SG Stock MarketDetailed Quotes

1F0 Shopper360

Watchlist
  • 0.076
  • 0.0000.00%
10min DelayNot Open Oct 8 12:00 CST
8.27MMarket Cap10.86P/E (TTM)

Shopper360 Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2024
(Q4)May 31, 2024
(Q2)Nov 30, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q2)Nov 30, 2022
(FY)May 31, 2022
(Q4)May 31, 2022
(Q2)Nov 30, 2021
(FY)May 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
-16.26%18.83M
-16.26%18.83M
14.76%19.97M
-8.44%22.49M
-8.44%22.49M
-36.13%17.4M
-17.35%24.56M
--24.56M
-16.52%27.24M
28.52%29.72M
-Cash and cash equivalents
-24.92%16.24M
-24.92%16.24M
2.56%17.79M
-11.75%21.63M
-11.75%21.63M
-35.99%17.35M
-11.17%24.51M
--24.51M
-8.20%27.1M
25.11%27.59M
-Short-term investments
201.90%2.59M
201.90%2.59M
4,195.49%2.18M
1,615.62%858.15K
1,615.62%858.15K
-62.84%50.64K
-97.65%50.02K
--50.02K
-95.61%136.28K
99.08%2.13M
-Accounts receivable
-10.42%32.3M
-10.42%32.3M
-6.05%39.48M
1.23%36.06M
1.23%36.06M
35.39%42.02M
11.26%35.62M
--35.62M
-1.32%31.04M
3.01%32.01M
-Gross accounts receivable
-10.82%32.43M
-10.82%32.43M
----
--36.36M
--36.36M
----
----
----
----
----
-Bad debt provision
57.85%-128.05K
57.85%-128.05K
----
---303.79K
---303.79K
----
----
----
----
----
-Other receivables
-6.23%10.92M
-6.23%10.92M
1.58%9.2M
-4.37%11.64M
-4.37%11.64M
38.55%9.06M
87.43%12.18M
--12.18M
3.73%6.54M
1.89%6.5M
Inventory
--0
--0
33.10%1.1M
2.90%819.84K
2.90%819.84K
20.76%827.3K
168.43%796.73K
--796.73K
171,170.75%685.08K
--296.81K
Prepaid assets
35.85%3.07M
35.85%3.07M
----
--2.26M
--2.26M
----
----
----
----
----
Total current assets
-10.87%65.95M
-10.87%65.95M
0.13%70.17M
0.17%74M
0.17%74M
6.71%70.08M
6.17%73.87M
--73.87M
-8.09%65.67M
7.51%69.57M
Non current assets
Net PPE
-33.40%3.53M
-33.40%3.53M
-8.05%4.3M
26.16%5.3M
26.16%5.3M
31.88%4.68M
-2.00%4.2M
--4.2M
8.03%3.55M
-5.82%4.29M
-Gross PP&E
-18.70%13.17M
-18.70%13.17M
-8.05%4.3M
285.26%16.19M
285.26%16.19M
31.88%4.68M
-2.00%4.2M
--4.2M
8.03%3.55M
-67.42%4.29M
-Accumulated depreciation
11.54%-9.63M
11.54%-9.63M
----
---10.89M
---10.89M
----
----
----
----
----
Total investment
29.32%22.53M
29.32%22.53M
39.25%14.95M
60.34%17.42M
60.34%17.42M
71.01%10.74M
152.59%10.86M
--10.86M
552.36%6.28M
348.31%4.3M
-Long-term equity investment
290.48%5.57M
290.48%5.57M
-61.96%1.34M
-60.87%1.43M
-60.87%1.43M
21.44%3.52M
296.32%3.65M
--3.65M
201.06%2.9M
-4.12%919.82K
-Including:Available-for-sale securities
86.40%7.22M
86.40%7.22M
-20.00%3.87M
-20.00%3.87M
-20.00%3.87M
141.79%4.84M
141.79%4.84M
--4.84M
--2M
--2M
Goodwill and other intangible assets
22.66%2.83M
22.66%2.83M
-0.31%2.31M
-0.31%2.31M
-0.31%2.31M
-0.31%2.31M
-0.31%2.32M
--2.32M
-3.64%2.32M
-6.37%2.32M
-Goodwill
0.00%2.01M
0.00%2.01M
--2M
--2.01M
--2.01M
----
----
----
----
----
-Other intangible assets
173.70%824.53K
173.70%824.53K
--305.29K
--301.25K
--301.25K
----
----
----
----
----
Total non current assets
15.49%29.95M
15.49%29.95M
23.05%22.56M
48.78%25.93M
48.78%25.93M
50.74%18.33M
59.51%17.43M
--17.43M
78.57%12.16M
34.07%10.93M
Total assets
-4.03%95.91M
-4.03%95.91M
4.88%92.72M
9.45%99.93M
9.45%99.93M
13.59%88.41M
13.41%91.3M
--91.3M
-0.55%77.83M
10.48%80.5M
Liabilities
Current liabilities
-Current debt and capital lease obligation
-41.66%2.76M
-41.66%2.76M
-29.89%4.64M
-21.76%4.73M
-21.76%4.73M
441.92%6.62M
269.82%6.05M
--6.05M
25.24%1.22M
40.63%1.64M
-Including:Current debt
-48.92%1.62M
-48.92%1.62M
-36.50%3.37M
-36.38%3.17M
-36.38%3.17M
--5.3M
--4.98M
--4.98M
----
--0
-Including:Current capital Lease obligation
-27.02%1.15M
-27.02%1.15M
-3.17%1.27M
45.98%1.57M
45.98%1.57M
7.42%1.31M
-34.32%1.07M
--1.07M
25.24%1.22M
40.63%1.64M
Payables
-39.00%5.72M
-39.00%5.72M
-6.80%13.28M
-46.41%9.38M
-46.41%9.38M
-7.42%14.24M
10.65%17.51M
--17.51M
-17.56%15.39M
86.11%15.82M
-accounts payable
-39.52%1.47M
-39.52%1.47M
-8.27%12.77M
-84.48%2.44M
-84.48%2.44M
1.15%13.92M
10.06%15.7M
--15.7M
-20.38%13.76M
309.04%14.27M
-Total tax payable
--0
--0
56.75%506.06K
-73.17%484.23K
-73.17%484.23K
-80.11%322.84K
16.06%1.81M
--1.81M
17.81%1.62M
55.49%1.56M
-Other payable
-34.24%4.25M
-34.24%4.25M
----
--6.46M
--6.46M
----
----
----
----
----
Other current liabilities
----
----
----
----
----
----
----
----
--2
----
Current liabilities
-24.47%20.36M
-24.47%20.36M
-16.31%20.64M
-1.96%26.95M
-1.96%26.95M
26.19%24.66M
30.59%27.49M
--27.49M
-10.27%19.55M
13.14%21.05M
Non current liabilities
-Long term debt and capital lease obligation
-58.48%704.06K
-58.48%704.06K
-8.07%1.14M
65.40%1.7M
65.40%1.7M
119.79%1.24M
-0.07%1.03M
--1.03M
19.25%562.46K
14.25%1.03M
-Including:Long term capital lease obligation
-58.48%704.06K
-58.48%704.06K
-8.07%1.14M
65.40%1.7M
65.40%1.7M
119.79%1.24M
-0.07%1.03M
--1.03M
19.25%562.46K
14.25%1.03M
Other non current liabilities
----
----
----
----
----
----
----
----
---2
----
Total non current liabilities
-51.70%845.94K
-51.70%845.94K
-36.44%1.28M
-2.85%1.75M
-2.85%1.75M
241.54%2.01M
71.17%1.8M
--1.8M
23.80%589.57K
16.68%1.05M
Total liabilities
-26.13%21.2M
-26.13%21.2M
-17.83%21.92M
-2.01%28.7M
-2.01%28.7M
32.49%26.68M
32.53%29.29M
--29.29M
-9.54%20.14M
13.30%22.1M
Shareholders'equity
Share capital
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
--51.85M
0.00%51.85M
0.00%51.85M
-common stock
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
0.00%51.85M
--51.85M
0.00%51.85M
0.00%51.85M
Retained earnings
2.37%38.02M
2.37%38.02M
23.06%33.21M
38.53%37.14M
38.53%37.14M
8.14%26.99M
2.70%26.81M
--26.81M
7.31%24.96M
28.66%26.11M
Total stockholders'equity
6.15%73.95M
6.15%73.95M
10.32%65.81M
16.46%69.67M
16.46%69.67M
6.78%59.65M
4.75%59.82M
--59.82M
2.13%55.86M
8.69%57.1M
Noncontrolling interests
-52.07%750.97K
-52.07%750.97K
140.84%4.99M
-28.56%1.57M
-28.56%1.57M
13.38%2.07M
69.00%2.19M
--2.19M
41.11%1.83M
57.69%1.3M
Total equity
4.87%74.7M
4.87%74.7M
14.70%70.8M
14.87%71.23M
14.87%71.23M
6.99%61.73M
6.18%62.01M
--62.01M
3.03%57.69M
9.45%58.4M
Currency Unit
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
(FY)May 31, 2024(Q4)May 31, 2024(Q2)Nov 30, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q2)Nov 30, 2022(FY)May 31, 2022(Q4)May 31, 2022(Q2)Nov 30, 2021(FY)May 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments -16.26%18.83M-16.26%18.83M14.76%19.97M-8.44%22.49M-8.44%22.49M-36.13%17.4M-17.35%24.56M--24.56M-16.52%27.24M28.52%29.72M
-Cash and cash equivalents -24.92%16.24M-24.92%16.24M2.56%17.79M-11.75%21.63M-11.75%21.63M-35.99%17.35M-11.17%24.51M--24.51M-8.20%27.1M25.11%27.59M
-Short-term investments 201.90%2.59M201.90%2.59M4,195.49%2.18M1,615.62%858.15K1,615.62%858.15K-62.84%50.64K-97.65%50.02K--50.02K-95.61%136.28K99.08%2.13M
-Accounts receivable -10.42%32.3M-10.42%32.3M-6.05%39.48M1.23%36.06M1.23%36.06M35.39%42.02M11.26%35.62M--35.62M-1.32%31.04M3.01%32.01M
-Gross accounts receivable -10.82%32.43M-10.82%32.43M------36.36M--36.36M--------------------
-Bad debt provision 57.85%-128.05K57.85%-128.05K-------303.79K---303.79K--------------------
-Other receivables -6.23%10.92M-6.23%10.92M1.58%9.2M-4.37%11.64M-4.37%11.64M38.55%9.06M87.43%12.18M--12.18M3.73%6.54M1.89%6.5M
Inventory --0--033.10%1.1M2.90%819.84K2.90%819.84K20.76%827.3K168.43%796.73K--796.73K171,170.75%685.08K--296.81K
Prepaid assets 35.85%3.07M35.85%3.07M------2.26M--2.26M--------------------
Total current assets -10.87%65.95M-10.87%65.95M0.13%70.17M0.17%74M0.17%74M6.71%70.08M6.17%73.87M--73.87M-8.09%65.67M7.51%69.57M
Non current assets
Net PPE -33.40%3.53M-33.40%3.53M-8.05%4.3M26.16%5.3M26.16%5.3M31.88%4.68M-2.00%4.2M--4.2M8.03%3.55M-5.82%4.29M
-Gross PP&E -18.70%13.17M-18.70%13.17M-8.05%4.3M285.26%16.19M285.26%16.19M31.88%4.68M-2.00%4.2M--4.2M8.03%3.55M-67.42%4.29M
-Accumulated depreciation 11.54%-9.63M11.54%-9.63M-------10.89M---10.89M--------------------
Total investment 29.32%22.53M29.32%22.53M39.25%14.95M60.34%17.42M60.34%17.42M71.01%10.74M152.59%10.86M--10.86M552.36%6.28M348.31%4.3M
-Long-term equity investment 290.48%5.57M290.48%5.57M-61.96%1.34M-60.87%1.43M-60.87%1.43M21.44%3.52M296.32%3.65M--3.65M201.06%2.9M-4.12%919.82K
-Including:Available-for-sale securities 86.40%7.22M86.40%7.22M-20.00%3.87M-20.00%3.87M-20.00%3.87M141.79%4.84M141.79%4.84M--4.84M--2M--2M
Goodwill and other intangible assets 22.66%2.83M22.66%2.83M-0.31%2.31M-0.31%2.31M-0.31%2.31M-0.31%2.31M-0.31%2.32M--2.32M-3.64%2.32M-6.37%2.32M
-Goodwill 0.00%2.01M0.00%2.01M--2M--2.01M--2.01M--------------------
-Other intangible assets 173.70%824.53K173.70%824.53K--305.29K--301.25K--301.25K--------------------
Total non current assets 15.49%29.95M15.49%29.95M23.05%22.56M48.78%25.93M48.78%25.93M50.74%18.33M59.51%17.43M--17.43M78.57%12.16M34.07%10.93M
Total assets -4.03%95.91M-4.03%95.91M4.88%92.72M9.45%99.93M9.45%99.93M13.59%88.41M13.41%91.3M--91.3M-0.55%77.83M10.48%80.5M
Liabilities
Current liabilities
-Current debt and capital lease obligation -41.66%2.76M-41.66%2.76M-29.89%4.64M-21.76%4.73M-21.76%4.73M441.92%6.62M269.82%6.05M--6.05M25.24%1.22M40.63%1.64M
-Including:Current debt -48.92%1.62M-48.92%1.62M-36.50%3.37M-36.38%3.17M-36.38%3.17M--5.3M--4.98M--4.98M------0
-Including:Current capital Lease obligation -27.02%1.15M-27.02%1.15M-3.17%1.27M45.98%1.57M45.98%1.57M7.42%1.31M-34.32%1.07M--1.07M25.24%1.22M40.63%1.64M
Payables -39.00%5.72M-39.00%5.72M-6.80%13.28M-46.41%9.38M-46.41%9.38M-7.42%14.24M10.65%17.51M--17.51M-17.56%15.39M86.11%15.82M
-accounts payable -39.52%1.47M-39.52%1.47M-8.27%12.77M-84.48%2.44M-84.48%2.44M1.15%13.92M10.06%15.7M--15.7M-20.38%13.76M309.04%14.27M
-Total tax payable --0--056.75%506.06K-73.17%484.23K-73.17%484.23K-80.11%322.84K16.06%1.81M--1.81M17.81%1.62M55.49%1.56M
-Other payable -34.24%4.25M-34.24%4.25M------6.46M--6.46M--------------------
Other current liabilities ----------------------------------2----
Current liabilities -24.47%20.36M-24.47%20.36M-16.31%20.64M-1.96%26.95M-1.96%26.95M26.19%24.66M30.59%27.49M--27.49M-10.27%19.55M13.14%21.05M
Non current liabilities
-Long term debt and capital lease obligation -58.48%704.06K-58.48%704.06K-8.07%1.14M65.40%1.7M65.40%1.7M119.79%1.24M-0.07%1.03M--1.03M19.25%562.46K14.25%1.03M
-Including:Long term capital lease obligation -58.48%704.06K-58.48%704.06K-8.07%1.14M65.40%1.7M65.40%1.7M119.79%1.24M-0.07%1.03M--1.03M19.25%562.46K14.25%1.03M
Other non current liabilities -----------------------------------2----
Total non current liabilities -51.70%845.94K-51.70%845.94K-36.44%1.28M-2.85%1.75M-2.85%1.75M241.54%2.01M71.17%1.8M--1.8M23.80%589.57K16.68%1.05M
Total liabilities -26.13%21.2M-26.13%21.2M-17.83%21.92M-2.01%28.7M-2.01%28.7M32.49%26.68M32.53%29.29M--29.29M-9.54%20.14M13.30%22.1M
Shareholders'equity
Share capital 0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M--51.85M0.00%51.85M0.00%51.85M
-common stock 0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M0.00%51.85M--51.85M0.00%51.85M0.00%51.85M
Retained earnings 2.37%38.02M2.37%38.02M23.06%33.21M38.53%37.14M38.53%37.14M8.14%26.99M2.70%26.81M--26.81M7.31%24.96M28.66%26.11M
Total stockholders'equity 6.15%73.95M6.15%73.95M10.32%65.81M16.46%69.67M16.46%69.67M6.78%59.65M4.75%59.82M--59.82M2.13%55.86M8.69%57.1M
Noncontrolling interests -52.07%750.97K-52.07%750.97K140.84%4.99M-28.56%1.57M-28.56%1.57M13.38%2.07M69.00%2.19M--2.19M41.11%1.83M57.69%1.3M
Total equity 4.87%74.7M4.87%74.7M14.70%70.8M14.87%71.23M14.87%71.23M6.99%61.73M6.18%62.01M--62.01M3.03%57.69M9.45%58.4M
Currency Unit MYRMYRMYRMYRMYRMYRMYRMYRMYRMYR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
% Chg

No Data