SG Stock MarketDetailed Quotes

1F0 Shopper360

Watchlist
  • 0.076
  • 0.0000.00%
10min DelayNot Open Oct 8 12:00 CST
8.27MMarket Cap10.86P/E (TTM)

Shopper360 Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2024
(FY)May 31, 2023
(FY)May 31, 2022
(FY)May 31, 2021
(FY)May 31, 2020
(FY)May 31, 2019
(FY)May 31, 2018
(FY)May 31, 2017
(FY)May 31, 2016
(FY)May 31, 2015
Total revenue
6.62%180.68M
11.37%169.46M
-0.64%152.16M
-5.87%153.13M
0.99%162.68M
13.14%161.09M
7.49%142.38M
16.68%132.45M
26.70%113.52M
31.00%89.6M
Cost of revenue
6.02%142.87M
14.91%134.76M
1.95%117.28M
-6.44%115.03M
3.74%122.95M
13.54%118.52M
15.47%104.38M
14.77%90.39M
25.41%78.76M
33.32%62.8M
Gross profit
8.95%37.81M
-0.50%34.71M
-8.44%34.88M
-4.11%38.1M
-6.66%39.73M
12.03%42.57M
-9.66%38M
21.01%42.06M
29.72%34.76M
25.85%26.8M
Operating expense
6.00%35.9M
22.90%33.87M
-3.48%27.56M
-13.42%28.55M
-4.05%32.97M
18.94%34.36M
-4.49%28.89M
34.14%30.25M
22.87%22.55M
24.24%18.35M
Selling and administrative expenses
6.49%35.79M
20.39%33.61M
-3.45%27.92M
-10.57%28.92M
-5.82%32.33M
20.09%34.33M
-4.23%28.59M
37.93%29.85M
18.22%21.64M
26.37%18.3M
-General and administrative expense
6.49%35.79M
20.39%33.61M
-3.45%27.92M
-10.57%28.92M
-5.82%32.33M
20.09%34.33M
-4.23%28.59M
37.93%29.85M
18.22%21.64M
26.37%18.3M
Research and development costs
----
----
----
----
----
----
----
-63.86%366.36K
29.03%1.01M
--785.66K
Other operating expenses
-64.01%111.17K
353.93%308.94K
18.87%-121.66K
-118.40%-149.96K
2,401.70%815.15K
-89.31%32.58K
766.30%304.7K
-49.87%35.17K
10,595.27%70.16K
-99.88%656
Total other operating income
-94.11%3.14K
-77.76%53.33K
10.04%239.85K
24.41%217.96K
--175.2K
--0
----
----
-76.46%173.68K
168.55%737.85K
Operating profit
127.56%1.92M
-88.51%841.92K
-23.28%7.33M
41.33%9.55M
-17.63%6.76M
-9.90%8.2M
-22.90%9.11M
-3.26%11.81M
44.61%12.21M
29.49%8.44M
Net non-operating interest income expense
220.70%150.81K
-1,120.17%-124.94K
-75.08%12.25K
-56.16%49.15K
-58.87%112.12K
41.87%272.6K
-10.97%192.14K
7.07%215.81K
-57.39%201.56K
114.50%473.04K
Non-operating interest income
123.33%384.43K
8.27%172.14K
-5.28%158.99K
-41.66%167.85K
1.81%287.72K
20.95%282.61K
2.71%233.65K
0.15%227.47K
-53.75%227.13K
100.74%491.09K
Non-operating interest expense
-21.36%233.63K
102.45%297.08K
23.62%146.74K
-32.40%118.7K
1,653.92%175.6K
-75.88%10.01K
255.71%41.51K
-54.36%11.67K
41.61%25.57K
-25.09%18.06K
Net investment income
-11.73%260.02K
360.82%294.58K
-9.25%63.92K
1,602.76%70.44K
-70.66%4.14K
-95.52%14.1K
508.15%314.48K
-22.49%51.71K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
-2.38M
0
455.13K
0
-40.87%78.01K
Income from associates and other participating interests
65.96%-115.01K
-22.24%-337.92K
-599.28%-276.45K
-561.42%-39.53K
95.56%-5.98K
-134.67K
0
Special income /charges
-62.81%4.4M
110,060.87%11.82M
-91.41%10.73K
156.03%124.88K
107.42%48.78K
-9,695.36%-657.17K
-117.76%-6.71K
-99.17%37.79K
12,382.03%4.56M
1,085.35%36.5K
Less:Other special charges
62.81%-4.4M
-110,060.87%-11.82M
91.41%-10.73K
-156.03%-124.88K
---48.78K
----
----
99.17%-37.79K
-12,382.03%-4.56M
-1,085.35%-36.5K
Less:Write off
----
----
----
----
----
9,695.36%657.17K
--6.71K
--0
----
----
Other non-operating income /expenses
-50.01%200.15K
120.61%400.4K
103.65%181.5K
34.71%89.12K
277.67%66.16K
-61.26%17.52K
-21.70%45.22K
1,079.42%57.76K
-95.99%4.9K
-45.46%122.1K
Income before tax
-66.92%4.17M
67.68%12.6M
-25.36%7.52M
42.97%10.07M
-9.39%7.04M
-16.79%7.77M
-25.82%9.34M
-27.16%12.59M
87.81%17.29M
28.44%9.2M
Income tax
131.92%2.18M
-66.37%941.41K
-20.17%2.8M
2.83%3.51M
43.94%3.41M
-34.70%2.37M
-14.02%3.63M
17.37%4.22M
19.92%3.6M
26.15%3M
Net income
-82.97%1.99M
147.24%11.66M
-28.14%4.72M
80.65%6.56M
-32.77%3.63M
-5.41%5.4M
-17.82%5.71M
-50.69%6.95M
108.07%14.1M
26.67%6.78M
Net income continuous operations
-82.97%1.99M
147.24%11.66M
-28.14%4.72M
80.65%6.56M
-32.77%3.63M
-5.41%5.4M
-31.76%5.71M
-38.85%8.37M
120.60%13.69M
29.57%6.21M
Net income discontinuous operations
----
----
----
----
----
----
----
-447.64%-1.42M
-28.37%408.43K
1.85%570.2K
Noncontrolling interests
-841.74%-778.77K
-89.37%104.99K
32.19%987.5K
11.68%747K
205.82%668.9K
173.48%218.72K
-116.50%-297.68K
127.63%1.8M
1,867.23%792.7K
6.33%40.3K
Net income attributable to the company
-76.08%2.76M
209.90%11.56M
-35.89%3.73M
96.22%5.82M
-42.84%2.96M
-13.73%5.19M
16.77%6.01M
-61.32%5.15M
97.54%13.31M
26.82%6.74M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-76.08%2.76M
209.90%11.56M
-35.89%3.73M
96.22%5.82M
-42.84%2.96M
-13.73%5.19M
16.77%6.01M
-61.32%5.15M
97.54%13.31M
26.82%6.74M
Gross dividend payment
Basic earnings per share
-76.08%0.0254
209.62%0.1062
-35.16%0.0343
101.91%0.0529
-42.16%0.0262
-13.71%0.0453
16.68%0.0525
-80.41%0.045
97.54%0.2297
26.82%0.1163
Diluted earnings per share
-76.08%0.0254
209.62%0.1062
-35.16%0.0343
101.91%0.0529
-42.16%0.0262
-13.71%0.0453
16.68%0.0525
-80.41%0.045
97.54%0.2297
26.82%0.1163
Dividend per share
52.11%0.0172
-59.22%0.0113
0.0278
0
-52.71%0.0086
94.82%0.0182
0.0093
Currency Unit
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
(FY)May 31, 2024(FY)May 31, 2023(FY)May 31, 2022(FY)May 31, 2021(FY)May 31, 2020(FY)May 31, 2019(FY)May 31, 2018(FY)May 31, 2017(FY)May 31, 2016(FY)May 31, 2015
Total revenue 6.62%180.68M11.37%169.46M-0.64%152.16M-5.87%153.13M0.99%162.68M13.14%161.09M7.49%142.38M16.68%132.45M26.70%113.52M31.00%89.6M
Cost of revenue 6.02%142.87M14.91%134.76M1.95%117.28M-6.44%115.03M3.74%122.95M13.54%118.52M15.47%104.38M14.77%90.39M25.41%78.76M33.32%62.8M
Gross profit 8.95%37.81M-0.50%34.71M-8.44%34.88M-4.11%38.1M-6.66%39.73M12.03%42.57M-9.66%38M21.01%42.06M29.72%34.76M25.85%26.8M
Operating expense 6.00%35.9M22.90%33.87M-3.48%27.56M-13.42%28.55M-4.05%32.97M18.94%34.36M-4.49%28.89M34.14%30.25M22.87%22.55M24.24%18.35M
Selling and administrative expenses 6.49%35.79M20.39%33.61M-3.45%27.92M-10.57%28.92M-5.82%32.33M20.09%34.33M-4.23%28.59M37.93%29.85M18.22%21.64M26.37%18.3M
-General and administrative expense 6.49%35.79M20.39%33.61M-3.45%27.92M-10.57%28.92M-5.82%32.33M20.09%34.33M-4.23%28.59M37.93%29.85M18.22%21.64M26.37%18.3M
Research and development costs -----------------------------63.86%366.36K29.03%1.01M--785.66K
Other operating expenses -64.01%111.17K353.93%308.94K18.87%-121.66K-118.40%-149.96K2,401.70%815.15K-89.31%32.58K766.30%304.7K-49.87%35.17K10,595.27%70.16K-99.88%656
Total other operating income -94.11%3.14K-77.76%53.33K10.04%239.85K24.41%217.96K--175.2K--0---------76.46%173.68K168.55%737.85K
Operating profit 127.56%1.92M-88.51%841.92K-23.28%7.33M41.33%9.55M-17.63%6.76M-9.90%8.2M-22.90%9.11M-3.26%11.81M44.61%12.21M29.49%8.44M
Net non-operating interest income expense 220.70%150.81K-1,120.17%-124.94K-75.08%12.25K-56.16%49.15K-58.87%112.12K41.87%272.6K-10.97%192.14K7.07%215.81K-57.39%201.56K114.50%473.04K
Non-operating interest income 123.33%384.43K8.27%172.14K-5.28%158.99K-41.66%167.85K1.81%287.72K20.95%282.61K2.71%233.65K0.15%227.47K-53.75%227.13K100.74%491.09K
Non-operating interest expense -21.36%233.63K102.45%297.08K23.62%146.74K-32.40%118.7K1,653.92%175.6K-75.88%10.01K255.71%41.51K-54.36%11.67K41.61%25.57K-25.09%18.06K
Net investment income -11.73%260.02K360.82%294.58K-9.25%63.92K1,602.76%70.44K-70.66%4.14K-95.52%14.1K508.15%314.48K-22.49%51.71K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets -2.38M0455.13K0-40.87%78.01K
Income from associates and other participating interests 65.96%-115.01K-22.24%-337.92K-599.28%-276.45K-561.42%-39.53K95.56%-5.98K-134.67K0
Special income /charges -62.81%4.4M110,060.87%11.82M-91.41%10.73K156.03%124.88K107.42%48.78K-9,695.36%-657.17K-117.76%-6.71K-99.17%37.79K12,382.03%4.56M1,085.35%36.5K
Less:Other special charges 62.81%-4.4M-110,060.87%-11.82M91.41%-10.73K-156.03%-124.88K---48.78K--------99.17%-37.79K-12,382.03%-4.56M-1,085.35%-36.5K
Less:Write off --------------------9,695.36%657.17K--6.71K--0--------
Other non-operating income /expenses -50.01%200.15K120.61%400.4K103.65%181.5K34.71%89.12K277.67%66.16K-61.26%17.52K-21.70%45.22K1,079.42%57.76K-95.99%4.9K-45.46%122.1K
Income before tax -66.92%4.17M67.68%12.6M-25.36%7.52M42.97%10.07M-9.39%7.04M-16.79%7.77M-25.82%9.34M-27.16%12.59M87.81%17.29M28.44%9.2M
Income tax 131.92%2.18M-66.37%941.41K-20.17%2.8M2.83%3.51M43.94%3.41M-34.70%2.37M-14.02%3.63M17.37%4.22M19.92%3.6M26.15%3M
Net income -82.97%1.99M147.24%11.66M-28.14%4.72M80.65%6.56M-32.77%3.63M-5.41%5.4M-17.82%5.71M-50.69%6.95M108.07%14.1M26.67%6.78M
Net income continuous operations -82.97%1.99M147.24%11.66M-28.14%4.72M80.65%6.56M-32.77%3.63M-5.41%5.4M-31.76%5.71M-38.85%8.37M120.60%13.69M29.57%6.21M
Net income discontinuous operations -----------------------------447.64%-1.42M-28.37%408.43K1.85%570.2K
Noncontrolling interests -841.74%-778.77K-89.37%104.99K32.19%987.5K11.68%747K205.82%668.9K173.48%218.72K-116.50%-297.68K127.63%1.8M1,867.23%792.7K6.33%40.3K
Net income attributable to the company -76.08%2.76M209.90%11.56M-35.89%3.73M96.22%5.82M-42.84%2.96M-13.73%5.19M16.77%6.01M-61.32%5.15M97.54%13.31M26.82%6.74M
Preferred stock dividends
Other under preferred stock dividend 00000000
Net income attributable to common stockholders -76.08%2.76M209.90%11.56M-35.89%3.73M96.22%5.82M-42.84%2.96M-13.73%5.19M16.77%6.01M-61.32%5.15M97.54%13.31M26.82%6.74M
Gross dividend payment
Basic earnings per share -76.08%0.0254209.62%0.1062-35.16%0.0343101.91%0.0529-42.16%0.0262-13.71%0.045316.68%0.0525-80.41%0.04597.54%0.229726.82%0.1163
Diluted earnings per share -76.08%0.0254209.62%0.1062-35.16%0.0343101.91%0.0529-42.16%0.0262-13.71%0.045316.68%0.0525-80.41%0.04597.54%0.229726.82%0.1163
Dividend per share 52.11%0.0172-59.22%0.01130.02780-52.71%0.008694.82%0.01820.0093
Currency Unit MYRMYRMYRMYRMYRMYRMYRMYRMYRMYR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
% Chg

No Data