68%63.76M | -14.49%68.99M | -13.26%74.73M | --74.73M | -12.44%80.68M | -9.77%86.15M |
-Gross PP&E | -66.43%51.87M | -66.43%51.87M | -16.64%57.51M | -0.63%154.54M | -0.63%154.54M | -14.49%68.99M | 1.50%155.51M | --155.51M | -12.44%80.68M | 4.49%153.22M |
-Accumulated depreciation | ---- | ---- | ---- | -12.37%-90.78M | -12.37%-90.78M | ---- | -20.44%-80.79M | ---80.79M | ---- | -31.10%-67.07M |
Total investment | -67.86%6.72M | -67.86%6.72M | -70.55%23.59M | -72.07%20.9M | -72.07%20.9M | -38.84%80.11M | -40.17%74.83M | --74.83M | --130.98M | --125.06M |
-Long-term equity investment | -67.86%6.72M | -67.86%6.72M | -70.55%23.59M | -72.07%20.9M | -72.07%20.9M | -38.84%80.11M | -40.17%74.83M | --74.83M | --130.98M | --125.06M |
Goodwill and other intangible assets | -0.64%127.31M | -0.64%127.31M | -0.74%127.69M | -0.77%128.13M | -0.77%128.13M | -0.68%128.64M | -0.68%129.12M | --129.12M | -0.47%129.52M | -0.41%130M |
-Goodwill | 0.00%125.22M | 0.00%125.22M | 0.00%125.22M | 0.00%125.22M | 0.00%125.22M | 0.00%125.22M | 0.00%125.22M | --125.22M | 0.00%125.22M | 0.00%125.22M |
-Other intangible assets | -28.08%2.09M | -28.08%2.09M | -27.78%2.47M | -25.41%2.91M | -25.41%2.91M | -20.54%3.42M | -18.48%3.9M | --3.9M | -12.39%4.3M | -10.14%4.78M |
Other non current assets | -57.39%49K | -57.39%49K | -28.15%97K | -14.18%115K | -14.18%115K | -12.90%135K | -29.84%134K | --134K | -33.48%155K | -23.29%191K |
Total non current assets | -13.06%186.93M | -13.06%186.93M | -25.42%210.99M | -24.26%215M | -24.26%215M | -17.17%282.92M | -16.91%283.86M | --283.86M | 53.51%341.57M | 50.98%341.64M |
Total assets | -2.44%308.86M | -2.44%308.86M | -14.10%317.01M | -14.41%316.57M | -14.41%316.57M | -14.46%369.06M | -15.97%369.86M | --369.86M | 42.61%431.42M | 44.51%440.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 0.14%7.03M | 0.14%7.03M | -10.12%6.43M | -16.63%7.02M | -16.63%7.02M | 10.37%7.16M | 28.57%8.42M | --8.42M | -62.01%6.48M | -2.18%6.55M |
-Including:Current debt | --339K | --339K | --682K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Current capital Lease obligation | -4.69%6.69M | -4.69%6.69M | -19.65%5.75M | -16.63%7.02M | -16.63%7.02M | 10.37%7.16M | 28.57%8.42M | --8.42M | -17.99%6.48M | -2.18%6.55M |
Payables | 21.18%25.64M | 21.18%25.64M | -13.95%19.26M | 4.38%21.16M | 4.38%21.16M | -2.36%22.39M | 9.97%20.27M | --20.27M | -0.94%22.93M | -12.01%18.43M |
-accounts payable | 52.35%25.21M | 52.35%25.21M | -15.21%18.98M | 10.41%16.55M | 10.41%16.55M | -2.11%22.38M | -2.33%14.99M | --14.99M | -0.84%22.87M | 5.15%15.35M |
-Total tax payable | 26.87%425K | 26.87%425K | 7,000.00%284K | 68.34%335K | 68.34%335K | -93.44%4K | -41.64%199K | --199K | -27.38%61K | -35.66%341K |
-Other payable | ---- | ---- | ---- | -15.92%4.27M | -15.92%4.27M | ---- | 85.10%5.08M | --5.08M | ---- | -52.86%2.75M |
Current liabilities | 4.77%32.67M | 4.77%32.67M | -20.73%25.7M | -10.92%31.18M | -10.92%31.18M | -7.26%32.42M | -7.61%35M | --35M | -13.07%34.95M | 9.71%37.89M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -37.47%10.95M | -37.47%10.95M | -22.30%16.5M | -22.65%17.5M | -22.65%17.5M | -21.90%21.24M | -20.45%22.63M | --22.63M | -37.68%27.19M | -12.53%28.45M |
-Including:Long term debt | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Long term capital lease obligation | -37.47%10.95M | -37.47%10.95M | -22.30%16.5M | -22.65%17.5M | -22.65%17.5M | -21.90%21.24M | -20.45%22.63M | --22.63M | -12.19%27.19M | -12.53%28.45M |
Total non current liabilities | -38.51%11.29M | -38.51%11.29M | -24.93%16.92M | -24.53%18.36M | -24.53%18.36M | -23.70%22.54M | -36.56%24.33M | --24.33M | -33.87%29.54M | -17.84%38.36M |
Total liabilities | -11.27%43.96M | -11.27%43.96M | -22.46%42.61M | -16.50%49.55M | -16.50%49.55M | -14.79%54.95M | -22.18%59.34M | --59.34M | -24.01%64.49M | -6.13%76.24M |
Shareholders'equity | ||||||||||
Share capital | 0.06%445.72M | 0.06%445.72M | 0.00%445.47M | 0.00%445.47M | 0.00%445.47M | 0.00%445.47M | 0.51%445.47M | --445.47M | 50.83%445.47M | 50.06%443.2M |
-common stock | 0.06%445.72M | 0.06%445.72M | 0.00%445.47M | 0.00%445.47M | 0.00%445.47M | 0.00%445.47M | 0.51%445.47M | --445.47M | 50.83%445.47M | 50.06%443.2M |
Retained earnings | -2.01%-143.08M | -2.01%-143.08M | -42.00%-133.25M | -51.38%-140.27M | -51.38%-140.27M | -233.93%-93.84M | -274.23%-92.66M | ---92.66M | -22.58%-28.1M | -47.11%-24.76M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | 2.05%7.28M | ---- | ---- | --7.14M | ---- |
Total stockholders'equity | -0.80%264.9M | -0.80%264.9M | -12.64%274.39M | -14.01%267.03M | -14.01%267.03M | -14.40%314.1M | -14.66%310.53M | --310.53M | 68.59%366.93M | 62.93%363.88M |
Noncontrolling interests | --1K | --1K | --0 | --0 | --0 | --0 | --0 | --0 | -50.00%1K | 0.00%2K |
Total equity | -0.80%264.9M | -0.80%264.9M | -12.64%274.39M | -14.01%267.03M | -14.01%267.03M | -14.40%314.1M | -14.66%310.53M | --310.53M | 68.59%366.93M | 62.93%363.89M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |